| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING EXPENSES | 6,750 | 6,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO LAND | 1983-09-01 | 5,362 | |||||||
| ELECTRIC LOCKS | 1986-12-01 | 167 | 167 | S/L | 5.0000 | ||||
| IBM PC SOFTWARE | 1983-06-30 | 3,066 | 3,066 | S/L | 5.0000 | ||||
| CALCULATOR | 1983-08-31 | 109 | 109 | S/L | 3.0000 | ||||
| DESK | 1983-08-31 | 656 | 656 | S/L | 10.0000 | ||||
| SANGER HARRIS CH | 1984-07-31 | 307 | 307 | S/L | 5.0000 | ||||
| IBM TYPEWRITER | 1984-09-30 | 1,050 | 1,050 | S/L | 5.0000 | ||||
| CHAIR | 1984-10-31 | 240 | 240 | S/L | 5.0000 | ||||
| INWOOD TYPEWRITER | 1985-04-17 | 1,538 | 1,538 | S/L | 5.0000 | ||||
| TELEPHONE | 1985-07-30 | 332 | 332 | S/L | 5.0000 | ||||
| TELEPHONE | 1985-09-04 | 995 | 995 | S/L | 5.0000 | ||||
| COMPUTER CHIP | 1989-01-26 | 280 | 280 | S/L | 5.0000 | ||||
| FILE DRAWERS | 1989-02-09 | 665 | 665 | S/L | 5.0000 | ||||
| COMPUTER | 1990-06-28 | 2,794 | 2,794 | S/L | 5.0000 | ||||
| CHAIR | 1991-06-12 | 279 | 279 | S/L | 5.0000 | ||||
| FURNITURE | 1991-07-03 | 586 | 586 | S/L | 5.0000 | ||||
| PRINTER | 1993-06-08 | 350 | 350 | S/L | 5.0000 | ||||
| NEW PHONE SYSTEM | 1998-05-26 | 1,019 | 1,019 | S/L | 5.0000 | ||||
| CONDO OFFICE BUILDING | 1983-09-01 | 44,242 | 44,242 | S/L | 25.0000 | ||||
| VARIOUS | 1957-01-01 | 1,106 | 1,106 | S/L | 5.0000 | ||||
| DICTAPHONE | 1983-06-30 | 890 | 890 | S/L | 5.0000 | ||||
| LENNOX 4 TON A/C-HEAT UNIT | 2005-08-22 | 2,886 | 1,286 | S/L | 39.0000 | 74 | 74 | ||
| OPTIPLEX 210L COMPUTER | 2006-06-23 | 1,555 | 1,555 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2008-10-20 | 1,553 | 1,553 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2009-01-29 | 1,205 | 1,205 | 200DB | 5.0000 | ||||
| COMPUTER | 2014-05-23 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| PRINTER | 2014-06-17 | 999 | 999 | 200DB | 5.0000 | ||||
| FURNITURE & FIXTURES | 2019-02-22 | 221 | 221 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURES | 2019-03-21 | 398 | 398 | 200DB | 7.0000 | ||||
| 3 CHAIRS | 2019-04-11 | 753 | 753 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURES | 2019-05-16 | 1,113 | 1,113 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURES | 2020-08-21 | 969 | 969 | 200DB | 7.0000 | ||||
| CONDO OFFICE | 2022-03-25 | 764 | 764 | 200DB | 7.0000 | ||||
| DELL COMPUTER | 2023-12-27 | 920 | S/L | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALBEMARLE CORP | 2023-05 | PURCHASE | 2023-07 | 31,517 | 38,214 | -6,697 | ||||
| AMERICAN EXPRESS CO | 2023-01 | PURCHASE | 2023-02 | 5,067 | 4,382 | 685 | ||||
| AMGEN INC | 2023-01 | PURCHASE | 2023-03 | 7,382 | 8,856 | -1,474 | ||||
