| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STURM GROUP MGMT FEES | 146,499 | 140,084 | 6,414 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS FIXED INCOME FUNDS | FMV | 4,451,275 | 2,270 |
| JPM STRATEGIC INCOME OPPTY FUND | FMV | 28,557 | 28,557 |
| FIDELITY INVESTMENTS | FMV | 28,477,763 | 28,477,763 |
| ARROWMARK ACQUISITION VEHICLE SPC BANK LOAN SEGREGATED PORTFOLIO-SERIES H | FMV | 2,914,766 | 2,922,144 |
| ARROWMARK GLOBAL OPPORTUNITY FUND II | FMV | 1,202,262 | 1,191,108 |
| ARROWMARK GLOBAL OPPORTUNITY FUND III | FMV | 4,602,187 | 4,374,965 |
| ARROWMARK SPECIALTY FINANCE, LLC | FMV | 536,018 | 1,088,921 |
| ARTISAN THEMATIC FUND LP AKA ANTERO PEAK LONGSHORT OFFSHORE FUND LTD | FMV | 5,256,299 | 7,530,120 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION 2014-A L.P. | FMV | 1,292,215 | 779,266 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION IV-A L.P. | FMV | 1,160,097 | 1,500,024 |
| BREP EUROPE IV(ALBERTA) LP | FMV | 490,316 | 363,568 |
| BREP VIII LP | FMV | 173,057 | 705,456 |
| DST GLOBAL III LP | FMV | 316,460 | 13,838 |
| GS VINTAGE FUND VI LP | FMV | 185,545 | 516,811 |
| GSO CAPITAL SOLUTIONS AM FEEDER FUND II L.P. | FMV | 767,104 | 189,876 |
| GSO CSF III FINANCE LP | FMV | 139,190 | 260,259 |
| GS-PRIVATE EQUITY CO-INVESTMENT PARTNERS LP | FMV | 0 | 957,526 |
| ICONIQ STRATEGIC PARTNERS III-B | FMV | 1,368,629 | 2,661,547 |
| ICONIQ STRATEGIC PARTNERS IV-B | FMV | 517,785 | 959,575 |
| ICONIQ STRATEGIC PARTNERS V-B, LP | FMV | 1,763,012 | 1,912,579 |
| ICQ CPE 2018 B | FMV | 642,049 | 1,077,933 |
| JANUS HENDERSON BIOTECH INNOVATION FUND LLC | FMV | 4,323,855 | 9,175,643 |
| LEGACY CAPITAL III | FMV | 343,405 | 328,304 |
| PRIVATE EQUITY MANGERS 2017 | FMV | 1,115,627 | 3,155,980 |
| TPG GENPAR VII LP | FMV | 1,053,570 | 1,006,240 |
| VISTA EQUITY PARTNERS FUND VII-A, LP | FMV | 1,365,948 | 1,967,765 |
| IPI PARTNERS II-B | FMV | 998,879 | 2,179,689 |
| BUILDERS VC FUND II LP | FMV | 865,273 | 1,062,051 |
| PPC III - A LP | FMV | 4,267,051 | 5,646,340 |
| OWL ROCK CAPITAL TECHNOLOGY HOLDINGS LLC | FMV | 106,250 | 88,955 |
| HUDSON BAY | FMV | 7,000,000 | 9,528,260 |
| POINT72 | FMV | 10,000,000 | 14,836,483 |
| VERITION INTERNATIONAL MULTI-STRATEGY FUND | FMV | 5,000,000 | 10,409,447 |
| COATUE-FINTECH | FMV | 1,422,056 | 950,961 |
| TENERE CAPITAL FUND OFFSHORE LP | FMV | 4,000,000 | 3,822,403 |
| VINE VENTURES II-B | FMV | 476,324 | 469,748 |
| HEDOSOPHIA PARTNERS V LP | FMV | 2,811,261 | 2,792,242 |
| AVENIR GROWTH PARTNERS IV | FMV | 821,612 | 814,548 |
| CONCRETE ROSE CAPITAL (II) | FMV | 60,719 | 55,964 |
| GREY ST. VENTURES III | FMV | 864,681 | 897,832 |
| OWL ROCK TECHNOLOGY FINANCE CORP, II | FMV | 3,716,790 | 4,184,968 |
| GUMSHOE OFFSHORE FUND LTD | FMV | 2,114,256 | 2,114,255 |
| ICONIQ STRATEGIC PARTNERS VII-B LP | FMV | 114,516 | 117,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 11,236 | 10,674 | 562 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARROWMARK ACQUISITION VEHICLE SPC BANK LOAN SEGREGATED PORTFOLIO-SERIES H | 15,055 | 15,055 | 0 | |
| ARROWMARK SPECIALTY FINANCE | 354 | 354 | 0 | |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION 2014-A L.P. | 7,874 | 7,874 | 0 | |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION IV-A L.P. | 3,017 | 3,017 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1 L.P. | 6,064 | 6,064 | 0 | |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1-NQ L.P. | 448 | 448 | 0 | |
