| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,156 | 0 | 10,156 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WHEEL HOUSE | 2014-01-01 | 463,968 | 104,393 | SL | 40.000000000000 | 11,599 | 0 | 11,599 | |
| MAINTENANCE BUILDING | 2014-01-01 | 1,001,003 | 225,226 | SL | 40.000000000000 | 25,025 | 0 | 25,025 | |
| SOLAR PAVILLION | 2014-01-01 | 300,737 | 67,665 | SL | 40.000000000000 | 7,518 | 0 | 7,518 | |
| DOOLIN HALL | 2015-01-01 | 37,297,098 | 7,459,419 | SL | 40.000000000000 | 932,427 | 0 | 932,427 | |
| STEEL BRACKETS FOR STAIRS | 2015-04-01 | 1,534 | 297 | SL | 40.000000000000 | 38 | 0 | 38 | |
| GATE FOR 6TH FLOOR STAIRWAY | 2015-04-01 | 6,592 | 1,277 | SL | 40.000000000000 | 165 | 0 | 165 | |
| OUTDOOR SIGNAGE | 2017-05-02 | 5,606 | 4,538 | SL | 7.000000000000 | 801 | 0 | 801 | |
| ROOF RENOVATION PROJECT PHASE 1 | 2021-03-31 | 347,838 | 15,218 | SL | 40.000000000000 | 8,696 | 0 | 8,696 | |
| STAIRWELL RENOVATION PROJECT | 2021-04-06 | 20,244 | 886 | SL | 40.000000000000 | 506 | 0 | 506 | |
| CONCRETE ACID ETCHING PROJECT | 2021-06-01 | 9,800 | 1,552 | SL | 10.000000000000 | 980 | 0 | 980 | |
| BUILDING RENOVATION PROJECT PHASE 1 | 2021-06-30 | 38,716 | 1,452 | SL | 40.000000000000 | 968 | 0 | 968 | |
| ROOF RENOVATION PROJECT PHASE 2 | 2021-06-30 | 45,903 | 1,722 | SL | 40.000000000000 | 1,148 | 0 | 1,148 | |
| LANDSCAPING & IRRIGATION AROUND DOOLIN | 2014-05-01 | 2,341,225 | 1,014,531 | SL | 20.000000000000 | 117,061 | 0 | 117,061 | |
| PAVERS | 2015-01-01 | 885,873 | 283,479 | SL | 25.000000000000 | 35,435 | 0 | 35,435 | |
| FENCING - DOOLIN HALL SECTION | 2015-01-01 | 193,141 | 77,256 | SL | 20.000000000000 | 9,657 | 0 | 9,657 | |
| POOL | 2015-01-01 | 618,416 | 247,367 | SL | 20.000000000000 | 30,921 | 0 | 30,921 | |
| CHAPEL (OUTDOOR) | 2015-01-01 | 137,855 | 55,142 | SL | 20.000000000000 | 6,893 | 0 | 6,893 | |
| VOLLEYBALL COURT | 2015-01-01 | 50,417 | 20,167 | SL | 20.000000000000 | 2,521 | 0 | 2,521 | |
| PALAPAS | 2015-01-01 | 24,100 | 9,640 | SL | 20.000000000000 | 1,205 | 0 | 1,205 | |
| LANDSCAPE & IRRIGATION - NORTHSIDE | 2015-01-01 | 92,985 | 37,194 | SL | 20.000000000000 | 4,649 | 0 | 4,649 | |
| FENCING - NORTHSIDE | 2015-01-01 | 113,006 | 45,202 | SL | 20.000000000000 | 5,650 | 0 | 5,650 | |
| LANDSCAPING - EAST LOT | 2015-01-01 | 34,601 | 13,840 | SL | 20.000000000000 | 1,730 | 0 | 1,730 | |
| FENCING - EAST LOT | 2015-01-01 | 36,763 | 14,705 | SL | 20.000000000000 | 1,838 | 0 | 1,838 | |
| GATE RENOVATION PHASE 1 | 2021-09-22 | 3,900 | 244 | SL | 20.000000000000 | 195 | 0 | 195 | |
