| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 13,600 | 6,800 | 6,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG-BSC | 1956-12-01 | 96,439 | 96,439 | S/L | 34.0000 | ||||
| ADDTN-BSC | 1974-01-01 | 56,318 | 56,318 | S/L | 10.0000 | ||||
| ADDTN-BSC | 1974-07-01 | 9,650 | 9,650 | S/L | 10.0000 | ||||
| LAND-BSC | 1973-12-01 | 10,715 | |||||||
| LAND-BSC | 1984-10-31 | 1,771 | |||||||
| LAND-ADMIN | 1984-05-31 | 46,460 | |||||||
| SIDING-BSC | 1984-03-31 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| SHELTER-BSC | 1991-03-31 | 9,616 | 9,616 | S/L | 10.0000 | ||||
| CHAIRS-BSC | 1994-07-01 | 307 | 307 | S/L | 8.0000 | ||||
| SAFE-BSC | 1995-07-01 | 222 | 222 | S/L | 8.0000 | ||||
| FILE CABINET | 1995-07-01 | 296 | 296 | S/L | 8.0000 | ||||
| 4 FIRE EXTING | 1995-07-01 | 140 | 140 | S/L | 8.0000 | ||||
| 75 FOLDING | 1995-07-01 | 515 | 515 | S/L | 8.0000 | ||||
| CREDENZA | 1995-07-01 | 208 | 208 | S/L | 8.0000 | ||||
| VACUUM-BSC | 1990-05-01 | 414 | 414 | S/L | 5.0000 | ||||
| KILN-BSC | 1990-07-12 | 1,006 | 1,006 | S/L | 5.0000 | ||||
| HI-VAC | 1990-10-15 | 1,672 | 1,672 | S/L | 5.0000 | ||||
| BLACKBD-BSC | 1991-05-09 | 251 | 251 | S/L | 5.0000 | ||||
| KILN-BSC | 1992-09-02 | 1,124 | 1,124 | S/L | 5.0000 | ||||
| KILN | 1993-04-15 | 1,254 | 1,254 | S/L | 5.0000 | ||||
| FLAG POLE | 1993-06-07 | 1,162 | 1,162 | S/L | 5.0000 | ||||
| PICNIC | 1993-06-30 | 809 | 809 | S/L | 5.0000 | ||||
| KILN | 1994-03-23 | 1,379 | 1,379 | S/L | 5.0000 | ||||
| LENOX | 1997-01-24 | 4,430 | 4,430 | S/L | 5.0000 | ||||
| BINGO | 1997-09-17 | 5,225 | 5,225 | S/L | 5.0000 | ||||
| KILN VENTS | 1998-04-28 | 3,236 | 3,236 | S/L | 5.0000 | ||||
| GRILL-BSC | 1999-05-03 | 199 | 199 | S/L | 5.0000 | ||||
| STEREO-BSC | 1999-07-29 | 261 | 261 | S/L | 8.0000 | ||||
| LOUD SPEAKERS | 1999-02-23 | 503 | 503 | S/L | 8.0000 | ||||
| CHAIR | 2001-01-03 | 167 | 167 | S/L | 7.0000 | ||||
| 25 FOLDING | 2001-05-02 | 522 | 522 | S/L | 7.0000 | ||||
| SANDER | 2001-11-30 | 387 | 387 | S/L | 5.0000 | ||||
| COUNTERTOP | 2000-10-29 | 1,160 | 1,160 | S/L | 5.0000 | ||||
| 2 COMPUTERS | 2002-10-28 | 1,592 | 1,592 | S/L | 5.0000 | ||||
| 20 - CHAIRS | 2002-06-21 | 645 | 645 | S/L | 7.0000 | ||||
| COMPUTER | 2002-07-12 | 980 | 980 | S/L | 5.0000 | ||||
| BANDSAW | 2004-02-19 | 408 | 408 | S/L | 5.0000 | ||||
| COMPUTER | 2004-04-29 | 1,114 | 1,114 | S/L | 5.0000 | ||||
| LOVESEATS | 2004-09-08 | 378 | 378 | S/L | 5.0000 | ||||
| COMPUTER | 2005-09-23 | 2,736 | 2,736 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2006-07-21 | 3,273 | 3,273 | S/L | 7.0000 | ||||