| DST GLOBAL III LP | 1,314 | 1,314 | 0 | |
| GSO CAPITAL SOLUTIONS AM FEEDER FUND II L.P. | 63 | 63 | 0 | |
| GSO CSF III FINANCE LP | 13 | 13 | 0 | |
| GSO CSF III FINANCE 2 LP | 30 | 30 | 0 | |
| ICONIQ STRATEGIC PARTNERS III-B | 23,016 | 23,016 | 0 | |
| ICONIQ STRATEGIC PARTNERS IV-B | 12,275 | 12,275 | 0 | |
| ICONIQ STRATEGIC PARTNERS V-B, LP | 42,000 | 42,000 | 0 | |
| ICQ CPE 2018 B | 10,642 | 10,642 | 0 | |
| JANUS HENDERSON BIOTECH INNOVATION FUND LLC | 203,469 | 203,469 | 0 | |
| LEGACY CAPITAL III (SCHED K-1) (SCHED K-1) | 13,963 | 13,963 | 0 | |
| TPG PARTNERS VII, LP | 8,961 | 8,961 | 0 | |
| TPG PARTNERS VII-AIV I, LP | 243 | 243 | 0 | |
| TPG VII CARTHAGE AIV I, L.P. | 12 | 12 | 0 | |
| TPG VII DE AIV I, LP | 4,560 | 4,560 | 0 | |
| TPG VII KENTUCKY AIV I, L.P. | 94 | 94 | 0 | |
| TPG VII MAGNI AIV II, LP | 53 | 53 | 0 | |
| TPG VII MANTA AIV I, L.P. | 126 | 126 | 0 | |
| VISTA EQUITY PARTNERS FUND VII-A, LP | 46,311 | 46,311 | 0 | |
| IPI PARTNERS II-B | 27,475 | 27,475 | 0 | |
| BUILDERS VC FUND II LP | 54,294 | 54,294 | 0 | |
| HEDOSOPHIA PARTNERS V L.P. | 5,453 | 5,453 | 0 | |
| BXC CSF III CLN FINANCE | 6 | 6 | 0 | |
| CONCRETE ROSE FUND II, L.P. | 26,954 | 26,954 | 0 | |
| GREY STREET VENTURES III LLC | 43,705 | 43,705 | 0 | |
| PPC 111 A LP | 61,329 | 61,329 | 0 | |
| VINE VENTURES II-B, LP | 66,015 | 66,015 | 0 | |
| ICONIQ STRATEGIC PARTNERS VII-B LP | 16,226 | 16,226 | 0 | |
| OTHER BUSINESS EXPENSES | 1,639 | 188 | 1,451 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARROWMARK SPECIALTY FINANCE, LLC | 113,529 | 113,529 | 113,529 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION 2014-A L.P. | 80,779 | 80,779 | 80,779 |
| BLACKSTONE TOTAL ALTERNATIVES SOLUTION IV-A L.P. | 86,128 | 86,128 | 86,128 |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1 L.P. | -14,258 | -14,258 | -14,258 |
| BLACKSTONE REAL ESTATE PARTNERS VIII.TE.1-NQ L.P. | -21,401 | -21,401 | -21,401 |
| OWL ROCK CAPITAL TECHNOLOGY HOLDINGS II LLC | 17,294 | 17,294 | 17,294 |
| ICONIQ STRATEGIC PARTNERS III-B | -595 | -595 | -595 |
| ICONIQ STRATEGIC PARTNERS IV-B | -14 | -14 | -14 |
| ICQ CPE 2018 B | -939 | -939 | -939 |
| JANUS HENDERSON BIOTECH INNOVATION FUND LLC | -59,854 | -59,854 | -59,854 |
| LEGACY CAPITAL III | -267 | -267 | -267 |
| TPG PARTNERS VII, LP | -2,064 | -2,064 | -2,064 |
| TPG PARTNERS VII-AIV I, LP | -2,166 | -2,166 | -2,166 |
| TPG VII DE AIV I, LP | 98 | 98 | 98 |
| TPG VII KENTUCKY AIV I, L.P. | 70 | 70 | 70 |
| TPG VII MANTA AIV II, L.P. | 16 | 16 | 16 |
| VISTA EQUITY | -2,950 | -2,950 | -2,950 |
| IPI PARTNERS II-B AND IPI PARTNERS II-B(AIV), LP. | -4,607 | -4,607 | -4,607 |
| BUILDERS VC FUND II LP | -9,020 | -9,020 | -9,020 |
| PPC 111A | -5,006 | -5,006 | -5,006 |
| HEDOSOPHIA | -43 | -43 | -43 |
| VINE VENTURES II-B, LP | -802 | -802 | -802 |
| ICONIQ STRATEGIC PARTNERS VII-B LP | -447 | -447 | -447 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES FROM INVESTMENTS | 1,496,942 |
| PERMANENT DIFFERENCES | 305 |
| SALE OF SECURITIES - BASIS DIFFERENCES | 9,778,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 900 | 900 | 0 | |
| INVESTMENT FEES | 30,289 | 30,289 | 0 | |
| EXECUTIVE MANAGEMENT FEES | 1,040,656 | 757,260 | 283,396 |