| LANDSCAPING PROJECT PHASE 1 | 2022-09-30 | 119,348 | 7,459 | SL | 20.000000000000 | 5,967 | 0 | 5,967 | |
| LANDSCAPING PROJECT PHASE 2 | 2022-03-31 | 41,063 | 1,540 | SL | 20.000000000000 | 2,053 | 0 | 2,053 | |
| GATE RENOVATION PHASE 2 | 2022-03-31 | 8,839 | 331 | SL | 20.000000000000 | 442 | 0 | 442 | |
| EZ DOCK 12 DOCK SYSTEM | 2014-01-01 | 76,106 | 68,496 | SL | 10.000000000000 | 7,610 | 0 | 7,610 | |
| EZ DOCK - 12 ADD'L PORTS | 2014-01-01 | 60,881 | 54,793 | SL | 10.000000000000 | 6,088 | 0 | 6,088 | |
| EZ DOCK SYSTEM INSTALL | 2014-01-01 | 9,020 | 8,118 | SL | 10.000000000000 | 902 | 0 | 902 | |
| DOCKS - PHASE 1 | 2014-01-01 | 1,394,921 | 627,714 | SL | 20.000000000000 | 69,746 | 0 | 69,746 | |
| PILE CAPS FOR DOCKS | 2014-01-01 | 3,605 | 3,244 | SL | 10.000000000000 | 361 | 0 | 361 | |
| PHASE II DOCKS | 2014-01-01 | 1,538,001 | 692,100 | SL | 20.000000000000 | 76,900 | 0 | 76,900 | |
| 27 ALUMINUM BOLLARDS FOR DOCKS | 2015-04-01 | 10,265 | 3,977 | SL | 20.000000000000 | 513 | 0 | 513 | |
| LOCKING GATES FOR DOCKS | 2015-08-25 | 34,000 | 12,467 | SL | 20.000000000000 | 1,700 | 0 | 1,700 | |
| DOCK RENOVATION PHASE 1 | 2021-09-30 | 58,407 | 3,650 | SL | 20.000000000000 | 2,920 | 0 | 2,920 | |
| DOCK RENOVATION PHASE 2 | 2021-12-23 | 88,827 | 4,441 | SL | 20.000000000000 | 4,441 | 0 | 4,441 | |
| DOCK RENOVATION PHASE 3 | 2022-03-31 | 131,134 | 4,918 | SL | 20.000000000000 | 6,557 | 0 | 6,557 | |
| PARKING LOT - NORTHSIDE | 2014-11-01 | 385,925 | 157,586 | SL | 20.000000000000 | 19,296 | 0 | 19,296 | |
| PARKING LOT - EAST LOT | 2014-12-01 | 281,102 | 113,612 | SL | 20.000000000000 | 14,055 | 0 | 14,055 | |
| COMPUTER (ADMIN) | 2018-04-16 | 695 | 649 | SL | 5.000000000000 | 46 | 0 | 46 | |
| DELL COMPUTER | 2019-08-27 | 759 | 506 | SL | 5.000000000000 | 152 | 0 | 152 | |
| THINK PADS (2) | 2020-02-21 | 1,598 | 906 | SL | 5.000000000000 | 320 | 0 | 320 | |
| AVV EQUIP - COMMODORE ROOM | 2021-02-01 | 7,465 | 2,862 | SL | 5.000000000000 | 1,493 | 0 | 1,493 | |
| SECURITY CAMERAS | 2022-06-30 | 50,372 | 5,037 | SL | 5.000000000000 | 10,074 | 0 | 10,074 | |
| FURNITURE FOR WHEELHOUSE | 2015-01-01 | 1,568 | 1,255 | SL | 10.000000000000 | 157 | 0 | 157 | |
| CART STOOLS AND DESKS FOR WHEELHOUSE | 2015-01-01 | 336 | 269 | SL | 10.000000000000 | 34 | 0 | 34 | |
| GLASS FOR FURNITURE & TABLE TOPS | 2015-01-01 | 800 | 640 | SL | 10.000000000000 | 80 | 0 | 80 | |
| TABLES DESKS SHELVING FOR WH | 2015-01-01 | 10,001 | 8,001 | SL | 10.000000000000 | 1,000 | 0 | 1,000 | |
