| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS HELD - TD AMERITRADE | 2,630,745 | 3,519,756 |
| INVESTMENTS HELD - VULCAN VALUE PARTNERS LLC | 2,935,866 | 3,839,776 |
| INVESTMENTS HELD - RAYMOND JAMES | 1,038,948 | 1,028,287 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GRAHAM CAPITAL FUND I | AT COST | 322,918 | 600,000 |
| INVESTMENT IN INDEPENDENCE PLAZA PARTNERS | AT COST | 163,795 | 400,000 |
| INVESTMENT IN MAXEX LLC | AT COST | 247,297 | 50,000 |
| INVESTMENTS HELD - WELLS FARGO | AT COST | 796,783 | 782,108 |
| INVESTMENT IN BIRMINGHAM FINANCIAL CENTER LLC | AT COST | 88,758 | 350,000 |
| INVESTMENT IN CRAYHILL PRINCIPAL STRATEGIES PARALLEL FD | AT COST | 339,706 | 281,312 |
| INVESTMENT IN STERLING REAL ESTATE FUND II LP | AT COST | 153,699 | 400,000 |
| INVESTMENT IN CG LAKE MARY LLC | AT COST | 303,662 | 316,162 |
| INVESTMENT IN FORAGER FUND LP | AT COST | 492,884 | 637,821 |
| INVESTMENT IN BROOKWOOD CENTER BW LLC | AT COST | 317,605 | 366,000 |
| INVESTMENT IN JAX WESTSIDE BW LLC | AT COST | 82,125 | 250,000 |
| INVESTMENT IN MAGMA VIKING DFW I INVESTOR LLC | AT COST | 175,170 | 343,821 |
| INVESTMENT IN STONERIVER INVESTMENT FUND II | AT COST | 283,620 | 440,365 |
| INVESTMENT IN BROOMFIELD BW LLC | AT COST | 250,959 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 39,996 | 0 | 39,996 | |
| BANK CHARGES | 255 | 0 | 255 | |
| OFFICE EXPENSES | 2,437 | 1,218 | 1,218 | |
| NET RENTAL LOSS | 3,901 | 3,901 | 0 | |
| NET RENTAL LOSS | 23,397 | 23,397 | 0 | |
| NET RENTAL LOSS | 5,447 | 5,447 | 0 | |
| NET RENTAL LOSS | 10,552 | 10,552 | 0 | |
| NET RENTAL LOSS | 15,603 | 15,603 | 0 | |
| NET RENTAL LOSS | 3,187 | 3,187 | 0 | |
| NET RENTAL LOSS | 6,794 | 6,794 | 0 | |
| NET RENTAL LOSS | 537 | 537 | 0 | |
| NET RENTAL LOSS | 2,142 | 2,142 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K1 OTHER PORTFOLIO INCOME | 28,793 | 28,793 | 28,793 |
| K1 FORAGER FUND | -289 | -289 | -289 |
| K1 FOUR MILE COVE | 149,543 | 149,543 | 149,543 |
| K1 GRAHAM CAPITAL FUND I LLC | -23,709 | -23,709 | |
| K1 STERLING REAL ESTATE FUND II LP | -7,171 | -7,171 | |
| K1 STERLING SELF STORAGE FUND IV LP | 63,920 | 63,920 | |
| K1 STONERIVER INVESTMENT FUND II LLC | 43,999 | 43,999 | |
| K1 FORTRESS SPECIAL OPPTY ASP FUND | 21,887 | 21,887 | 21,887 |
| K-1 BIRMINGHAM FINANCIAL CENTER | -20,361 | -20,361 | |
| K-1 MAGMA VIDING DFW I INVESTOR LLC | -79,053 | -79,053 | |
| K-1 MONTICELLO INVESTOR LLC | -76,872 | -76,872 | |
| K1 FORTRESS SPECIAL OPPTY ASP FUND | 11,744 | 11,744 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT CAPITAL FOUR MILE COVE HOLDING LLC | 2,473,870 | 2,324,334 |
| DEFICIT CAPITAL STERLING ELEVATION 3505 LLC | 55,742 | 75,276 |
| DEFICIT CAPITAL STERLING SELF STORAGE III LP | 254,009 | 244,969 |
| DEFICIT CAPITAL STERLING SELF STORAGE FUND IV | 37,215 | 47,295 |
| DEFICIT CAPITAL MONTICELLO INVESTOR LLC | 0 | 44,146 |
| DEFICIT CAPITAL MUNTERS BW LLC | 0 | 558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES & EXPENSE | 216,548 | 216,548 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS | 58,706 | 58,706 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM K1S | 588 | 588 | 0 | |
| FOREIGN TAXES FROM RAYMOND JAMES | 169 | 169 | 0 |