| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 1,750 | 0 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CANADIAN IMPERIAL BANK CALL@MW+20BP RATE 03.945% MATURES 08/04/25 | 58,069 | 59,053 |
| COMCAST CORP NTS B/E CALL@MW+15BP RATE 05.250% MATURES 11/07/25 | 64,254 | 64,647 |
| PACIFIC GAS & ELEC NTS 5BP RATE 03.150% MATURES 01/01/26 | 59,720 | 61,394 |
| AIR LEASE CORP CALL@MW+45BP RATE 02.875% MATURES 01/15/26 | 59,626 | 60,989 |
| INTEL CORP NTS B/E 5BP RATE 04.875% MATURES 02/10/26 | 58,003 | 58,450 |
| HCA INC NTS B/E CALL@MW+50BP RATE 05.250% MATURES 06/15/26 | 59,557 | 60,227 |
| PFIZER INVT ENTER NTS CALL@MW+15BP RATE 04.450% MATURES 05/19/26 | 59,404 | 59,855 |
| BANK OF MONTREAL NTS B/E CALL@MW+20BP RATE 05.300% MATURES 06/05/26 | 60,006 | 60,617 |
| JOHN DEERE CAPITAL CORP MED TERM NTS RATE 04.750% MATURES 06/08/26 | 60,022 | 60,422 |
| PNC FINANCIAL SERVICES NTS B/E RATE 05.812% MATURES 06/12/26 | 59,834 | 60,370 |
| CHARTER COMM OPT LLC/CAP CALL@MW+40BP RATE 04.908% MATURES 07/23/25 | 58,976 | 59,440 |
| JPMORGAN CHASE & CO NTS B/E RATE 04.080% MATURES 04/26/26 | 7,797 | 7,871 |
| MORGAN STANLEY NT INTL 5BP RATE 02.720% MATURES 07/22/25 | 59,927 | 60,980 |
| AMER HONDA FIN CORP CALL@MW+12.50BP RATE 05.250% MATURES 07/07/26 | 60,319 | 61,083 |
| FISERV INC B/E CALL@MW+25BP RATE 03.850% MATURES 06/01/25 | 60,300 | 60,838 |
| WELLS FARGO & CO NTS B/E RATE 00.805% MATURES 05/19/25 | 43,983 | 45,097 |
| CITIGROUP INC NTS B/E CALL@MW+20BP RATE 03.352% MATURES 04/24/25 | 58,727 | 59,543 |
| GOLDMAN SACHS GROUP INC CALL@MW+45BP RATE 03.500% MATURES 04/01/25 | 59,737 | 60,603 |
| AMGEN INC NTS B/E RATE 05.250% MATURES 03/02/25 | 37,947 | 38,083 |
| GENL MOTORS FINL CO INC 0BP | 59,137 | 60,161 |
| BANK OF AMER CORP MED TERM NTS | 58,936 | 59,435 |
| ROYAL BK OF CANADA MED TERM NTS | 58,912 | 59,488 |
| BK OF NOVA SCOTIA CALL@MW+15BP RATE 05.450% MATURES 06/12/25 | 59,839 | 60,273 |
| BHP BILLITON FIN LTD NTS CALL@MW+10BP RATE 05.250% MATURES 09/08/26 | 10,184 | 10,229 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARTIN CURRIE SMA-SHARES SERIES EM FUND CLASS NL | 176,595 | 174,366 |
| FIDELITY BLUE CHIP GROWTH: FBGRX | 420,782 | 788,799 |
| CHART INDUSTRIES INC | 3,211 | 2,999 |
| CASELLA WASTE SYSTEMS INC CL A | 4,165 | 4,102 |
| BRP GROUP INC | 3,718 | 3,795 |
| BRINKER INTL INC | 2,067 | 2,461 |
| BRIGHTVIEW HLDGS INC | 731 | 817 |
| BOX INC CL A | 3,149 | 2,740 |
| BOISE CASCADE CO | 4,998 | 6,597 |
| BLUEPRINT MEDICINES CORP | 3,676 | 5,811 |
| BLACK HILLS CORP | 3,749 | 3,507 |
| BALCHEM CORP | 515 | 595 |
| AZENTA INC | 1,666 | 2,410 |
| ATRICURE INC | 3,541 | 2,391 |
| ATN INTL INC COM | 919 | 1,013 |