| WOOD BLINDS FOR WHEELHOUSE | 2015-01-01 | 1,500 | 1,200 | SL | 10.000000000000 | 150 | 0 | 150 | |
| 72 IN BOOKCASES (3) | 2015-01-01 | 1,650 | 1,320 | SL | 10.000000000000 | 165 | 0 | 165 | |
| USED FURNITURE FOR GCYSC ROOM | 2015-01-01 | 4,115 | 3,291 | SL | 10.000000000000 | 412 | 0 | 412 | |
| 72IN BOOKSHELVES (2) | 2015-01-01 | 974 | 779 | SL | 10.000000000000 | 97 | 0 | 97 | |
| SAFETY CABINET | 2015-01-01 | 1,286 | 1,030 | SL | 10.000000000000 | 129 | 0 | 129 | |
| REPAIR AND RECOVER 16 CHAIRS & 6 BAR | 2015-01-01 | 4,852 | 3,881 | SL | 10.000000000000 | 485 | 0 | 485 | |
| KITCHEN EQUIPMENT | 2014-10-01 | 292,184 | 241,051 | SL | 10.000000000000 | 29,218 | 0 | 29,218 | |
| APPLIANCES (REFRIGERATOR & MICROWAVE) | 2015-01-01 | 23,997 | 19,198 | SL | 10.000000000000 | 2,400 | 0 | 2,400 | |
| BUNK BEDS FOR DORMS | 2015-01-01 | 90,000 | 72,000 | SL | 10.000000000000 | 9,000 | 0 | 9,000 | |
| FURNISHINGS FOR STAFF ROOMS | 2014-10-01 | 119,058 | 98,223 | SL | 10.000000000000 | 11,906 | 0 | 11,906 | |
| OFFICE FURNITURE | 2014-10-01 | 91,835 | 75,763 | SL | 10.000000000000 | 9,184 | 0 | 9,184 | |
| PATIO FURNITURE | 2015-01-01 | 53,185 | 42,549 | SL | 10.000000000000 | 5,319 | 0 | 5,319 | |
| BANQUET TABLE AND CHAIRS | 2014-10-01 | 132,052 | 108,943 | SL | 10.000000000000 | 13,205 | 0 | 13,205 | |
| SOLAR SHADES FOR 5TH FLOOR | 2015-01-01 | 38,852 | 31,081 | SL | 10.000000000000 | 3,885 | 0 | 3,885 | |
| RESTRICTED ACCESS 5TH FLOOR | 2015-01-01 | 5,955 | 4,765 | SL | 10.000000000000 | 596 | 0 | 596 | |
| TRASH CANS - 35 GAL (6) | 2015-01-01 | 3,771 | 3,016 | SL | 10.000000000000 | 377 | 0 | 377 | |
| COTS (33) | 2015-01-01 | 1,760 | 1,408 | SL | 10.000000000000 | 176 | 0 | 176 | |
| SINGLE CABINET WASTE RECEPTACLE (4) | 2015-02-01 | 2,701 | 2,138 | SL | 10.000000000000 | 270 | 0 | 270 | |
| TRIPLE CABINET WASTE/RECYCLE UNIT | 2015-02-01 | 1,455 | 1,153 | SL | 10.000000000000 | 146 | 0 | 146 | |
| BLCK STACKING CHAIRS (52) & STACK DOLLY | 2015-03-01 | 3,293 | 2,580 | SL | 10.000000000000 | 329 | 0 | 329 | |
| SINGLE TIER METAL LOCKERS (42) | 2015-03-01 | 6,244 | 4,890 | SL | 10.000000000000 | 624 | 0 | 624 | |
| INSTALLATION OF 5 BRACKET TO MOUNT TV | 2015-03-01 | 6,392 | 5,007 | SL | 10.000000000000 | 639 | 0 | 639 | |
| OFFICE TABLE | 2017-03-29 | 200 | 165 | SL | 7.000000000000 | 29 | 0 | 29 | |
| TRAILER FOR BBQ SETUP | 2017-04-02 | 2,507 | 2,059 | SL | 7.000000000000 | 358 | 0 | 358 | |
| POOL CHAIR | 2017-05-03 | 109 | 89 | SL | 7.000000000000 | 16 | 0 | 16 | |
| EVENT TABLES | 2017-10-27 | 1,530 | 1,130 | SL | 7.000000000000 | 219 | 0 | 219 | |