| CHAIR | 2007-01-29 | 1,872 | 1,872 | S/L | 7.0000 | ||||
| DEFIBRILLATOR | 2007-03-08 | 1,715 | 1,715 | S/L | 5.0000 | ||||
| COMPUTER | 2007-10-29 | 658 | 658 | S/L | 5.0000 | ||||
| SECURITY SYSTEM | 2007-11-29 | 2,050 | 2,050 | S/L | 5.0000 | ||||
| AIR CONDITIONER | 2008-09-12 | 2,100 | 2,100 | S/L | 5.0000 | ||||
| DISHWASHER/WALL | 2008-01-16 | 1,237 | 1,237 | S/L | 5.0000 | ||||
| HVAC REPLACEMENT - ADM | 2012-06-27 | 4,490 | 4,490 | S/L | 5.0000 | ||||
| TELEVISON - BSC | 2012-10-04 | 2,293 | 2,293 | S/L | 5.0000 | ||||
| COMPUTERS | 2014-01-30 | 2,164 | 2,164 | S/L | 5.0000 | ||||
| ELECTRONIC SYSTEMS | 2014-02-12 | 2,236 | 2,236 | S/L | 5.0000 | ||||
| NEW FLOORING | 2003-02-12 | 2,119 | 1,082 | S/L | 39.0000 | 54 | |||
| REFINISH | 1995-07-25 | 2,385 | 1,635 | S/L | 40.0000 | 59 | |||
| ROOF BSC | 2004-01-05 | 2,795 | 1,362 | S/L | 39.0000 | 71 | |||
| FINISH OLD | 2001-06-18 | 3,024 | 1,670 | S/L | 39.0000 | 78 | |||
| BATHROOM LIGHTS/MIRROR | 2014-12-01 | 701 | 701 | S/L | 7.0000 | ||||
| SLAB ROLLER | 2014-04-07 | 2,140 | 2,140 | S/L | 5.0000 | ||||
| ACOUSTICAL | 1999-10-25 | 5,377 | 3,114 | S/L | 40.0000 | 135 | |||
| COMPUTERS | 2014-09-22 | 992 | 992 | S/L | 5.0000 | ||||
| SIGN MEDIA | 2014-12-01 | 3,280 | 1,326 | S/L | 20.0000 | 164 | |||
| COMPUTER | 2018-10-12 | 877 | 745 | S/L | 5.0000 | 132 | |||
| COMPUTER | 2018-10-12 | 877 | 745 | S/L | 5.0000 | 132 | |||
| COMPUTER | 2018-10-12 | 877 | 745 | S/L | 5.0000 | 132 | |||
| IMPROVEMENTS | 2019-10-16 | 42,204 | 3,341 | S/L | 40.0000 | 1,055 | |||
| OFFICE CHAIRS | 2014-09-26 | 1,288 | 1,288 | S/L | 7.0000 | ||||
| ARCHITECT FEES | 1993-12-23 | 9,473 | 6,868 | S/L | 40.0000 | 237 | |||
| HANDICAP RAMP | 2005-12-22 | 3,575 | 3,575 | S/L | 15.0000 | ||||
| FENCE | 2018-08-03 | 3,920 | 1,127 | S/L | 15.0000 | 261 | |||
| HVAC | 2019-05-23 | 6,800 | 1,624 | S/L | 15.0000 | 454 | |||
| WINDOW SHADES | 2014-12-01 | 1,868 | 1,868 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2014-10-24 | 1,649 | 1,649 | S/L | 5.0000 | ||||
| FILE DRAWER | 2017-01-23 | 1,404 | 1,404 | S/L | 5.0000 | ||||
| ATLANTIC ENVIRONMENTAL | 2014-12-01 | 11,420 | 2,347 | S/L | 39.0000 | 293 | |||
| COMPUTERS | 2014-04-08 | 5,974 | 5,974 | S/L | 5.0000 | ||||
| GLASS MIRROR | 2014-08-01 | 2,707 | 2,707 | S/L | 5.0000 | ||||
| WIRELESS AP | 2019-02-22 | 1,240 | 1,240 | S/L | 3.0000 | ||||
| ROOFING - BSC | 2012-12-13 | 3,680 | 3,680 | S/L | 10.0000 | ||||
| ROOFING - BSC | 2011-02-07 | 4,140 | 4,140 | S/L | 10.0000 | ||||