| ATKORE INC | 1,938 | 2,080 |
| ASGN INC | 4,285 | 5,193 |
| ARTIVION INC | 1,700 | 1,967 |
| ARMADA HOFFLER PPTYS INC REIT | 1,541 | 1,559 |
| ARCBEST CORP | 1,924 | 2,044 |
| APPLIED INDL TECH INC | 5,614 | 6,735 |
| APELLIS PHARMACEUTICALS INC | 920 | 1,317 |
| AMICUS THERAPEUTICS INC | 3,773 | 4,016 |
| AMERESCO INC CL A | 3,318 | 2,090 |
| CHUYS HLDGS INC | 1,646 | 1,529 |
| CITY HOLDING CO W. VA | 2,126 | 2,536 |
| CLEARWATER ANALYTICS HLDGS INC CL A | 1,076 | 1,062 |
| CNO FINL GROUP INC COM | 2,752 | 3,125 |
| HUNTSMAN CORP | 1,710 | 1,533 |
| HUB GROUP INC CL A | 3,152 | 3,586 |
| HIBBETT INC | 747 | 1,440 |
| HELEN OF TROY LTD NEW (BERMUDA) ORD | 2,452 | 2,295 |
| HAMILTON LANE INC CL A | 4,289 | 5,785 |
| HALOZYME THERAPEUTICS INC | 3,752 | 3,585 |
| H&E EQUIPMENT SERVICES INC | 1,796 | 2,302 |
| FOUR CORNERS PPTY TRUST REIT | 2,989 | 2,935 |
| FIRST INTST BANCSYSTEM INC COM CL A | 2,602 | 3,167 |
| FIRST FINCL BANCORP OHIO MONROE | 2,779 | 2,993 |
| FIRST BANCORP N C | 1,548 | 1,813 |
| FEDERAL SIGNAL CORP | 6,606 | 7,981 |
| EXLSERVICE HOLDINGS INC | 4,342 | 4,196 |
| ESSENT GROUP LTD | 3,831 | 4,219 |
| ESCO TECHNOLOGIES INC | 1,881 | 2,224 |
| ENTERPRISE FINANCIAL SERVICES CORP | 1,661 | 1,786 |
| DIAMONDROCK HOSPITALITY CO REIT | 2,633 | 3,099 |
| DANA INC | 2,218 | 1,870 |
| CUSHMAN & WAKEFIELD PLC | 1,546 | 2,290 |
| CONSTRUCTION PARTNERS INC CL A | 1,849 | 2,045 |
| CONMED CORP | 4,292 | 3,504 |
| COLUMBUS MCKINNON CORP | 3,070 | 2,927 |
| COHERENT CORP | 1,171 | 1,001 |
| ALLEGIANT TRAVEL CO | 2,980 | 1,983 |
| AGIOS PHARMACEUTICALS INC | 2,373 | 1,937 |
| ABM INDS INC | 3,286 | 3,452 |
| WATERS CORP | 10,537 | 12,182 |
| AMPHENOL CORP NEW CL A | 12,180 | 14,275 |
| XYLEM INC | 18,782 | 19,556 |
| XCEL ENERGY INC | 17,749 | 17,025 |
| VERALTO CORP | 2,285 | 2,221 |
| US BANCORP DEL (NEW) | 13,836 | 19,173 |
| TELEDYNE TECHNOLOGIES | 17,016 | 17,852 |
| SYSCO CORP | 15,847 | 15,796 |
| SONY GROUP CORP SPONSORED ADR | 20,916 | 21,400 |
| RPM INTL INC (DELA) | 16,781 | 20,428 |
| QUALCOMM INC | 18,261 | 21,550 |
| ARCH CAPITAL GROUP LTD | 31,260 | 29,931 |
| PROCTOR & GAMBLE CO | 17,611 | 17,145 |
| OSHKOSH CORP | 11,190 | 13,551 |
| MITSUBISHI UFJ FINANCIAL GROUP INC SPON ADR | 11,405 | 12,967 |
| MICROSOFT CORP | 35,521 | 38,732 |
| MICROCHIP TECHNOLOGY INC | 25,168 | 25,250 |
| MICHELIN COMPAGNIE GENERALE ADR | 15,154 | 17,637 |
| MERCK & CO INC COM | 19,768 | 20,060 |
| MEDTRONIC PLC | 13,630 | 12,769 |
| MARTIN MARIETTA MATERIALS INC | 25,103 | 27,440 |
| LOWES COMPANIES INC | 15,366 | 16,469 |
| LENNAR CORP CL A | 27,452 | 31,149 |
| PARKER HANNIFIN CORP | 26,491 | 30,867 |