| 300 WOODEN EVENT CHAIRS | 2019-08-14 | 7,941 | 3,876 | SL | 7.000000000000 | 1,134 | 0 | 1,134 | |
| WATER HEATER REPLACEMENT | 2021-05-11 | 18,379 | 4,376 | SL | 7.000000000000 | 2,626 | 0 | 2,626 | |
| DAC CONTROLLER | 2021-11-22 | 3,398 | 737 | SL | 5.000000000000 | 680 | 0 | 680 | |
| WHEELHOUSE AC UNIT | 2022-09-30 | 5,211 | 87 | SL | 15.000000000000 | 347 | 0 | 347 | |
| BUILDING CHILLER FANS | 2022-10-12 | 5,505 | 92 | SL | 15.000000000000 | 367 | 0 | 367 | |
| SONAR #8 (DONATED) | 2017-12-31 | 12,500 | 8,929 | SL | 7.000000000000 | 1,786 | 0 | 1,786 | |
| KAYAKS (DONATED) | 2017-06-16 | 1,868 | 1,468 | SL | 7.000000000000 | 267 | 0 | 267 | |
| SKI BOAT (DONATED) | 2018-05-01 | 13,500 | 12,600 | SL | 5.000000000000 | 900 | 0 | 900 | |
| COLGATE (DONATED) | 2018-10-01 | 1,000 | 850 | SL | 5.000000000000 | 150 | 0 | 150 | |
| PICO SAILBOAT AND DOLLY (DONATED) | 2018-11-01 | 1,500 | 1,165 | SL | 7.000000000000 | 214 | 0 | 214 | |
| HOBIE (DONATED) | 2018-10-01 | 9,000 | 7,650 | SL | 5.000000000000 | 1,350 | 0 | 1,350 | |
| GRADY WHITE (DONATED) | 2020-06-30 | 39,000 | 13,929 | SL | 7.000000000000 | 5,571 | 0 | 5,571 | |
| PICOS | 2021-02-05 | 5,000 | 1,369 | SL | 7.000000000000 | 714 | 0 | 714 | |
| ADAPTIVE SEATS FOR SONARS | 2014-01-01 | 3,500 | 2,800 | SL | 20.000000000000 | 175 | 0 | 175 | |
| DELIVER & INSTALL SEATS FOR SONAR | 2014-01-01 | 746 | 582 | SL | 25.000000000000 | 30 | 0 | 30 | |
| HYDRAULIC POOL LIFT | 2014-04-01 | 17,478 | 13,545 | SL | 20.000000000000 | 874 | 0 | 874 | |
| 2 GALVENIZED TRAILERS FOR RHIB'S | 2015-01-01 | 1,950 | 1,366 | SL | 20.000000000000 | 98 | 0 | 98 | |
| RHIB COVERS IN OCEAN BLUE (3) | 2015-01-01 | 4,356 | 3,049 | SL | 20.000000000000 | 218 | 0 | 218 | |
| TOOLS FOR BAYSMART | 2015-01-01 | 2,261 | 1,583 | SL | 20.000000000000 | 113 | 0 | 113 | |
| MATERIALS TO BUILD LOCKING STORAGE | 2015-04-01 | 1,284 | 866 | SL | 20.000000000000 | 64 | 0 | 64 | |
| HIGH DEF CAMERAS FOR VIEWING BOAT LIFT | 2015-02-01 | 4,708 | 4,450 | SL | 20.000000000000 | 235 | 0 | 235 | |
| SAILING SIMULATOR | 2015-04-01 | 13,572 | 9,161 | SL | 20.000000000000 | 679 | 0 | 679 | |
| USED TEARDROP PALLET RACK | 2015-03-01 | 2,410 | 1,646 | SL | 20.000000000000 | 121 | 0 | 121 | |
| 18' ST. LAWRENCE RIVER SKIFF | 2015-11-01 | 1,500 | 1,257 | SL | 20.000000000000 | 75 | 0 | 75 | |
| LAND | 2014-01-01 | 5,447,000 | L | 0 | 0 | 0 | |||
| GATE RENOVATION PHASE 3 | 2023-01-18 | 20,564 | SL | 20.000000000000 | 1,028 | 0 | 1,028 | ||
| ROOF RENOVATION PROJECT PHASE 3 | 2023-03-31 | 232,665 | SL | 40.000000000000 | 4,847 | 0 | 4,847 | ||
