| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 | 1,200 | 4,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TREASURY NOTE | 288,680 | 298,938 |
| COMCAST CORP | 49,476 | 49,729 |
| PARKER HANNIFIN CORP | 49,196 | 49,521 |
| PACCAR FINANCIAL CORP | 48,151 | 49,000 |
| CHARLES SCHWAB CORP | 49,208 | 49,041 |
| GOLDMAN SACHS GROUP INC | 48,815 | 48,970 |
| TYSON FOOD INC | 49,156 | 49,027 |
| HEWLETT PACKARD ENTERPRISE CO SR NT | 45,609 | 46,546 |
| AMERICAN EXPRESS CO | 46,309 | 46,841 |
| VERIZON COMMUNICATIONS | 48,164 | 49,265 |
| KROGER CO | 48,480 | 48,373 |
| TOYOTA MOTOR CREDIT CORP | 47,215 | 47,678 |
| INTEL CORP SR NT | 49,646 | 50,834 |
| STARBUCKS CORP | 48,964 | 49,237 |
| ROYAL BK CDA | 48,330 | 48,982 |
| SHELL INTERNATIONAL INC | 47,796 | 48,192 |
| LOOMIS SAYLES STRATEGIC ALPHA N | 300,000 | 300,646 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 503,131 | 795,268 |
| FIDELITY INTL INDX-INST PRM | 816,613 | 850,132 |
| SPDR S&P 500 ETF | 905,832 | 2,173,593 |
| ISHARES RUSSELL MID CAP - IWR ETF | 882,957 | 949,083 |
| ISHARES CORE S P SMALL CAP -IJR ETF | 371,637 | 400,309 |
| ISHARES CORE MSCI EAFE - IEFA ETF | 142,719 | 151,112 |
| ISHARES CORE MSCI EMERGING MKTS - IEMG ETF | 456,174 | 452,286 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KKR EUROPEAN FUND III PRIVATE INVESTORS OFFSHORE | AT COST | 12,801 | 12,277 |
| HIGHBRIDGE STRATEGIC CREDIT FUND | AT COST | 149,231 | 146,390 |
| WP GROWTH PRIVATE INVESTORS | AT COST | 306,455 | 303,530 |
| VANGUARD REAL ESTATE - VNQ ETF | AT COST | 314,556 | 318,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,457 | 1,091 | 4,366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 12,473 | 0 | 0 | |
| INVESTMENT PARTNERSHIPS EXPENSES | 2,282 | 0 | 0 |
| Description | Amount |
|---|---|
| ALTERNATIVE INVESTMENT UNREALIZED GAIN | 60,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 55,068 | 55,068 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,336 | 5,336 | 0 | |
| FEDERAL TAXES | 5,000 | 0 | 0 |