| BROADCOM INC | 2022-12 | PURCHASE | 2023-01 | 59,327 | 43,014 | 16,313 | ||||
| BLACKROCK INC | 2022-12 | PURCHASE | 2023-08 | 11,197 | 10,863 | 334 | ||||
| BOEING COMPANY | 2022-12 | PURCHASE | 2023-01 | 14,842 | 12,997 | 1,845 | ||||
| BOSTON SCIENTIFIC CORP | 2023-02 | PURCHASE | 2023-08 | 4,307 | 3,952 | 355 | ||||
| BRISTOL MYERS SQUIBB CO | 2022-05 | PURCHASE | 2023-01 | 25,367 | 26,116 | -749 | ||||
| CIGNA CORP | 2022-07 | PURCHASE | 2023-01 | 58,643 | 57,043 | 1,600 | ||||
| COMCAST CORP | 2023-01 | PURCHASE | 2023-03 | 1,994 | 1,958 | 36 | ||||
| CROWN CASTLE INC | 2023-01 | PURCHASE | 2023-05 | 19,991 | 25,687 | -5,696 | ||||
| DIGITAL RLTY TR | 2023-06 | PURCHASE | 2023-08 | 6,746 | 5,789 | 957 | ||||
| DEERE CO | 2023-01 | PURCHASE | 2023-07 | 12,838 | 13,666 | -828 | ||||
| D R HORTON INC | 2023-02 | PURCHASE | 2023-03 | 9,805 | 8,177 | 1,628 | ||||
| EQUITY RESIDENTIAL REIT | 2022-01 | PURCHASE | 2023-01 | 6,061 | 8,913 | -2,852 | ||||
| ENTERGY COPR | 2023-01 | PURCHASE | 2023-06 | 17,318 | 18,955 | -1,637 | ||||
| EXXON MOBIL CORP | 2023-01 | PURCHASE | 2023-08 | 7,457 | 7,457 | |||||
| EATON CORP | 2023-01 | PURCHASE | 2023-08 | 6,322 | 4,467 | 1,855 | ||||
| EMERSON ELECTRIC | 2023-01 | PURCHASE | 2023-08 | 1,618 | 1,489 | 129 | ||||
| FIFTH THIRD CANCORP | 2023-01 | PURCHASE | 2023-02 | 18,441 | 24,331 | -5,890 | ||||
| META PLATFORMS | 2023-07 | PURCHASE | 2023-08 | 57,922 | 56,377 | 1,545 | ||||
| FERRARI NV | 2023-10 | PURCHASE | 2023-12 | 2,132 | 1,875 | 257 | ||||
| GENERAL DYNAMICS | 2023-01 | PURCHASE | 2023-03 | 9,399 | 9,971 | -572 | ||||
| GENERAL MOTORS | 2023-02 | PURCHASE | 2023-08 | 21,096 | 28,708 | -7,612 | ||||
| HCA HEALTHCARE | 2023-01 | PURCHASE | 2023-03 | 14,016 | 14,529 | -513 | ||||
| HEWLETT PACKARD | 2023-01 | PURCHASE | 2023-03 | 13,646 | 14,672 | -1,026 | ||||
| HILTON WORLDWIDE | 2022-11 | PURCHASE | 2023-07 | 3,225 | 2,956 | 269 | ||||
| INTERPUBLIC GROUP | 2023-05 | PURCHASE | 2023-09 | 2,619 | 3,421 | -802 | ||||
| JOHNSON AND JOHNSON | 2023-01 | PURCHASE | 2023-02 | 20,355 | 21,615 | -1,260 | ||||
| KRAFT HEINZ CO | 2023-01 | PURCHASE | 2023-03 | 5,392 | 5,972 | -580 | ||||
| ELI LILLY & CO | 2023-01 | PURCHASE | 2023-03 | 39,467 | 29,644 | 9,823 | ||||
| MARVELL TECH INC | 2022-10 | PURCHASE | 2023-03 | 15,386 | 19,282 | -3,896 | ||||
| MEDTRONIC PLC | 2023-01 | PURCHASE | 2023-03 | 4,285 | 3,987 | 298 | ||||
| S & P GLOBAL | 2023-07 | PURCHASE | 2023-08 | 5,121 | 5,121 | |||||
| MCCORMICK | 2023-06 | PURCHASE | 2023-10 | 19,603 | 29,189 | -9,586 | ||||
| MCDONALDS | 2022-11 | PURCHASE | 2023-01 | 27,674 | 28,225 | -551 | ||||
| NVIDIA | 2023-01 | PURCHASE | 2023-06 | 30,212 | 13,615 | 16,597 | ||||