| BUILDING AUTOMATION SYSTEM | 2023-03-23 | 210,159 | SL | 15.000000000000 | 11,675 | 0 | 11,675 | ||
| CHILLER WATER PUMP | 2023-04-14 | 5,840 | SL | 7.000000000000 | 626 | 0 | 626 | ||
| GENERATOR DAY TANK CONTROLLER | 2023-10-25 | 3,377 | SL | 15.000000000000 | 56 | 0 | 56 | ||
| FIRE LIFE SAFETY SYSTEM | 2023-11-30 | 48,790 | SL | 15.000000000000 | 542 | 0 | 542 | ||
| SECURITY CAMERAS | 2023-09-26 | 19,200 | SL | 5.000000000000 | 1,280 | 0 | 1,280 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WHEEL HOUSE | 463,968 | 115,992 | 347,976 | |
| MAINTENANCE BUILDING | 1,001,003 | 250,251 | 750,752 | |
| SOLAR PAVILLION | 300,737 | 75,183 | 225,554 | |
| DOOLIN HALL | 37,297,098 | 8,391,846 | 28,905,252 | |
| STEEL BRACKETS FOR STAIRS | 1,534 | 335 | 1,199 | |
| GATE FOR 6TH FLOOR STAIRWAY | 6,592 | 1,442 | 5,150 | |
| OUTDOOR SIGNAGE | 5,606 | 5,339 | 267 | |
| ROOF RENOVATION PROJECT PHASE 1 | 347,838 | 23,914 | 323,924 | |
| STAIRWELL RENOVATION PROJECT | 20,244 | 1,392 | 18,852 | |
| CONCRETE ACID ETCHING PROJECT | 9,800 | 2,532 | 7,268 | |
| BUILDING RENOVATION PROJECT PHASE 1 | 38,716 | 2,420 | 36,296 | |
| ROOF RENOVATION PROJECT PHASE 2 | 45,903 | 2,870 | 43,033 | |
| LANDSCAPING & IRRIGATION AROUND DOOLIN | 2,341,225 | 1,131,592 | 1,209,633 | |
| PAVERS | 885,873 | 318,914 | 566,959 | |
| FENCING - DOOLIN HALL SECTION | 193,141 | 86,913 | 106,228 | |
| POOL | 618,416 | 278,288 | 340,128 | |
| CHAPEL (OUTDOOR) | 137,855 | 62,035 | 75,820 | |
| VOLLEYBALL COURT | 50,417 | 22,688 | 27,729 | |
| PALAPAS | 24,100 | 10,845 | 13,255 | |
| LANDSCAPE & IRRIGATION - NORTHSIDE | 92,985 | 41,843 | 51,142 | |
| FENCING - NORTHSIDE | 113,006 | 50,852 | 62,154 | |
| LANDSCAPING - EAST LOT | 34,601 | 15,570 | 19,031 | |
| FENCING - EAST LOT | 36,763 | 16,543 | 20,220 | |
| GATE RENOVATION PHASE 1 | 3,900 | 439 | 3,461 | |
| LANDSCAPING PROJECT PHASE 1 | 119,348 | 13,426 | 105,922 | |
| LANDSCAPING PROJECT PHASE 2 | 41,063 | 3,593 | 37,470 | |
| GATE RENOVATION PHASE 2 | 8,839 | 773 | 8,066 | |
| DOCKS - PHASE 1 | 1,394,921 | 697,460 | 697,461 | |
| PHASE II DOCKS | 1,538,001 | 769,000 | 769,001 | |
| 27 ALUMINUM BOLLARDS FOR DOCKS | 10,265 | 4,490 | 5,775 | |
| LOCKING GATES FOR DOCKS | 34,000 | 14,167 | 19,833 | |
| DOCK RENOVATION PHASE 1 | 58,407 | 6,570 | 51,837 | |
| DOCK RENOVATION PHASE 2 | 88,827 | 8,882 | 79,945 | |
| DOCK RENOVATION PHASE 3 | 131,134 | 11,475 | 119,659 | |
| PARKING LOT - NORTHSIDE | 385,925 | 176,882 | 209,043 | |
| PARKING LOT - EAST LOT | 281,102 | 127,667 | 153,435 | |
