| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASE TECHNOLOGY (ASX) | 51,024 | 61,165 |
| CHORD ENERGY CORP (CHRD) | 49,931 | 51,531 |
| GLADSTONE CAPITAL CORP (GLAD) | 57,783 | 56,443 |
| HERCULES CAPITAL INC (HTGC) | 164,583 | 201,707 |
| KINDER MORGAN INC (KMI) | 149,604 | 63,822 |
| NEW YORK COMMUNITY (NYCB) | 49,733 | 41,943 |
| ONEOK INC NEW COM (OKE) | 165,684 | 174,847 |
| PIONEER NAT RES CO COM (PXD) | 53,321 | 50,598 |
| WELLS FARGO 7.5% CONV PREF (WFC'L) | 200,257 | 196,323 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRIGHAM-WILLIAMS, INC | AT COST | 3,903 | 3,903 |
| CALAMOS CONV & HIGH INCOME FUND (CHY) | AT COST | 77,934 | 61,823 |
| CALAMOS GLOBAL DYNAMIC FUND (CHW) | AT COST | 73,427 | 50,343 |
| EATON VANCE ENHANCED EQUITY FUND (EOI) | AT COST | 123,693 | 147,148 |
| EATON VANCE TAX-MANAGED FUND (ETW) | AT COST | 77,386 | 61,927 |
| ENTERPRISE PRODUCTS PARTNERS LP | AT COST | 159,770 | 174,226 |
| EQUITY RESIDENTIAL PROPERTIES TRUST (EQR) | AT COST | 101,565 | 148,925 |
| FRESH FUND HOLDINGS, LLC | AT COST | 128,636 | 128,636 |
| FRESH FUND III, LLC | AT COST | 261,729 | 261,729 |
| INVESCO VAN KAMPEN HIGH INC TR (VLT) | AT COST | 84,702 | 63,015 |
| SPDR DOW JONES REIT ETF (RWR) | AT COST | 110,589 | 123,916 |
| SURPRISE VALLEY, LLC | AT COST | 820,463 | 820,463 |
| VANECK FALLEN ANGEL HIGH YEILD BOND ETF (ANGL) | AT COST | 100,625 | 96,672 |
| CONVERTIBLE NOTE - 631 AND ELM | AT COST | 300,000 | 300,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF BOOKS TO TAX BASIS | 406,394 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARDWARE | 1,290 | 645 | 645 | |
| INTERNET | 4,054 | 2,027 | 2,027 | |
| LICENSES | 205 | 102 | 103 | |
| MOBILE PHONE | 5,389 | 2,695 | 2,694 | |
| NONDEDUCTIBLE EXPENSES | 50 | 0 | 0 | |
| OFFICE AND ADMIN | 5,455 | 2,728 | 2,727 | |
| OUTSIDE SERVICES | 165 | 83 | 82 | |
| PASSTHROUGH ENTITIES: CHARITABLE DISTRIBUTIONS | 3 | 0 | 3 | |
| PASSTHROUGH ENTITIES: FRESH FUND HOLDINGS LLC | 11 | 11 | 0 | |
| PASSTHROUGH ENTITIES: NON DEDUCTIBLE EXPENSES | 72 | 0 | 0 | |
| PASSTHROUGH ENTITY: FRESH FUND III, LLC | 552 | 552 | 0 | |
| TRAVEL | 2,662 | 1,331 | 1,331 | |
| HOA DUES | 1,557 | 1,557 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH: ENTERPRISE PRODUCTS PARTNERS | 12,069 | 12,069 | 12,069 |
| PASSTHROUGH: BRIGHAM-WILLIAMS INC | -214 | -214 | -214 |
| PASSTHROUGH: FRESH FUND HOLDINGS LLC | 17 | 17 | 17 |
| PASSTHROUGH: FRESH FUND III, LLC | 5,962 | 5,962 | 5,962 |
| PASSTHROUGH: MAGELLAN MIDSTREAM | 11,624 | 11,624 | 11,624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISORY | 1,954 | 977 | 977 | |
| PAYROLL PROCESSING FEE | 543 | 271 | 272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 3,672 | 1,836 | 1,836 | |
| FEDERAL TAX | 8,708 | 0 | 0 | |
| STATE TAX | 5,292 | 0 | 0 | |
| PROPERTY TAX | 3,704 | 3,704 | 0 |