| NEXTERA ENERGY | 2023-08 | PURCHASE | 2023-10 | 4,251 | 5,508 | -1,257 | ||||
| NUTRIEN | 2023-01 | PURCHASE | 2023-05 | 29,926 | 41,822 | -11,896 | ||||
| NIKE INC | 2023-01 | PURCHASE | 2023-01 | 46,805 | 51,943 | -5,138 | ||||
| NORTHRUP GRUMMAN | 2022-12 | PURCHASE | 2023-01 | 38,148 | 45,502 | -7,354 | ||||
| O'REILLY AUTOMOTIVE | 2022-12 | PURCHASE | 2023-01 | 16,427 | 16,080 | 347 | ||||
| PRINCIPAL FINANCIAL GROUP | 2023-01 | PURCHASE | 2023-03 | 11,528 | 14,442 | -2,914 | ||||
| PALO ALTO NETWORKS | 2022-09 | PURCHASE | 2023-01 | 43,477 | 38,699 | 4,778 | ||||
| PEPSICO INC | 2023-01 | PURCHASE | 2023-03 | 3,043 | 2,860 | 183 | ||||
| PROCTER & GAMBLE | 2022-04 | PURCHASE | 2023-01 | 34,025 | 38,931 | -4,906 | ||||
| PROGRESSIVE CORP | 2022-05 | PURCHASE | 2023-01 | 24,278 | 21,385 | 2,893 | ||||
| REALTY INCOME CORP | 2023-01 | PURCHASE | 2023-08 | 12,734 | 14,727 | -1,993 | ||||
| SCHLUMBERGER | 2022-10 | PURCHASE | 2023-01 | 17,833 | 13,305 | 4,528 | ||||
| CHARLES SCHWAB | 2022-12 | PURCHASE | 2023-01 | 45,868 | 49,122 | -3,254 | ||||
| SERVICENOW | 2023-01 | PURCHASE | 2023-08 | 18,249 | 15,319 | 2,930 | ||||
| SYNCHRONY FINANCIAL | 2023-01 | PURCHASE | 2023-07 | 5,796 | 6,007 | -211 | ||||
| ELEVANCE HEALTH INC | 2022-01 | PURCHASE | 2023-01 | 18,442 | 17,071 | 1,371 | ||||
| STARBUCKS CORP | 2022-09 | PURCHASE | 2023-01 | 54,812 | 52,658 | 2,154 | ||||
| TRUIST FINANCIAL | 2023-01 | PURCHASE | 2023-03 | 11,100 | 17,221 | -6,121 | ||||
| TEXAS INSTRUMENTS | 2023-01 | PURCHASE | 2023-03 | 15,683 | 17,204 | -1,521 | ||||
| TARGET CORP | 2023-01 | PURCHASE | 2023-06 | 9,193 | 11,961 | -2,768 | ||||
| 3M COMPANY | 2023-08 | PURCHASE | 2023-10 | 15,210 | 18,260 | -3,050 | ||||
| THRMO FISHER SCIENTIFIC | 2022-08 | PURCHASE | 2023-08 | 14,820 | 17,943 | -3,123 | ||||
| TORONTO DOMINION BANK | 2022-04 | PURCHASE | 2002-01 | 26,275 | 27,809 | -1,534 | ||||
| UNITED PARCEL SERVICE | 2023-01 | PURCHASE | 2023-05 | 10,898 | 11,269 | -371 | ||||
| UNITED HEALTH GROUP | 2023-01 | PURCHASE | 2023-02 | 29,804 | 29,022 | 782 | ||||
| VALERO ENERGY | 2023-02 | PURCHASE | 2023-04 | 24,445 | 28,101 | -3,656 | ||||
| VERIZON COMMUNICATION | 2023-01 | PURCHASE | 2023-07 | 20,714 | 24,557 | -3,843 | ||||
| VICI PROPERTIES | 2023-01 | PURCHASE | 2023-09 | 6,984 | 8,310 | -1,326 | ||||
| ZOETIS INC | 2022-11 | PURCHASE | 2023-08 | 4,550 | 3,691 | 859 | ||||
| XCEL ENERGY | 2022-05 | PURCHASE | 2023-01 | 10,560 | 10,559 | 1 | ||||
| WILLIAMS COMPANIES | 2023-01 | PURCHASE | 2023-09 | 3,734 | 3,563 | 171 | ||||
| ML 2217 L-T | PURCHASE | |||||||||
| ABBOTT LABS | 2019-11 | PURCHASE | 2023-01 | 27,055 | 20,169 | 6,886 | ||||