| DELL COMPUTER | 759 | 658 | 101 | |
| THINK PADS (2) | 1,598 | 1,226 | 372 | |
| AVV EQUIP - COMMODORE ROOM | 7,465 | 4,355 | 3,110 | |
| SECURITY CAMERAS | 50,372 | 15,111 | 35,261 | |
| FURNITURE FOR WHEELHOUSE | 1,568 | 1,412 | 156 | |
| CART STOOLS AND DESKS FOR WHEELHOUSE | 336 | 303 | 33 | |
| GLASS FOR FURNITURE & TABLE TOPS | 800 | 720 | 80 | |
| TABLES DESKS SHELVING FOR WH | 10,001 | 9,001 | 1,000 | |
| WOOD BLINDS FOR WHEELHOUSE | 1,500 | 1,350 | 150 | |
| 72 IN BOOKCASES (3) | 1,650 | 1,485 | 165 | |
| USED FURNITURE FOR GCYSC ROOM | 4,115 | 3,703 | 412 | |
| 72IN BOOKSHELVES (2) | 974 | 876 | 98 | |
| SAFETY CABINET | 1,286 | 1,159 | 127 | |
| REPAIR AND RECOVER 16 CHAIRS & 6 BAR | 4,852 | 4,366 | 486 | |
| KITCHEN EQUIPMENT | 292,184 | 270,269 | 21,915 | |
| APPLIANCES (REFRIGERATOR & MICROWAVE) | 23,997 | 21,598 | 2,399 | |
| BUNK BEDS FOR DORMS | 90,000 | 81,000 | 9,000 | |
| FURNISHINGS FOR STAFF ROOMS | 119,058 | 110,129 | 8,929 | |
| OFFICE FURNITURE | 91,835 | 84,947 | 6,888 | |
| PATIO FURNITURE | 53,185 | 47,868 | 5,317 | |
| BANQUET TABLE AND CHAIRS | 132,052 | 122,148 | 9,904 | |
| SOLAR SHADES FOR 5TH FLOOR | 38,852 | 34,966 | 3,886 | |
| RESTRICTED ACCESS 5TH FLOOR | 5,955 | 5,361 | 594 | |
| TRASH CANS - 35 GAL (6) | 3,771 | 3,393 | 378 | |
| COTS (33) | 1,760 | 1,584 | 176 | |
| SINGLE CABINET WASTE RECEPTACLE (4) | 2,701 | 2,408 | 293 | |
| TRIPLE CABINET WASTE/RECYCLE UNIT | 1,455 | 1,299 | 156 | |
| BLCK STACKING CHAIRS (52) & STACK DOLLY | 3,293 | 2,909 | 384 | |
| SINGLE TIER METAL LOCKERS (42) | 6,244 | 5,514 | 730 | |
| INSTALLATION OF 5 BRACKET TO MOUNT TV | 6,392 | 5,646 | 746 | |
| OFFICE TABLE | 200 | 194 | 6 | |
| POOL CHAIR | 109 | 105 | 4 | |
| EVENT TABLES | 1,530 | 1,349 | 181 | |
| 300 WOODEN EVENT CHAIRS | 7,941 | 5,010 | 2,931 | |
| WATER HEATER REPLACEMENT | 18,379 | 7,002 | 11,377 | |
| DAC CONTROLLER | 3,398 | 1,417 | 1,981 | |
| WHEELHOUSE AC UNIT | 5,211 | 434 | 4,777 | |
| BUILDING CHILLER FANS | 5,505 | 459 | 5,046 | |
| SONAR #8 (DONATED) | 12,500 | 10,715 | 1,785 | |
| KAYAKS (DONATED) | 1,868 | 1,735 | 133 | |
| PICO SAILBOAT AND DOLLY (DONATED) | 1,500 | 1,379 | 121 | |
| PICOS | 5,000 | 2,083 | 2,917 | |
| ADAPTIVE SEATS FOR SONARS | 3,500 | 2,975 | 525 | |
| DELIVER & INSTALL SEATS FOR SONAR | 746 | 612 | 134 | |
| HYDRAULIC POOL LIFT | 17,478 | 14,419 | 3,059 | |
| 2 GALVENIZED TRAILERS FOR RHIB'S | 1,950 | 1,464 | 486 | |
| RHIB COVERS IN OCEAN BLUE (3) | 4,356 | 3,267 | 1,089 | |
| TOOLS FOR BAYSMART | 2,261 | 1,696 | 565 | |
| MATERIALS TO BUILD LOCKING STORAGE | 1,284 | 930 | 354 | |