| ARISTA NETWORKS INC | 12,793 | 18,134 |
| ARMSTRONG WORLD INDUSTRIESINC | 5,016 | 6,686 |
| BERKLEY W R CORP | 8,526 | 10,184 |
| THOR INDUSTRIES INC | 8,343 | 9,105 |
| TAKE-TWO INTERACTIVE SOFTWRE | 5,997 | 6,438 |
| ROSS STORES INC | 21,052 | 26,156 |
| PACCAR INC | 16,743 | 19,042 |
| MOELIS & CO CL A | 12,809 | 14,762 |
| MKS INSTRUMENTS INC | 12,105 | 11,624 |
| MICROCHIP TECHNOLOGY INC | 5,143 | 5,140 |
| LIBERTY BROADBAND CORP SER C | 13,541 | 13,056 |
| LIBERTY MEDIA GROUP | 11,197 | 10,353 |
| LABORATORY CORP AMER HLDGS NEW | 14,031 | 14,774 |
| GLACIER BANCORP INC NEW | 6,793 | 8,760 |
| GARTNER INC | 23,578 | 29,322 |
| FLOOR & DCOR HLDGS INC CL A | 14,219 | 14,280 |
| EXPEDITORS INTL WASH INC | 7,681 | 8,014 |
| DOLLAR TREE INC | 21,609 | 21,876 |
| COPART INC | 17,933 | 18,914 |
| CDW CORP | 12,884 | 15,685 |
| CARMAX INC | 17,011 | 15,655 |
| CARLISLE COS INC | 19,529 | 22,807 |
| BROWN FORMAN CRP CL B | 7,937 | 7,309 |
| BROWN & BROWN INC | 17,387 | 17,920 |
| BROOKFIELD ASSET MGMT LTD CL A CAD | 8,582 | 9,038 |
| BROOKFIELD CORP CL A CAD | 7,099 | 8,225 |
| ICHOR HOLDINGS SHS | 1,886 | 1,749 |
| IMAX CORP CAD | 1,829 | 1,592 |
| INDEPENDENCE REALITY TRUST INC REIT | 4,256 | 3,733 |
| INDEPENDENT BANK CORP MASS | 1,475 | 1,974 |
| YELP INC | 3,212 | 3,929 |
| WSFS FINL CORP | 2,709 | 3,169 |
| WORTHINGTON ENTERPRISES INC | 2,661 | 3,280 |
| WORTHINGTON STL INC | 1,348 | 1,602 |
| WORKIVA INC | 3,013 | 2,944 |
| WNS HOLDINGS LTD SPON ADR | 3,326 | 2,970 |
| WILLSCOT MOBILE MINI HOLDINGS | 1,375 | 1,291 |
| WESBANCO INC | 1,667 | 2,039 |
| WERNER ENTERPRISES INC | 4,273 | 4,152 |
| VERINT SYSTEMS INC | 2,960 | 2,135 |
| YETI HOLDINGS INC | 969 | 1,191 |
| VARONIS SYS INC | 2,995 | 5,117 |
| UNITED CMNTY BKS BLAIRSVLE GA COM | 2,809 | 3,043 |
| TRAVERE THERAPEUTICS INC | 2,623 | 1,528 |
| TRANSMEDICS GROUP INC | 4,145 | 3,710 |
| TEXAS ROADHOUSE INC CL A | 1,169 | 1,222 |
| TECNOGLASS INC | 1,138 | 1,691 |
| TAYLOR MORRISON HOME CORP CL A | 4,303 | 4,535 |
| SUPERNUS PHARMACEUTICALS INC | 3,150 | 3,010 |
| SUN CTRY AIRLS HLDGS INC | 3,602 | 2,690 |
| SUMMIT MATLS INC CL A | 5,775 | 6,000 |
| STEVEN MADDEN LTD | 4,687 | 6,006 |
| VALLEY NATL BANCORP | 2,179 | 2,824 |
| ZIFF DAVIS INC | 2,131 | 1,949 |
| ZURN ELKAY WATER SOLUTIONS CORP | 2,778 | 2,970 |
| AIA GROUP LTD SPON ADR | 9,281 | 7,870 |
| XINYI SOLAR HLDGS LTD ADR | 3,190 | 1,721 |
| WUXI BIOLOGICS CAYMAN INC ADR | 5,051 | 3,464 |
| WEG SA BRAZIL SPON ADR | 7,815 | 8,049 |
| WAL MART DE MEXICO SAB DE CV CL V SPON ADR | 6,033 | 6,333 |
| TENCENT HLDGS LTD ADR | 24,198 | 20,709 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 36,421 | 36,712 |