| AMAZON COM | 2018-09 | PURCHASE | 2023-01 | 75,936 | 66,799 | 9,137 | ||||
| PROLOGIS INC | 2018-09 | PURCHASE | 2023-01 | 17,538 | 9,686 | 7,852 | ||||
| ALPHABET INC | 2018-12 | PURCHASE | 2023-01 | 90,830 | 51,040 | 39,790 | ||||
| APPLE INC | 2018-09 | PURCHASE | 2023-01 | 108,718 | 39,454 | 69,264 | ||||
| BRISTOL MYERS SQUIBB CO | 2022-05 | PURCHASE | 2023-05 | 32,072 | 37,786 | -5,714 | ||||
| COSTCO WHOLESALE | 2018-09 | PURCHASE | 2023-01 | 35,786 | 18,824 | 16,962 | ||||
| CHEVRON CORP | 2020-09 | PURCHASE | 2023-01 | 67,558 | 38,487 | 29,071 | ||||
| CONOCOPHILLIPS | 2021-06 | PURCHASE | 2023-01 | 22,762 | 11,363 | 11,399 | ||||
| DANAHER CORP | 2018-09 | PURCHASE | 2023-01 | 48,440 | 20,508 | 27,932 | ||||
| HONEYWELL INTL INC | 2018-08 | PURCHASE | 2023-01 | 63,599 | 49,956 | 13,643 | ||||
| HILTON WORLDWIDE | 2020-03 | PURCHASE | 2023-01 | 35,622 | 19,987 | 15,635 | ||||
| HOME DEPOT | 2017-08 | PURCHASE | 2023-05 | 11,849 | 5,813 | 6,036 | ||||
| JPMORGAN CHASE | 2018-06 | PURCHASE | 2023-01 | 49,213 | 37,875 | 11,338 | ||||
| MARVELL TECH INC | 2021-03 | PURCHASE | 2023-01 | 21,408 | 27,789 | -6,381 | ||||
| MICROSOFT CORP | 2018-09 | PURCHASE | 2023-01 | 112,611 | 47,763 | 64,848 | ||||
| NEXTERRA ENERGY | 2022-08 | PURCHASE | 2023-10 | 11,077 | 17,034 | -5,957 | ||||
| PARKER HANNIFIN CORP | 2021-01 | PURCHASE | 2023-01 | 32,597 | 26,730 | 5,867 | ||||
| PALO ALTO NETWORKS | 2022-11 | PURCHASE | 2023-12 | 14,260 | 6,980 | 7,280 | ||||
| PROCTOR & GAMBLE | 2022-04 | PURCHASE | 2023-06 | 18,538 | 19,689 | -1,151 | ||||
| PROGRESSIVE CORP | 2022-05 | PURCHASE | 2023-08 | 21,602 | 18,203 | 3,399 | ||||
| SCHLUMBERGER | 2022-10 | PURCHASE | 2002-10 | 2,479 | 1,850 | 629 | ||||
| ELEVANCE HEALTH INC | 2022-01 | PURCHASE | 2023-06 | 16,195 | 17,625 | -1,430 | ||||
| STARBUCKS CORP | 2022-09 | PURCHASE | 2023-12 | 15,046 | 13,757 | 1,289 | ||||
| THERMO FISHER SCIENTIFIC | 2013-02 | PURCHASE | 2023-01 | 46,109 | 16,980 | 29,129 | ||||
| TORONTO DOMINION BANK | 2022-05 | PURCHASE | 2023-08 | 37,091 | 44,433 | -7,342 | ||||
| UNION PACIFIC CORP | 2017-08 | PURCHASE | 2023-01 | 37,197 | 18,617 | 18,580 | ||||
| VISA INC | 2018-05 | PURCHASE | 2023-01 | 55,705 | 35,230 | 20,475 | ||||
| ZOETIS INC | 2019-06 | PURCHASE | 2023-01 | 48,027 | 31,331 | 16,696 | ||||
| XCEL ENERGY | 2022-05 | PURCHASE | 2023-08 | 22,411 | 28,628 | -6,217 | ||||
| WALMART INC | 2018-09 | PURCHASE | 2023-01 | 24,946 | 16,349 | 8,597 | ||||
| NEXTERRA ENERGY | 2006-03 | PURCHASE | 2023-01 | 39,520 | 5,844 | 33,676 | ||||
| JOHN HANCOCK DIVERSIFIED MACRO | 2022-06 | PURCHASE | 2023-07 | 1,320 | 1,501 | -181 | ||||
| EATON VANCE GLOBAL MACRO | 2022-06 | PURCHASE | 2023-07 | 654 | 635 | 19 | ||||