| HIGH DEF CAMERAS FOR VIEWING BOAT LIFT | 4,708 | 4,685 | 23 | |
| SAILING SIMULATOR | 13,572 | 9,840 | 3,732 | |
| USED TEARDROP PALLET RACK | 2,410 | 1,767 | 643 | |
| 18' ST. LAWRENCE RIVER SKIFF | 1,500 | 1,332 | 168 | |
| LAND | 5,447,000 | 0 | 5,447,000 | |
| GATE RENOVATION PHASE 3 | 20,564 | 1,028 | 19,536 | |
| ROOF RENOVATION PROJECT PHASE 3 | 232,665 | 4,847 | 227,818 | |
| BUILDING AUTOMATION SYSTEM | 210,159 | 11,675 | 198,484 | |
| CHILLER WATER PUMP | 5,840 | 626 | 5,214 | |
| GENERATOR DAY TANK CONTROLLER | 3,377 | 56 | 3,321 | |
| FIRE LIFE SAFETY SYSTEM | 48,790 | 542 | 48,248 | |
| SECURITY CAMERAS | 19,200 | 1,280 | 17,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 594,970 | 0 | 594,970 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 1,420 | 1,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,320 | 0 | 1,320 | 0 |
| AUTO | 1,723 | 0 | 725 | 998 |
| BOAT | 1,656 | 0 | 0 | 1,656 |
| CELL PHONE STIPENDS | 6,200 | 0 | 2,080 | 4,120 |
| COMPUTER & IT | 16,556 | 0 | 14,234 | 2,322 |
| CONFERENCES & MEETINGS | 879 | 0 | 129 | 750 |
| CONTRACT LABOR | 504,283 | 0 | 256,233 | 248,050 |
| CREDIT CARD FEES | 268 | 0 | 253 | 14 |
| DONATIONS | 57,658 | 0 | 37,958 | 19,700 |
| DUES & MEMBERSHIP | 6,330 | 0 | 6,007 | 323 |
| FUEL | 9,465 | 0 | 3,585 | 5,880 |
| INSURANCE | 227,216 | 0 | 57,484 | 169,732 |
| JANITORIAL | 287 | 0 | 0 | 287 |
| LANDSCAPE & LAWNCARE | 63,968 | 0 | 0 | 63,968 |
| LICENSES & REGISTRATIONS | 1,122 | 0 | 253 | 869 |
| MEALS | 4,991 | 0 | 4,354 | 637 |
| MILEAGE | 4,674 | 0 | 2,078 | 2,596 |
| MISC | 597 | 0 | 0 | 597 |
| OFFICE | 14,541 | 0 | 14,330 | 211 |
| POSTAGE & SHIPPING | 574 | 0 | 349 | 225 |
| PRINTING & COPYING | 5,363 | 0 | 5,223 | 140 |
| PROGRAM SUPPLIES | 676 | 0 | 0 | 676 |
| REPAIRS & MAINTENANCE | 39,877 | 0 | 0 | 39,877 |
| SECURITY | 133,710 | 0 | 0 | 133,710 |
| SOFTWARE | 3,388 | 0 | 3,388 | 0 |
| STAFF DEVELOPMENT | 1,625 | 0 | 0 | 1,625 |
| SUPPLIES | 10,044 | 0 | 60 | 9,984 |
| TELEPHONE & INTERNET | 4,152 | 0 | 2,544 | 1,608 |
| UTILITIES | 149,102 | 0 | 0 | 149,102 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 35,305 | 35,305 | |
| OTHER INCOME | 66,619 | 66,619 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 210 | 210 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES / HOTEL TAX PAYABLE | 1,068 | 0 |
| PAYROLL PAYABLE | 73,164 | 49,846 |
| CREDIT CARDS PAYABLE | 145 | 235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 110,076 | 0 | 110,076 | 0 |
| PAYROLL ADMIN FEES | 1,397 | 0 | 1,397 | 0 |