| PT BK RAKYAT ADR | 8,559 | 8,515 |
| PT BANK NEGERA INDONE ADR | 3,273 | 3,705 |
| PING AN INSURANCE (GROUP) CO OF CHINA LTD REPSTG 20 H SHS SPON ADR | 8,288 | 5,683 |
| P.T. TELKOMUNIKASI INDONESIA SPON ADR | 4,074 | 4,070 |
| MINTH GROUP LTD UN SPON ADR | 3,676 | 2,615 |
| MEITUAN ADR | 7,904 | 5,021 |
| JD COM INC CL A SPON ADR | 4,623 | 3,553 |
| ICICI BANK LTD SPON ADR | 11,436 | 11,443 |
| HDFC BANK LTD ADR REPSTG 3 ORD SHS | 15,894 | 15,167 |
| GRUPO FINANCIERO BANORTE SPON ADR | 7,133 | 8,134 |
| GLOBANT S A | 7,060 | 8,567 |
| EPAM SYSTEMS INC | 2,430 | 2,973 |
| CREDICORP LTD | 3,734 | 3,598 |
| COSAN S A SPON ADR | 7,890 | 7,611 |
| CHINA MERCHANTS BK CO LTD | 5,854 | 4,742 |
| CAPITEC BK HLDGS LTD ADR | 4,044 | 4,752 |
| ALIBABA GROUP HLDG LTD SPON | 14,197 | 11,859 |
| SPS COMM INC COM | 4,265 | 4,458 |
| SPROUT SOCIAL INC CL A | 2,948 | 3,195 |
| SPIRE INC | 3,158 | 3,117 |
| SOUTHWESTERN ENERGY CO | 2,397 | 2,594 |
| NEOGENOMICS INC NEW | 2,234 | 2,217 |
| MYR GROUP INC | 4,326 | 4,339 |
| MINERALS TECHNOLOGIES INC | 4,788 | 6,275 |
| MERIT MEDICAL SYSTEM INC | 4,673 | 4,254 |
| MAXLINEAR INC CL A | 3,147 | 2,282 |
| MALIBU BOATS INC CL A | 3,087 | 3,070 |
| MAGNOLIA OIL & GAS CORP CL A | 3,780 | 3,577 |
| MACOM TECHNOLOGY SOLUTIONS | 2,442 | 3,439 |
| LXP INDL TRUST $0.23 SBI | 2,891 | 2,797 |
| LIGAND PHARMACEUTICALS INC COM NEW | 2,468 | 2,571 |
| LANTHEUS HLDGS INC | 4,173 | 3,472 |
| LA-Z-BOY INC | 1,527 | 1,846 |
| KONTOOR BRANDS INC | 2,124 | 2,185 |
| KITE REALTY GROUP TRUST REIT | 4,159 | 4,161 |
| KB HOME | 2,682 | 3,123 |
| KAISER ALUMINUM CORP NEW 2006 | 2,016 | 1,922 |
| KADANT INC | 4,054 | 5,326 |
| JACK IN THE BOX INC | 2,321 | 1,959 |
| J & J SNACK FOODS CORP | 4,420 | 4,680 |
| INTRA-CELLULAR THERAPIES INC | 3,435 | 4,082 |
| INSTRUCTURE HLDGS INC | 2,535 | 2,458 |
| INSMED INC COM | 3,003 | 4,463 |
| INDEPENDENT BANK GROUP INC | 1,127 | 1,577 |
| NMI HOLDINGS INC CL A | 2,799 | 3,146 |
| HONEYWELL INTL INC | 18,809 | 19,084 |
| 1000TH NORTHWESTERN ENERGY GROUP INC | 3,639 | 3,308 |
| OMNIAB INC | 651 | 802 |
| SOUTHSTATE CORP | 2,708 | 3,209 |
| SONIC AUTOMOTIVE INC CL A | 1,077 | 1,180 |
| SM ENERGY CO | 3,872 | 3,678 |
| SILICON LABORATORIES INC | 4,824 | 4,365 |
| SHOCKWAVE MEDICAL INC | 1,341 | 953 |
| SEMTECH CORP | 2,071 | 1,578 |
| SELECTIVE INS GROUP INC | 4,086 | 4,278 |
| RPT RLTY REIT | 925 | 1,091 |
| RAPID7 INC | 2,730 | 3,540 |
| Q2 HLDGS INC | 3,500 | 4,515 |
| QUAKER CHEMICAL CORP | 3,126 | 3,415 |
| PROGRESS SOFTWARE CORP | 1,871 | 1,738 |
| PRESTIGE CONSUMER HEALTHCARE INC | 5,337 | 5,510 |
| PJT PARTNERS INC - A | 2,347 | 3,056 |
| PHYSICIANS REALTY TRUST SBI | 3,286 | 3,021 |