| ADM ROOF | 2008-04-24 | 16,920 | 6,363 | S/L | 39.0000 | 434 | |||
| WINDOW REPAIR - BSC | 2012-01-03 | 4,383 | 4,383 | S/L | 10.0000 | ||||
| FURNITURE | 2017-05-23 | 2,205 | 2,205 | S/L | 5.0000 | ||||
| CHAIR, BOOKCASE, TABLE | 2014-12-02 | 3,287 | 3,287 | S/L | 7.0000 | ||||
| FIREWALL | 2019-02-28 | 1,719 | 1,719 | S/L | 3.0000 | ||||
| ARCHITECTURAL SERV - RENOVATIONS | 2014-12-01 | 18,836 | 3,892 | S/L | 39.0000 | 483 | |||
| PHONE SYSTEM | 2019-05-13 | 4,084 | 2,995 | S/L | 5.0000 | 816 | |||
| COPIER | 2018-02-22 | 2,783 | 2,690 | S/L | 5.0000 | 93 | |||
| RHEEM A/C UNIT | 2013-10-11 | 7,380 | 6,827 | S/L | 10.0000 | 553 | |||
| OFFICE FURNITURE | 2014-06-18 | 5,600 | 5,600 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2014-09-08 | 6,267 | 6,267 | S/L | 7.0000 | ||||
| ARCHITECTURAL SERV - RENOVATIONS | 2014-12-01 | 35,066 | 7,245 | S/L | 39.0000 | 900 | |||
| PHONE SYSTEM | 2018-04-20 | 5,608 | 5,234 | S/L | 5.0000 | 374 | |||
| BATHROOMS RENOVATIONS | 2014-12-04 | 49,514 | 10,231 | S/L | 39.0000 | 1,269 | |||
| ROOFING - BSC | 2010-03-22 | 13,400 | 13,400 | S/L | 10.0000 | ||||
| CARPET | 2014-12-01 | 7,804 | 7,804 | S/L | 5.0000 | ||||
| RENOVATIONS | 2014-12-01 | 70,582 | 14,584 | S/L | 39.0000 | 1,810 | |||
| BLDG-ADMIN | 1984-05-31 | 74,205 | 71,577 | S/L | 40.0000 | 1,855 | |||
| OFFICE FURNITURE | 2014-06-05 | 13,575 | 13,575 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2014-09-08 | 15,274 | 15,274 | S/L | 7.0000 | ||||
| RENOVATIONS | 2014-12-01 | 92,815 | 19,178 | S/L | 39.0000 | 2,380 | |||
| OFFICE RENOVATIONS | 2014-12-04 | 160,541 | 33,172 | S/L | 39.0000 | 4,116 | |||
| BSC ADDITION | 1993-12-23 | 198,553 | 143,951 | S/L | 40.0000 | 4,964 | |||
| HVAC | 2020-08-23 | 7,500 | 1,750 | S/L | 10.0000 | 750 | |||
| 2020 TOYOTA HIGHLANDER | 2020-01-28 | 31,039 | 17,758 | S/L | 5.0000 | 6,208 | |||
| ROOF | 2021-06-14 | 25,623 | 1,013 | S/L | 39.0000 | 657 | |||
| COMPUTER | 2021-08-24 | 2,050 | 1,005 | 200DB | 5.0000 | 418 | |||
| CONFERENCE ROOM AV | 2021-12-21 | 2,113 | 909 | 200DB | 5.0000 | 481 | |||
| NETWORK UPGRADE | 2021-12-21 | 2,325 | 1,000 | 200DB | 5.0000 | 530 | |||
| 2022 TOYOTA 4RUNNER | 2022-01-12 | 51,004 | 10,201 | S/L | 5.0000 | 10,201 | |||
| VICOM | 2022-06-06 | 2,262 | 264 | S/L | 5.0000 | 452 | |||
| HVAC REPLACEMENT | 2022-09-22 | 10,502 | 263 | S/L | 10.0000 | 1,050 | |||
| RAMP | 2022-11-08 | 5,000 | 56 | S/L | 15.0000 | 333 | |||
| COMPUTERS | 2022-11-22 | 2,867 | 48 | S/L | 5.0000 | 573 | |||