| BRANDEYWINE GLOBAL | 2022-02 | PURCHASE | 2023-07 | 566 | 586 | -20 | ||||
| ISHARES RS 2000 GROWTH | 2021-05 | PURCHASE | 2023-07 | 250 | 284 | -34 | ||||
| AMERICAN CENTURY SM CAP | 2021-05 | PURCHASE | 2023-01 | 4,988 | 5,563 | -575 | ||||
| ALLSPRING SPEC SMALL CAP | 2021-07 | PURCHASE | 2023-01 | 5,767 | 6,516 | -749 | ||||
| JPMORGAN SMALL CAP | 2021-08 | PURCHASE | 2023-07 | 1,056 | 1,573 | -517 | ||||
| ALLSPRING SM CAP GROWTH | 2021-05 | PURCHASE | 2023-07 | 700 | 1,311 | -611 | ||||
| ISHARES RS 2000 VALUE | 2021-05 | PURCHASE | 2023-01 | 2,036 | 2,257 | -221 | ||||
| VANGUARD LONG TERM TREASURY | 2023-07 | PURCHASE | 2023-10 | 8,990 | 10,843 | -1,853 | ||||
| VANGUARD INTER TRM CORPORATE | 2022-02 | PURCHASE | 2023-01 | 73,680 | 80,130 | -6,450 | ||||
| ISH USD HI YLD CORPORATE | 2023-01 | PURCHASE | 2023-10 | 34 | 36 | -2 | ||||
| PIMCO INVEST GR CRED BD | 2022-02 | PURCHASE | 2023-01 | 1,261 | 1,408 | -147 | ||||
| VANGUARD INTER TRM CORPORATE | 2022-02 | PURCHASE | 2023-10 | 18,315 | 21,814 | -3,499 | ||||
| ISHARES US TREASURY | 2022-02 | PURCHASE | 2023-07 | 45,983 | 51,274 | -5,291 | ||||
| ISH USD HIGH YLD CORPORATE | 2022-10 | PURCHASE | 2023-10 | 19,414 | 19,288 | 126 | ||||
| PIMCO INTL BOND | 2022-02 | PURCHASE | 2023-07 | 6,511 | 7,301 | -790 | ||||
| LOEWS CORP 2.62% | 2014-12 | PURCHASE | 2023-05 | 50,000 | 50,000 | |||||
| ALLSPRING ULTRA SH TERM INC | 2021-02 | PURCHASE | 2023-02 | 85,002 | 86,621 | -1,619 | ||||
| THORNBURG LTD TERM INC | 2021-02 | PURCHASE | 2023-04 | 50,000 | 55,199 | -5,199 | ||||
| BLACKROCK LOW DURATION BOND | 2021-02 | PURCHASE | 2023-04 | 50,000 | 54,698 | -4,698 | ||||
| AVERY DENNISON CORP | 2023-02 | PURCHASE | 2023-04 | 51,593 | 54,843 | -3,250 | ||||
| BERKSHIRE HATHAWAY ENERGY | 2022-03 | PURCHASE | 2023-01 | 75,000 | 75,000 | |||||
| CORTEVA INC | 2022-09 | PURCHASE | 2023-07 | 35,899 | 37,295 | -1,396 | ||||
| DANAHER CORP | 2023-05 | PURCHASE | 2023-10 | 11,098 | 11,481 | -383 | ||||
| ESTEE LAUDER COMPANIES | 2022-12 | PURCHASE | 2023-05 | 49,572 | 66,481 | -16,909 | ||||
| EXELON CORP | 2023-04 | PURCHASE | 2023-12 | 52,094 | 64,762 | -12,668 | ||||
| EXTRA SPACE STORAGE | 2022-08 | PURCHASE | 2023-05 | 85,569 | 119,839 | -34,270 | ||||
| FIDELITY NATL INFO SER | 2022-12 | PURCHASE | 2023-03 | 29,034 | 39,056 | -10,022 | ||||
| HERSHEY COMPANY | 2023-05 | PURCHASE | 2023-09 | 69,487 | 85,622 | -16,135 | ||||
| KRAFT HEINZ CO | 2023-01 | PURCHASE | 2023-10 | 104,009 | 132,284 | -28,275 | ||||
| NEXTERA ENERGY | 2022-08 | PURCHASE | 2023-08 | 81,223 | 98,683 | -17,460 | ||||
| NUTRIEN LTD | 2022-09 | PURCHASE | 2023-05 | 43,416 | 51,443 | -8,027 | ||||
