| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 7,322 | 7,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | AT COST | 17,170,816 | 20,668,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 5,214 | 5,214 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL WILLIAMS COS | 96 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 55,000 | 0 | 55,000 | |
| CORP FILING FEE | 6 | 0 | 6 | |
| OFFICE, PHONE AND BANK EXPENSE | 946 | 0 | 946 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRRIGATION SYSTEM NOTE PAYMENTS | 221,160 | 221,160 | 221,160 |
| Description | Amount |
|---|---|
| PRIOR YEAR GRANT RECOVERY | 28,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 131,246 | 131,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 60,000 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,508 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,255 | 6,255 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,053 | 4,053 | 0 |