| PHILLIPS EDISON - ARC SHOPPING REIT SBI | 2,195 | 2,408 |
| PERMIAN RES CORP CL A | 6,050 | 7,725 |
| PATTERSON-UTI ENERGY INC | 7,546 | 5,897 |
| PACIRA BIOSCIENCE INC | 2,019 | 2,092 |
| PACIFIC BIOSCIENCES OF CALIF | 2,936 | 2,197 |
| PACIFIC PREMIER BANCORP INC | 2,342 | 2,998 |
| ONESPAWORLD HLDGS LTD | 848 | 860 |
| OMNICELL INC | 2,656 | 1,543 |
| OLD NATL BANCORP EVANSVL IND | 3,366 | 3,868 |
| GENL DYNAMICS CORP | 15,477 | 18,696 |
| PNC FINANCIAL SERVICES GROUP | 13,075 | 15,950 |
| ECOLAB INC | 17,911 | 18,843 |
| NESTLE S A SPONSORED ADR REPSTG REG SHS SWITZ ADR | 15,299 | 15,263 |
| NESTE OYJ ADR | 3,979 | 4,444 |
| MTU AERO ENGINES HLDGS AG ADR | 5,312 | 6,584 |
| MERCADOLIBRE INC | 7,363 | 9,429 |
| LVMH MOET HENNESSY LOUIS ADR | 25,482 | 27,454 |
| LONZA GROUP AG ADR | 3,685 | 3,283 |
| LONDON STK EXCHANGE UNSPONSORED ADR | 3,607 | 4,286 |
| LINDE PLC NEW EUR | 7,266 | 7,803 |
| LINING CO LTD ADR | 605 | 402 |
| LASERTEC CORP ADR | 2,373 | 3,979 |
| KINGSPAN GROUP PLC ADR | 3,362 | 4,038 |
| KERING S A UN SPONSORED ADR | 2,797 | 2,787 |
| JD COM INC CL A SPON ADR | 1,135 | 1,127 |
| JBS SA SPON ADR | 2,661 | 3,866 |
| ITAU UNIBANCO HLDG SA ADR | 3,526 | 4,629 |
| ING GROEP N V NL SPON ADR | 4,481 | 5,107 |
| INFOSYS LTD SPON ADR | 4,162 | 4,356 |
| INDUSTRIA DE DISENO TEXTIL IND ADR | 6,681 | 7,946 |
| ICICI BANK LTD SPON ADR | 8,836 | 9,274 |
| HOYA CORP SPON ADR | 3,633 | 4,483 |
| HONG KONG EXCHANGES & CLEARING LTD ADR | 2,877 | 2,672 |
| HEXAGON AB UN SPON ADR | 5,343 | 7,561 |
| HERMES INTL SCA ADR | 1,096 | 1,276 |
| NETEASE INC SPON ADR | 4,348 | 3,913 |
| HEIDELBERG MATERIALS AG ADR | 5,077 | 5,955 |
| NICE LTD SPON ADR | 4,097 | 4,988 |
| NOVO NORDISK ADR DENMARK ADR | 39,881 | 45,208 |
| SIKA AG UNSPONSORED ADR | 9,493 | 12,334 |
| SIEMENS HEALTHINEERS AG ADR | 4,722 | 5,564 |
| SIEMENS A G SPON ADR | 6,259 | 8,512 |
| SHOPIFY INC CL A | 7,245 | 10,672 |
| SHIN ETSU CHEM CO LTD ADR | 6,531 | 9,489 |
| SHELL PLC SPON ADR | 2,683 | 2,698 |
| SEVEN & I HLDGS CO LTD ADR | 6,935 | 6,964 |
| SCHNEIDER ELEC SE UNSPONSORED ADR | 5,093 | 6,356 |
| SAP SE SPON ADR | 6,453 | 7,730 |
| SAGE GROUP PLC UN SPONSORED ADR | 6,152 | 7,677 |
| SAFRAN SA ADR | 15,330 | 17,520 |
| EQUITY LIFESTYLE PROPERTIES | 14,436 | 14,884 |
| RHEINMETALL AG ADR | 2,678 | 2,752 |
| RENTOKIL INITIAL PLC SPON ADR | 5,582 | 4,406 |
| RECRUIT HLDGS CO LTD UN SPONSORED ADR | 8,353 | 11,323 |
| RECKITT BENCKISER PLC SPON ADR | 3,729 | 3,641 |
| PT BK MANDIRI PERSERO TBK ADR | 5,788 | 5,962 |
| PT BK CENT ASIA TBK ADR | 4,235 | 4,525 |
| PT ASTRA INTL TBK ADR | 2,189 | 2,041 |