| STARBUCKS CORP | 2022-06 | PURCHASE | 2023-01 | 15,729 | 11,402 | 4,327 | ||||
| TARGET CORP | 2022-12 | PURCHASE | 2023-05 | 52,122 | 58,807 | -6,685 | ||||
| TRACTOR SUPPLY CO | 2022-08 | PURCHASE | 2023-07 | 93,087 | 78,637 | 14,450 | ||||
| U S TREASURY | 2023-02 | PURCHASE | 2023-12 | 75,000 | 72,075 | 2,925 | ||||
| VERALTO CORP | 2023-05 | PURCHASE | 2023-10 | 1,545 | 1,524 | 21 | ||||
| WILLIAMS COMPANIES | 2022-06 | PURCHASE | 2023-03 | 63,358 | 70,517 | -7,159 | ||||
| ALPHABET INC | 2019-10 | PURCHASE | 2023-07 | 55,701 | 25,898 | 29,803 | ||||
| AMAZON COM | 2020-03 | PURCHASE | 2023-08 | 4,630 | 3,521 | 1,109 | ||||
| AMERICAN EXPRESS CO | 2019-04 | PURCHASE | 2023-01 | 50,000 | 50,015 | -15 | ||||
| AMERICAN TOWER | 2019-10 | PURCHASE | 2023-06 | 36,117 | 42,710 | -6,593 | ||||
| AMERIPRISE FINANCIAL | 2019-06 | PURCHASE | 2023-10 | 70,000 | 70,000 | |||||
| AMGEN INC | 2020-03 | PURCHASE | 2023-08 | 100,000 | 99,481 | 519 | ||||
| AON PLC | 2019-10 | PURCHASE | 2023-11 | 67,138 | 41,967 | 25,171 | ||||
| APPLE INC | 2018-10 | PURCHASE | 2023-06 | 92,145 | 26,209 | 65,936 | ||||
| ASTRAZENACA | 2019-11 | PURCHASE | 2023-08 | 100,000 | 100,000 | |||||
| BANK AMERICA | 2020-02 | PURCHASE | 2023-07 | 50,000 | 50,000 | |||||
| BRISTOL MYERS SQUIBB CO | 2022-05 | PURCHASE | 2023-07 | 76,539 | 93,972 | -17,433 | ||||
| BROADCOM INC | 2020-03 | PURCHASE | 2023-06 | 28,142 | 7,567 | 20,575 | ||||
| DANAHER CORP | 2022-08 | PURCHASE | 2023-10 | 58,167 | 76,365 | -18,198 | ||||
| GENERAL DYNAMICS | 2022-02 | PURCHASE | 2023-05 | 75,000 | 75,000 | |||||
| GOLDMAN SACHS GROUP | 2021-12 | PURCHASE | 2023-06 | 10,000 | 10,000 | |||||
| GREENSALE WI GO | 2019-10 | PURCHASE | 2023-12 | 75,000 | 75,000 | |||||
| HOME DEPOT | 2018-11 | PURCHASE | 2023-11 | 57,776 | 38,391 | 19,385 | ||||
| HOME DEPOT NOTE | 2022-03 | PURCHASE | 2023-04 | 75,000 | 75,000 | |||||
| INDIANA MICH PWR CO | 2019-11 | PURCHASE | 2023-03 | 75,000 | 75,000 | |||||
| INTERCONTINENTAL EXCHANGE | 2020-02 | PURCHASE | 2023-03 | 49,901 | 43,364 | 6,537 | ||||
| MICROSOFT CORP | 2018-10 | PURCHASE | 2023-01 | 110,503 | 39,703 | 70,800 | ||||
| MORGAN STANLEY MTN CALL | 2019-04 | PURCHASE | 2023-02 | 50,000 | 50,000 | |||||
| NEXTERRA ENERGY | 2022-03 | PURCHASE | 2023-08 | 31,449 | 37,152 | -5,703 | ||||
| NORTHRUP GRUMMAN | 2018-11 | PURCHASE | 2023-02 | 130,617 | 83,820 | 46,797 | ||||
| NUTRIEN LTD | 2022-02 | PURCHASE | 2023-05 | 35,681 | 41,297 | -5,616 | ||||
| PFIZER INC | 2022-03 | PURCHASE | 2023-09 | 75,000 | 75,000 | |||||
| PROGRESSIVE CORP | 2022-01 | PURCHASE | 2023-02 | 215,404 | 180,217 | 35,187 | ||||
| STARBUCKS CORP | 2022-06 | PURCHASE | 2023-08 | 46,737 | 37,397 | 9,340 | ||||