| SHED | 2023-05-31 | 9,562 | S/L | 10.0000 | 558 | 16,594 | |||
| FENCE | 2023-08-25 | 6,550 | S/L | 15.0000 | 255 | ||||
| BINGO MACHINE | 2023-05-30 | 3,000 | S/L | 7.0000 | 250 | ||||
| NETWORK UPGRADE | 2023-03-06 | 2,466 | S/L | 3.0000 | 685 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VARIOUS SECURITIES | 2023-12 | PURCHASE | 2023-12 | 10,960,867 | 9,092,071 | 1,868,796 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES AND MUTUAL FUNDS | 31,641,355 | 41,803,282 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH EQUIVALENTS | AT COST | 1,002,906 | 1,002,906 |
| PARTNERSHIP INTERESTS | AT COST | 784,806 | 1,477,473 |
| FIXED INCOME INVESTMENTS | AT COST | 2,168,530 | 1,996,499 |
| PRIVATE EQUITY FUNDS | AT COST | 1,688,520 | 1,759,765 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,333,862 | 772,417 | 561,445 | 620,391 | |
| 58,946 | 58,946 |
| Description | Amount |
|---|---|
| REAL ESTATE LP INCOME DIFFERENCE | 32,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 3,875 | 775 | 3,100 | |
| INSURANCE | 25,236 | 2,733 | 22,503 | |
| INVESTMENT MGMT FEES | 286,109 | 115,820 | 170,289 | |
| OFFICE SUPPLIES | 24,290 | 4,456 | 19,834 | |
| PROGRAM SUPPLIES | 31,637 | 31,637 | ||
| REPAIRS AND MAINTENANCE | 25,170 | 1,902 | 23,268 | |
| STAFF DEVELOPMENT | 5,920 | 1,184 | 4,736 | |
| UTILITIES | 44,580 | 3,026 | 41,554 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FREEDOM INDUSTRIAL ASSOCIATES | -21,158 | -21,158 | |
| HGI OPP SELECT FUND IV LLC | 91 | 91 | |
| HGI OPP SELECT FUND V LLC | 17,983 | 17,983 | |
| HGI OPP SELECT FUND VI LLC | 18,384 | 18,384 | |
| HGI OPP SELECT FUND VII LLC | 40,943 | 40,943 | |
| HGI OPPORTUNITY FUND III LLC | -2,525 | -2,525 | |
| HGI OPPORTUNITY FUND VII LLC | -470 | -470 | |
| HGI OPPORTUNITY FUND XIII LLC | 8,655 | 8,655 | |
| HGI OPPORTUNITY FUND XIV LLC | -1,361 | -1,361 | |
| HGI OPPORTUNITY FUND XV LLC | -582 | -582 | |
| HGI OPPORTUNITY FUND XVI LLC | -6,392 | -6,392 | |
| HGI OPPORTUNITY FUND XVII LLC | -29,488 | -29,488 | |
| HGI US PROPERTY FUND IV LLC | 114 | 114 | |
| HRE RETAIL INCOME FUND II LP | 11,462 | 11,462 | |
| WHEELER REIT LP | 5,361 | 5,361 |
| Description | Amount |
|---|---|
| CHANGE IN DEFERRED COMP LIABILITY | 32,974 |
| INVESTMENT COST ADJUSTMENT | 270,262 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 799,066 | 766,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,100 | 550 | 550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE AND UBI TAX | 18,823 | |||
| OTHER TAXES | 10,439 | 1,646 | 8,793 |