| PING AN INSURANCE (GROUP) CO OF CHINA LTD REPSTG 20 H SHS SPON ADR | 2,305 | 1,876 |
| PHILIP MORRIS INTL INC | 6,692 | 6,397 |
| PERNOD RICARD SA SPON ADR | 3,922 | 4,165 |
| NU HLDGS LTD CL A | 2,750 | 3,165 |
| NIPPON TELEG & TEL CORP SPON ADR | 5,053 | 5,179 |
| SMC CORP SPON ADR | 6,986 | 8,170 |
| HDFC BANK LTD ADR REPSTG 3 ORD SHS | 8,955 | 10,268 |
| GLENCORE PLC UNSPONSORED ADR | 10,497 | 11,309 |
| BEIGENE LTD SPON ADR | 1,035 | 1,082 |
| BANCO BILBAO VIZCAYA ARGENTARIA S.A. SPON ADR | 5,701 | 5,584 |
| ASTRAZENECA PLC SPON ADR | 10,284 | 10,305 |
| ASML HLDG NV SPON ADR | 17,419 | 18,923 |
| AIA GROUP LTD SPON ADR | 16,355 | 16,503 |
| ADYEN N V ADR | 1,882 | 3,272 |
| ADIDAS AG SPON ADR | 7,363 | 8,539 |
| ABB LTD SPON ADR | 5,549 | 6,867 |
| ASM INTL NV EUR | 6,006 | 6,230 |
| ASHTEAD GROUP PLC ORD | 4,503 | 5,401 |
| ARGENX SE SPON ADR | 5,964 | 4,565 |
| AON PLC CL A | 5,872 | 5,238 |
| ANHEUSER BUSCH INBEV SPON ADR | 3,801 | 4,717 |
| AMADEUS IT GROUP UNSPONSORED | 3,623 | 4,397 |
| ALIBABA GROUP HLDG LTD SPON ADR | 1,519 | 1,395 |
| AJINOMOTO CO INC ADR JAPAN ADR | 6,667 | 6,369 |
| AIRBUS SE UNSPONSORED ADR | 24,447 | 29,120 |
| ISHARES RUSSELL MIDCAP ETF | 36,724 | 38,865 |
| ISHARES RUSSELL 1000 GROWTH | 77,026 | 84,888 |
| ISHARES RUSSELL 1000 VALUE ETF | 79,729 | 82,625 |
| ISHARES RUSSELL 2000 ETF | 38,049 | 40,142 |
| MICROSOFT CORP: MSFT | 45,818 | 639,268 |
| FIDELITY LARGE CAP STOCK: FLCSX | 344,917 | 505,101 |
| BP PLC SPON ADR | 3,839 | 3,575 |
| GRUPO AEROPORTURAIO DEL PACIFICO SAB DE CV REPSTG 10 SER B SHS SPON ADR | 1,557 | 2,103 |
| BRITISH AMER TOBACCO PLC GB SPON ADR | 5,904 | 5,653 |
| BUNZL PLC NEW SPON ADR | 5,145 | 5,199 |
| GIVAUDAN SA ADR | 3,798 | 5,068 |
| GALAXY ENTERTAINMENT UN SPONSORED ADR | 3,627 | 3,422 |
| FUJITSU LTD ADR NEW JAPAN ADR | 3,578 | 4,595 |
| FORTESCUE METALS GROUP LTD | 9,185 | 13,656 |
| FLUTTER ENTMT PLC ADR | 9,839 | 11,011 |
| FERRARI N V EUR | 5,995 | 6,092 |
| ESSILORLUXOTTICA ADR | 4,666 | 5,426 |
| ENTAIN PLC ADR | 2,625 | 2,953 |
| ENN ENERGY HOLDINGS LTD SPON | 4,284 | 3,854 |
| ENEL SPA ADR | 3,890 | 4,895 |
| EISAI CO LTD ADR | 3,976 | 3,537 |
| DSV A/S ADR | 8,342 | 7,991 |
| DISCO CORP UNSPONSORED ADR | 3,319 | 3,461 |
| DBS GROUP HLDGS LTD. SPON ADR | 6,622 | 6,886 |
| DAIICHI SANKYO CO LTD SPON ADR | 14,878 | 15,289 |
| CTRIP.COM INTL SPON ADR | 1,089 | 1,188 |
| CRH PLC ORD SHS .32 EACH ORD | 3,892 | 4,759 |
| COUPANG INC | 2,385 | 2,186 |
| CHINA MERCHANTS BK CO LTD UNSPONSORED ADR | 1,929 | 1,650 |
| CENOVUS ENERGY INC CAD | 8,775 | 7,209 |
| CAPGEMINI SE UNSPONSORED ADR | 5,960 | 7,198 |
| CANADIAN PAC KANS CITY LTD CAD | 4,365 | 4,744 |
| CANADIAN NAT RESOURCES LTD CAD | 24,380 | 24,636 |
