| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,500 | 0 | 7,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK MUTUAL FUND | 7,447,632 | 7,447,632 |
| BLACKSTONE REIT | 2,497,022 | 2,497,022 |
| COUSINS PROPERTIES STOCK | 335,640 | 335,640 |
| GRANDEUR PEAK EMERGING MARKETS | 1,085,302 | 1,085,302 |
| VANGUARD DEVELOPED MKTS INDEX | 5,103,502 | 5,103,502 |
| VANGUARD TOTAL STOCK MARKET FUND | 12,496,738 | 12,496,738 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATLANTIC TRUST MLP FUND, LP | AT COST | 2,576,681 | 2,576,681 |
| BLUE SPRINGS CAP HLDGS, LLC | AT COST | 591,097 | 591,097 |
| COMMONFUND CAPITAL INTL PARTNERS VI | AT COST | 80,758 | 80,758 |
| COMMONFUND CAPITAL PRIVATE EQUITY VII | AT COST | 214,506 | 214,506 |
| COMMONFUND CAPITAL VENTURE VIII | AT COST | 192,921 | 192,921 |
| COMMONFUND NATURAL RESOURCES | AT COST | 513,252 | 513,252 |
| FARALLON INSTITUTIONAL PARTNERS | AT COST | 19,013 | 19,013 |
| FULCRUM III | AT COST | 299,474 | 299,474 |
| FULCRUM IV | AT COST | 548,874 | 548,874 |
| GOLUB CAPITAL PARTNERS ROLLOVER FUND 2 | AT COST | 2,152,500 | 2,152,500 |
| GPS HOSPITALITY | AT COST | 1,853,813 | 1,853,813 |
| GSO CREDIT ALPHA | AT COST | 202,385 | 202,385 |
| GSO ENERGY SELECT OPPORTUNITIES FUND | AT COST | 139,566 | 139,566 |
| GSO SPECIAL SITUATIONS OVERSEAS FUND | AT COST | 110,985 | 110,985 |
| NATURAL GAS PARTNERS IX | AT COST | 2,371 | 2,371 |
| NONAMI INVESTMENTS IV | AT COST | 1,861,783 | 1,861,783 |
| POINTER OFFSHORE | AT COST | 5,095,216 | 5,095,216 |
| STONY POINT CAPITAL PARTNERS | AT COST | 95,200 | 95,200 |
| SWEETWATER FUND 2 | AT COST | 212,917 | 212,917 |
| TAP FUND | AT COST | 1,563,433 | 1,563,433 |
| TETRAGON CREDIT INCOME II | AT COST | 545,164 | 545,164 |
| TTV FUND VI, LP | AT COST | 245,158 | 245,158 |
| WOODSON CAPITAL PARTNERS LP | AT COST | 1,851,222 | 1,851,222 |
| ZANE VENTURE FUND LP | AT COST | 48,742 | 48,742 |
| 4612 CREDIT OPPORTUNITIES | AT COST | 302,312 | 302,312 |
| ATALAYA SPECIAL OPPORTUNITIES FUND | AT COST | 129,039 | 129,039 |
| BLACKSTONE TACTICAL OPPORTUNITIES FUND 3 | AT COST | 1,304,764 | 1,304,764 |
| PLEXUS FUND 5 | AT COST | 157,958 | 157,958 |
| SWEETWATER FUND | AT COST | 220,406 | 220,406 |
| SSM PARTNERS GROWTH EQUITY 3 | AT COST | 281,825 | 281,825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,578 | 0 | 6,578 |
| Description | Amount |
|---|---|
| BOOK-TO-TAX ADJUSTMENT | 781,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 OTHER DEDUCTIONS | 439,240 | 439,240 | 0 | |
| INVESTMENT EXPENSE | 1,027 | 1,027 | 0 | |
| OFFICE EXPENSE | 3,492 | 0 | 3,492 | |
| BANK CHARGES | 165 | 0 | 165 | |
| MANAGEMENT FEES | 185,633 | 185,633 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER K-1 INCOME | 183,560 | 183,560 | 183,560 |
| OTHER K-1 INCOME SUBJECT TO UBIT | 335,815 | 335,815 | 335,815 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 5,453,208 |
| GRANTS PAYABLE IN RETAINED EARNINGS | 795,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 24,678 | 0 | 24,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 37,867 | 17,807 | 60 |