| CIGNA CROUP | 2020-02 | PURCHASE | 2023-07 | 27,000 | 27,000 | |||||
| UNION PACIFIC NOTE | 2020-03 | PURCHASE | 2023-06 | 50,000 | 50,000 | |||||
| U S TREASURY NOTE | 2022-09 | PURCHASE | 2023-11 | 200,000 | 196,692 | 3,308 | ||||
| UNITEDHEALTH GROUP | 2018-11 | PURCHASE | 2023-02 | 59,313 | 33,061 | 26,252 | ||||
| VERALTO CORP | 2022-08 | PURCHASE | 2023-10 | 8,096 | 10,137 | -2,041 | ||||
| WASTE CONNECTIONS | 2021-11 | PURCHASE | 2023-12 | 55,789 | 51,568 | 4,221 | ||||
| WELLS FARGO & CO | 2021-12 | PURCHASE | 2023-08 | 81,000 | 81,000 | |||||
| WILLIAMS COMPANIES | 2021-11 | PURCHASE | 2023-03 | 79,550 | 74,479 | 5,071 | ||||
| FIDELITY INTL INDEX | 2023-01 | PURCHASE | 2023-04 | 24,682 | 24,198 | 484 | ||||
| FIDELITY INTL INDEX | 2023-01 | PURCHASE | 2023-06 | 119,005 | 113,163 | 5,842 | ||||
| ISHARES CORE S & P MIDCAP | 2023-07 | PURCHASE | 2023-12 | 95,259 | 97,620 | -2,361 | ||||
| ISHARES US TREASURY BOND | 2023-07 | PURCHASE | 2023-12 | 14,068 | 14,157 | -89 | ||||
| JPMORGAN BETABUILDERS EUROPE | 2023-02 | PURCHASE | 2023-04 | 17,771 | 17,740 | 31 | ||||
| JPMORGAN BETABUILDERS EUROPE | 2023-02 | PURCHASE | 2023-07 | 50,787 | 49,265 | 1,522 | ||||
| JPMORGAN BETABUILDERS EUROPE | 2023-02 | PURCHASE | 2023-07 | 35,632 | 34,211 | 1,421 | ||||
| SIX CIRCLES CREDIT OPPORT | 2022-06 | PURCHASE | 2023-02 | 11,112 | 11,572 | -460 | ||||
| FIDELITY 500 INDEX | 2017-12 | PURCHASE | 2023-01 | 339,247 | 233,496 | 105,751 | ||||
| FIDELITY 500 INDEX | 2017-12 | PURCHASE | 2023-02 | 141,138 | 91,469 | 49,669 | ||||
| FIDELITY 500 INDEX | 2017-12 | PURCHASE | 2023-04 | 155,295 | 101,878 | 53,417 | ||||
| ISHARES US TREASURY BOND | 2022-10 | PURCHASE | 2023-12 | 94,517 | 110,659 | -16,142 | ||||
| ISHARES US TREASURY BOND | 2022-10 | PURCHASE | 2023-12 | 80,249 | 80,910 | -661 | ||||
| ISHARES CORE MSCI EAFE | 2017-06 | PURCHASE | 2023-06 | 103,718 | 94,011 | 9,707 | ||||
| JPMORGAN BETABUILDERS CANADA | 2019-04 | PURCHASE | 2023-04 | 27,150 | 22,419 | 4,731 | ||||
| JPMORGAN BETABUILDERS CANADA | 2019-04 | PURCHASE | 2023-06 | 37,562 | 30,628 | 6,934 | ||||
| JPMORGAN BETABUILDERS DEVELOP | 2021-01 | PURCHASE | 2023-04 | 13,632 | 15,775 | -2,143 | ||||
| SIX CIRCLES INTL UNCON EQ | 2021-10 | PURCHASE | 2023-02 | 52,447 | 58,448 | -6,001 | ||||
| SIX CIRCLES INTL UNCON EQ | 2021-10 | PURCHASE | 2023-04 | 86,910 | 93,650 | -6,740 | ||||
| SIX CIRCLES CREDIT OPPORT | 2020-11 | PURCHASE | 2023-02 | 78,726 | 90,024 | -11,298 | ||||
| VANGUARD TOTAL BOND MARKET | 2022-05 | PURCHASE | 2023-12 | 39,321 | 42,397 | -3,076 | ||||
| VANGUARD TOTAL BOND MARKET | 2022-05 | PURCHASE | 2023-12 | 39,387 | 41,919 | -2,532 | ||||