| BROOKFIELD CORP CL A CAD | 4,185 | 5,537 |
| SONOVA HLDG AG ADR | 3,506 | 4,834 |
| RYANAIR HOLDINGS PLC SPON ADR | 4,069 | 5,734 |
| STMICROELECTRONICS N.V EUR | 3,869 | 4,411 |
| SHOPIFY INC CL A | 11,127 | 12,698 |
| SERVICENOW INC | 7,181 | 7,771 |
| SCHWAB CHARLES CORP NEW | 1,264 | 1,445 |
| SALESFORCE, INC | 13,490 | 14,999 |
| REGENERON PHARMACEUTICALS INC | 13,922 | 16,688 |
| QUANTA SERVICES INC | 4,050 | 4,748 |
| PALO ALTO NETWORKS INC | 5,984 | 6,487 |
| ORACLE CORP | 15,523 | 14,233 |
| ON SEMICONDUCTOR CORP | 2,658 | 2,756 |
| NVIDIA CORP | 39,288 | 42,589 |
| SPOTIFY TECHNOLOGY SA | 2,755 | 3,007 |
| SONY GROUP CORP SPONSORED ADR | 7,069 | 8,049 |
| MORGAN STANLEY | 3,480 | 3,730 |
| MONSTER BEVERAGE CORP NEW COM | 3,173 | 3,169 |
| MONGODB INC | 3,615 | 3,680 |
| MODERNA INC | 1,224 | 995 |
| MICROSOFT CORP | 89,936 | 97,770 |
| META PLATFORMS INC CL A | 38,652 | 44,245 |
| MERCADOLIBRE INC | 10,293 | 14,144 |
| MCKESSON CORP | 9,623 | 10,649 |
| MASTERCARD INC CL A | 21,433 | 22,605 |
| MARRIOTT INTL INC NEW CL A | 9,770 | 11,501 |
| MSCI INC | 1,499 | 1,697 |
| STARBUCKS CORP | 4,572 | 4,320 |
| SYNOPSYS INC | 10,581 | 11,843 |
| TESLA INC | 23,788 | 21,369 |
| DANAHER CORP | 17,527 | 18,970 |
| CULLEN FROST BANKERS INC | 13,166 | 13,127 |
| CROWN CASTLE INC REIT | 13,854 | 13,938 |
| COTERRA ENERGY INC | 17,508 | 17,456 |
| CORTEVA INC | 25,341 | 22,427 |
| CONSTELLATION BRANDS INC CL A | 15,416 | 14,505 |
| COMMERCE BANCSHARES | 8,290 | 9,454 |
| COCA COLA CO COM | 18,307 | 17,679 |
| CAPITAL ONE FINCL CORP | 18,020 | 21,110 |
| BLACKSTONE INC CL A | 17,035 | 21,340 |
| AUTODESK INC | 18,956 | 21,670 |
| ATMOS ENERGY CORP | 19,735 | 19,124 |
| ANSYS INC | 24,454 | 25,764 |
| AMGEN INC | 18,090 | 22,754 |
| AMERIPRISE FINANCIAL INC | 21,799 | 24,309 |
| ALCON INC CHF | 18,752 | 17,265 |
| ADOBE INC. (DELAWARE) | 27,300 | 31,620 |
| WORKDAY INC CL A | 5,142 | 6,073 |
| UBER TECHNOLOGIES INC | 12,615 | 17,240 |
| TRANSDIGM GROUP INC | 9,566 | 11,128 |
| TRANE TECHNOLOGIES PLC | 7,330 | 9,024 |
| THERMO FISHER SCIENTIFIC INC | 530 | 531 |
| THE TRADE DESK INC CL A | 7,195 | 5,829 |
| LOWES COMPANIES INC | 8,509 | 8,234 |
| LILLY ELI & CO | 35,996 | 40,221 |
| NETFLIX INC | 20,664 | 22,883 |
| LAM RESEARCH CORP | 5,718 | 7,049 |
| AMAZON COM INC | 53,473 | 59,712 |
| ALPHABET INC CL C | 29,112 | 32,555 |
| ALNYLAM PHARMACEUTICALS INC | 1,987 | 1,914 |
| ALIGN TECHNOLOGY INC | 2,893 | 2,192 |
| ADVANCED MICRO DEVICES INC | 6,104 | 7,813 |
| ADOBE INC. (DELAWARE) | 13,662 | 15,512 |
| ZTO EXPRESS CAYMAN INC SPON ADR | 2,633 | 2,298 |
| XP INC | 1,441 | 1,747 |
