| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,888 | 8,578 | 34,310 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC DTD 4/13/22 3.600 4/13/2032 | 28,577 | 28,577 |
| AMERICAN ELECTRIC POWER DTD 3/5/20 2.300 3/1/2030 | 21,335 | 21,335 |
| AMERICAN INT'L GROUP DTD 3/26/18 4.200 4/1/2028 | 24,333 | 24,333 |
| AVALONBAY COMMUNITIES DTD 2/25/20 2.300 3/1/2030 | 21,801 | 21,801 |
| BANK OF MONTREAL MED TERM NOTE DTD 2/5/19 3.300 2/5/24 | 24,930 | 24,930 |
| BANK OF NY MELLON CORP MED TERM NOTE DTD 4/30/18 | 24,373 | 24,373 |
| BOEING CO DTD 02/04/21 2.196 02/04/2026 | 28,347 | 28,347 |
| CHARLES SCHWAB CORP DTD 5/13/2021 2.300 5/13/2031 | 20,879 | 20,879 |
| CHUBB INA HOLDINGS INC DTD 9/17/20 1.375 9/15/2030 | 20,567 | 20,567 |
| CLOROX COMPANY DTD 5/9/18 3.900 5/15/2028 | 24,203 | 24,203 |
| COCA-COLA CO/THE DTD 5/1/20 1.650 6/1/2030 | 21,414 | 21,414 |
| DIGITAL REALTY TRUST LP DTD 6/21/18 4.450 7/15/2028 | 24,410 | 24,410 |
| DOLLAR GENERAL CORP DTD 4/10/18 4.125 5/1/20208 | 24,474 | 24,474 |
| FIFTH THIRD BANCORP DTD 3/14/18 3.950 3/14/2028 | 23,962 | 23,962 |
| GENERAL DYNAMICS CORP DTD 5/10/2021 2.250 6/1/2031 | 21,734 | 21,734 |
| HUNTINGTON BANCSHARES DTD 2/4/20 2.550 2/4/2030 | 21,384 | 21,384 |
| KROGER CO DTD 1/30/14 4.000 2/1/2024 | 24,955 | 24,955 |
| META PLATFORMS INC DTD 05/03/23 4.600 05/15/2028 | 30,438 | 30,438 |
| O'REILLY AUTOMOTIVE INC DTD 06/15/22 4.700 06/15/2032 | 24,731 | 24,731 |
| PRUDENTIAL FINANCIAL INC MED TERM NOTE DTD 3/27/18 | 15,594 | 15,594 |
| ROYAL BANK OF CANADA DTD 07/28/22 4.240 08/03/2027 | 29,653 | 29,653 |
| TOYOTA MOTOR CORP DTD 3/25/2021 2.362 3/25/2031 | 21,848 | 21,848 |
| UNITEDHEALTH GROUP INC DTD 5/19/2021 2.300 5/15/2031 | 21,663 | 21,663 |
| US BANCORP MED TERM NOTE DTD 4/26/18 3.900 4/26/2028 | 24,141 | 24,141 |
| VERIZON COMMUNICATIONS DTD 9/18/20 1.500 9/18/2030 | 20,597 | 20,597 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 111,831 | 111,831 |
| ACCENTURE PLC | 161,419 | 161,419 |
| ADOBE INC | 240,430 | 240,430 |
| ALLSPRING EMERGING MARKETS EQUITY | 97,635 | 97,635 |
| ALPHABET INC CL C | 408,133 | 408,133 |
| APPLE INC | 536,389 | 536,389 |
| APPLIED MATERIALS INC | 175,684 | 175,684 |
| ARTISAN SMALL CAP FUND CLASS INS | 60,032 | 60,032 |
| BANK OF AMERICA CORP | 168,788 | 168,788 |
| CISCO SYSTEMS INC | 132,160 | 132,160 |
| COMCAST CORP CLASS A | 126,288 | 126,288 |
| COSTCO WHOLESALE CORP | 357,763 | 357,763 |
| D R HORTON INC | 107,906 | 107,906 |
| ECOLAB INC | 98,976 | 98,976 |
| EOG RESOURCES, INC | 261,373 | 261,373 |
| EUROPACIFIC GROWTH FUND CLASS F3 | 109,581 | 109,581 |
| FISERV INC | 288,794 | 288,794 |
| FORTIVE CORP | 150,647 | 150,647 |
| FULLER & THALER BEHAVIORAL SMALL-CAP | 329,701 | 329,701 |
| HESS CORP | 143,151 | 143,151 |
| HOME DEPOT INC | 129,610 | 129,610 |
| ISHARES MSCI EAFE ETF | 208,494 | 208,494 |
| ISHARES MSCI EAFE VALUE ETF | 76,639 | 76,639 |
| ISHARES MSCI EMERGING MARKETS | 160,840 | 160,840 |
| ISHARES RUSSELL MID-CAP ETF | 855,030 | 855,030 |
| INTERCONTINENTAL EXCHANGE, INC | 193,416 | 193,416 |
| MARKETAXESS HLDGS INC | 122,118 | 122,118 |
| MASTERCARD INC | 219,226 | 219,226 |
| MERCK & CO INC | 307,436 | 307,436 |
| MICROSOFT CORP | 647,541 | 647,541 |
| MORGAN STANLEY | 103,601 | 103,601 |
| NETFLIX INC | 125,128 | 125,128 |
| NIKE INC CL B | 163,072 | 163,072 |
| O'REILLY AUTOMOTIVE INC | 200,467 | 200,467 |
| PALO ALTO NETWORKS INC | 140,658 | 140,658 |
| PARKER HANNIFIN CORP | 118,861 | 118,861 |
| PAYPAL HOLDINGS INC | 94,326 | 94,326 |
| PEPSICO INC | 182,408 | 182,408 |
| ROCKWELL AUTOMATION INC | 169,832 | 169,832 |
| S&P GLOBAL INC | 155,063 | 155,063 |
| SCHWAB CHARLES CORP | 229,792 | 229,792 |
| SERVICENOW INC | 131,407 | 131,407 |
| TAIWAN SEMICONDUCTOR MANUFACTURING | 202,072 | 202,072 |
| THERMO FISHER SCIENTIFIC INC | 306,797 | 306,797 |
| TJX COMPANIES INC | 213,418 | 213,418 |
| TRANE TECHNOLOGIES PUBLIC LIMITED COMPANY | 307,070 | 307,070 |
| UNITEDHEALTH GROUP INC | 319,567 | 319,567 |
| UNION PACIFIC CORP | 144,425 | 144,425 |
| VERTEX PHARMACEUTICALS INC | 252,679 | 252,679 |
| WALT DISNEY CO | 187,803 | 187,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,520 | 0 | 24,520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,370 | 2,370 | 2,370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 322 | 0 | 325 | |
| TELEPHONE | 2,153 | 0 | 2,153 | |
| POSTAGE | 2,161 | 0 | 2,161 | |
| INVESTMENT FEES | 40,711 | 40,711 | 0 | |
| INSURANCE | 2,928 | 0 | 2,928 | |
| PAYROLL SERVICE EXPENSE | 2,086 | 0 | 2,086 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 1,691,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FEES | 964 | 0 | 964 | |
| FEDERAL EXCISE TAX | 2,649 | 0 | 0 | |
| PAYROLL TAXES | 34,162 | 1,707 | 32,452 |