| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO CONV. SECURITIES | 440,474 | 440,474 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC. | 104,145 | 104,145 |
| CENTENE | 78,217 | 78,217 |
| COMCAST CORPORATION | 107,257 | 107,257 |
| CVS HEALTH CORP | 79,750 | 79,750 |
| FIDELITY INTERNATIONAL SMALL CAP | 694,345 | 694,345 |
| GABELLI #4783 | 1,186,248 | 1,186,248 |
| HARDING LOEVNER EMERGING | 215,501 | 215,501 |
| HEINEKEN | 81,082 | 81,082 |
| LOCKHEED MARTIN | 45,777 | 45,777 |
| MANNING AND NAPIER | 993,034 | 993,034 |
| MARKEL CORP | 82,354 | 82,354 |
| MATTHEWS ASIA DIVIDEND | 581,667 | 581,667 |
| MCKESSON CORPORATION | 116,671 | 116,671 |
| MICROSOFT | 91,002 | 91,002 |
| NOVARTIS | 65,025 | 65,025 |
| OAKMARK INTERNATIONAL FUND | 1,073,836 | 1,073,836 |
| OLD NATIONAL BANK STOCK | 34,894 | 34,894 |
| ORACLE CORPORATION | 70,533 | 70,533 |
| POLEN GROWTH | 759,898 | 759,898 |
| PRIMECAP ODYSSEY AGGR | 1,290,791 | 1,290,791 |
| SUN LIFE STOCK | 67,603 | 67,603 |
| TWEEDY BROWN | 934,619 | 934,619 |
| UNILEVER | 61,133 | 61,133 |
| VALVOLINE | 50,846 | 50,846 |
| VANGUARD S&P 500 | 1,657,328 | 1,657,328 |
| WASATCH SMALL CAP | 1,183,764 | 1,183,764 |
| WCM FOCUSED INTL | 613,111 | 613,111 |
| CANADIAN PAC | 41,348 | 41,348 |
| FISERV | 89,667 | 89,667 |
| MILLERKNOLL | 59,923 | 59,923 |
| BOOKING HOLDINGS | 53,208 | 53,208 |
| SMITH AND NEPHEW GROUP | 48,176 | 48,176 |
| BROOKKFIELD CORP | 90,631 | 90,631 |
| COMPASS GROUP | 36,383 | 36,383 |
| MATCH GROUP | 13,870 | 13,870 |
| UHAUL HOLDING | 60,508 | 60,508 |
| UNION PACIFIC | 70,493 | 70,493 |
| VISA | 74,981 | 74,981 |
| WALT DISNEY | 44,242 | 44,242 |
| REALTY INCOME | 81,536 | 81,536 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVISORS HEDGE FUND | FMV | 1,571,843 | 1,571,843 |
| CO-INVESTMENT FUND 2019 | FMV | 759,967 | 759,967 |
| ENERGY TRANSFER LP | FMV | 1,883 | 1,883 |
| HEDGE STRATEGY FUND | FMV | 3,280,098 | 3,280,098 |
| INTERNATIONAL STRATEGIES FUND | FMV | 2,817,337 | 2,817,337 |
| PRIVATE CREDIT INVESTMENT FUND 2016 | FMV | 138,782 | 138,782 |
| PRIVATE EQUITY CAPITAL PARTNERS 2008 | FMV | 22,007 | 22,007 |
| PRIVATE EQUITY CAPITAL PARTNERS 2016 | FMV | 255,722 | 255,722 |
| PRIVATE EQUITY CAPITAL PARTNERS 2018 | FMV | 444,914 | 444,914 |
| REAL ESTATE CAPITAL FUND 2008 | FMV | 11,486 | 11,486 |
| REAL ESTATE CAPITAL FUND 2016 | FMV | 138,372 | 138,372 |
| REAL ESTATE CAPITAL FUND 2018 | FMV | 418,747 | 418,747 |
| TOWER EAST MAVERICK FUND | FMV | 1,497,407 | 1,497,407 |
| VENTURE CAPITAL INVESTMENT PARTNERS 2014 | FMV | 1,390,599 | 1,390,599 |
| ADRIAN CITY CENTER/KIRCO | FMV | 1,369,706 | 1,369,706 |
| RECF 2021 | FMV | 246,057 | 246,057 |
| VCIP 2021 | FMV | 115,816 | 115,816 |
| CIOF 2021 | FMV | 170,419 | 170,419 |
| PRIVATE EQUITY CAPITAL PARTNERS 2021 | FMV | 169,645 | 169,645 |
| TC INDUSTRIAL FUND | FMV | 127,718 | 127,718 |
| KSH PRERRED | FMV | 22,105 | 22,105 |
| STOUGHTON SENIOR HOUSING | FMV | 64,849 | 64,849 |
| HEI OPP FUND | FMV | 247,660 | 247,660 |
| Description | Amount |
|---|---|
| K-1 ACTIVITY NON DEDUCTIBLE EXPENSE | 112,849 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 ACTIVITY OTHER PORTFOLIO DEDUCTIONS | 177,723 | 177,723 | 0 | |
| K-1 ACTIVITY SEC 59(E) | 2,787 | 2,787 | 0 | |
| K-1 ACTIVITY ROYALTY EXPENSE | 86 | 86 | 0 | |
| K-1 ACTIVITY PORTFOLIO DEDUCTIONS | 516 | 516 | 0 | |
| K-1 RENTAL INCOME | 0 | 0 | 0 | |
| K-1 OTHER RENTAL INCOME | 45 | 45 | 0 | |
| K-1 179 DEDUCTIONS | 8 | 8 | 0 | |
| K-1 OTHER PORTFOLIO INCOME | 1,253 | 1,253 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ACTIVITY ROYALTY INCOME | 3,287 | 3,287 | 3,287 |
| K-1 CANCELLATION OF DEBT | 498 | 498 | 498 |
| K-1 ORDINARY INCOME | 55,157 | 55,157 | 55,157 |
| K-1 OTHER PORTFOLIO INCOME | 38,005 | 38,005 | 38,005 |
| K-1 OTHER INCOME | 18 | 18 | 18 |
| K-1 OTHER RENTAL INCOME | 20,420 | 20,420 | 20,420 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 1,999,168 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHARITABLES PAYABLE | 0 | 983,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GABELLI ADVISORY FEES | 11,334 | 11,334 | 0 | |
| PARAGON FEES | 15,020 | 15,020 | 0 | |
| SCHWAB MANAGEMENT FEES | 24,687 | 24,687 | 0 | |
| ADR FEES | 3,422 | 3,422 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES SCHWAB 7300 | 872 | 872 | 0 | |
| FOREIGN TAXES SCHWAB 5236 | 13,052 | 13,052 | 0 | |
| FOREIGN TAXES K-1 ACTIVITY | 9,073 | 9,073 | 0 | |
| FOREIGN TAXES GABELLI | 150 | 150 | 0 | |
| FOREIGN TAXES SUNLIFE | 730 | 730 | 0 |