| WUXI BIOLOGICS CAYMAN INC ADR | 2,398 | 1,557 |
| WORLDLINE SA UNSPONSORED ADR | 1,242 | 856 |
| LAUDER ESTEE COS CL A | 569 | 439 |
| WOODSIDE ENERGY GROUP LTD ADR | 5,362 | 4,998 |
| VALE SA-SP SPON ADR | 7,632 | 9,532 |
| UNTD OVERSEAS BK LTD SPONS ADR SINGAPORE ADR | 4,045 | 4,241 |
| TREASURY WINE ESTATES LTD SPON ADR | 2,931 | 2,854 |
| TRANE TECHNOLOGIES PLC | 7,485 | 9,024 |
| TOTALENERGIES SE SPON ADR | 8,866 | 9,231 |
| TOKYO ELECTRON LTD ADR | 5,326 | 7,285 |
| TFI INTL INC CAD | 4,575 | 4,895 |
| TENCENT HLDGS LTD ADR | 7,554 | 7,256 |
| TECHTRONIC INDS SPON ADR | 4,984 | 6,384 |
| TDK CORP ADR JAPAN ADR | 4,541 | 5,962 |
| TAIWAN SEMICONDUCTOR MFG CO | 24,422 | 28,600 |
| AMPHENOL CORP NEW CL A | 7,437 | 8,723 |
| APPLE INC | 44,914 | 45,245 |
| AIRBNB INC CL A | 3,405 | 3,267 |
| ASML HLDG NV SPON ADR | 2,958 | 3,028 |
| JABIL INC | 4,417 | 4,459 |
| INTUITIVE SURGICAL INC | 3,423 | 3,036 |
| INTUIT | 7,790 | 10,000 |
| HUBSPOT INC | 5,576 | 5,805 |
| HCA HEALTHCARE, INC | 2,037 | 1,895 |
| GRAINGER W W INC | 4,307 | 4,972 |
| ARISTA NETWORKS INC | 5,175 | 6,123 |
| FIRST SOLAR INC | 2,530 | 2,240 |
| EXACT SCIENCES CORP | 7,263 | 5,622 |
| EDWARDS LIFESCIENCES CORP | 2,077 | 2,288 |
| EATON CORP PLC | 12,897 | 14,208 |
| DOORDASH INC CL A | 4,827 | 5,043 |
| FREEPORT-MCMORAN INC | 3,260 | 3,320 |
| D R HORTON INC | 4,927 | 5,319 |
| CONOCOPHILLIPS | 4,104 | 4,411 |
| COGNIZANT TECH SOLUTIONS CRP | 3,958 | 4,305 |
| CHIPOTLE MEXICAN GRILL INC CL A | 8,215 | 9,148 |
| CHENIERE ENERGY INC NEW | 3,726 | 4,097 |
| CELSIUS HOLDINGS INC COM NEW | 5,906 | 5,779 |
| BROADCOM INC | 17,671 | 22,325 |
| BLOCK INC CL A | 1,374 | 1,392 |
| BLACKSTONE INC CL A | 5,026 | 6,284 |
| AUTOZONE INC | 7,582 | 7,757 |
| DEERE AND CO | 6,291 | 5,998 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KKR PRIVATE EQUITY CONGLOMERATE LLC CLASS CLASS R-U A/O 11/30/23 | FMV | 255,000 | 257,330 |
| ICAPITAL APOLLO ALIGNED ALTS ACCESS FD (US TAX EXEMPT) LP A/O 10/31/23 | FMV | 255,000 | 253,676 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC CL S A/O 11/30/23 | FMV | 257,292 | 244,073 |
| BLACKSTONE PRIVATE EQUITY STRATEGIES FD LP ESCROW | FMV | 382,500 | 375,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,633 | 0 | 0 | 1,633 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 2,344 | 4,503 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 22,772 | 22,772 | 0 | 0 |
| Name | Address |
|---|---|
| MARTHA J SHAW |
11500 CHEROKEE COURT LEAWOOD,KS66211 |
| ROBERT G SHAW ESTATE |
11500 CHEROKEE COURT LEAWOOD,KS66211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,144 | 1,144 | 0 | 0 |
| 2022 EXTENSION PAYMENT | 750 | 0 | 0 | 0 |