| VANGUARD TOTAL INTL BOND | 2022-05 | PURCHASE | 2023-04 | 14,627 | 16,245 | -1,618 | ||||
| CASH RECEIPT SECURITIES | 2021-07 | PURCHASE | 2023-05 | 29 | 29 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN MANAGED ACCOUNT | FMV | 8,090,723 | 10,161,260 |
| MERRILL LYNCH PIA ACCOUNT | FMV | 4,661,560 | 4,781,854 |
| TRUIST MANAGED ACCOUNT | FMV | 6,473,374 | 8,289,192 |
| VINTAGE 2015 PRIVATE EQUITY | FMV | 504,914 | 606,188 |
| VINTAGE 2017 PRIVATE EQUITY | FMV | 344,021 | 429,293 |
| HPS MEZZANINE PARTNERS FUND | FMV | 313,026 | 344,318 |
| HPS MEZZANINE 2019 | FMV | 401,830 | 433,924 |
| BENEFIT PARTNERS DEBT FUND | FMV | 457,345 | 420,473 |
| LANDMARK PRIVATE EQUITY | FMV | 211,343 | 363,095 |
| HIGHBRIDGE CONVERTABLE FUND | FMV | 97,750 | 37,688 |
| STARWOOD DISTRESSED OP FUND | FMV | 234,116 | 265,990 |
| HPS CORPORATE LENDING | FMV | 500,000 | 500,000 |
| DIAMETER DISLOCATION FUND | FMV | 99,229 | 92,616 |
| ASF PRIVATE EQUITY FUND | FMV | 32,298 | 37,647 |
| IIF PRIVATE INVESTORS | FMV | 264,171 | 263,412 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDING | 54,625 | 47,738 | 6,887 | 54,625 |
| FURNITURE AND EQUIPMENT | 25,746 | 24,826 | 920 | 25,746 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISSISSIPPI MINERAL INTERESTS | 329,225 | 329,225 | 431,775 |
| OKLAHOMA MINERAL INTERESTS | 5,000 | 5,000 | 175,000 |
| MINERAL INTERESTS RESERVED | 7 | 7 | 7 |
| Description | Amount |
|---|---|
| EXCISE TAX | 12,522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 815 | 815 | ||
| INSURANCE EXPENSE | 2,926 | 2,926 | ||
| INVESTMENT ADVISORY EXPENSE | 123,570 | 123,570 | ||
| OFFICE SUPPLIES AND EXPENSE | 10,101 | 10,101 | ||
| OIL & GAS PRODUCTION TAX | 24,170 | 24,170 | ||
| SOFTWARE | 9,406 | 9,406 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INC-VINTAGE 2015 | 48,111 | 48,111 | |
| PARTNERSHIP INC-MEZZANINE | 21,991 | 21,991 | |
| PARTNERSHIP INC-VINTAGE 2017 | 26,229 | 26,229 | |
| PARTNERSHIP INC-BENEFIT PTRS | 48,528 | 48,528 | |
| PARTNERSIP INC-MEZZANINE 2019 | 33,827 | 33,827 | |
| PARTNERSHIP INC-LANDMARK | -10,099 | -10,099 | |
| PARTNERSHIP INC-HIGHBRIDGE | -3,154 | -3,154 | |
| PARTNERSHIP INC-STARWOOD | -11,231 | -11,231 | |
| PARTNERSHIP INC-HLEND | 43,005 | 43,005 | |
| PARTNERSHIP INC-DIAMETER DISL | 5,331 | 5,331 | |
| PARTNERSHIP INC- ASF IX PRIV | -6,506 | -6,506 | |
| PARTNERSHIP INC- IIF FUND | 15,942 | 15,942 | |
| ROYALTIES | 405,026 | 405,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | -393 | -871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME | 7,312 | 7,312 | ||
| REAL AND PERSONAL PROPERTY | 1,402 | 1,402 | ||
| STATE WITHHOLDING | 4,180 | 4,180 |