| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,939 | 0 | 27,939 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK | 71,580 | 113,391 |
| ANGEL OAK MULTI STRATEGY | 246,632 | 191,418 |
| DODGE & COX INCOME FUND | 644,034 | 614,054 |
| OSTERWEIS STRATEGIC INCOME | 47,741 | 47,423 |
| VANGUARD ST TREASURY | 201,321 | 199,722 |
| VANGUARD INTERMEDIATE-TERM TREASURY | 75,082 | 78,599 |
| SCHWAB TREASURY OBLIGATIONS MONEY FUND | 85,780 | 85,780 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVICTUS OPPORTUNITY FUND II LP | AT COST | 1,038,672 | 938,867 |
| RMWC DIRECT LENDING FUND III LP | AT COST | 1,009,009 | 943,720 |
| TILDEN PARK OFFSHORE INVESTMENT FUND LTD | AT COST | 497,643 | 492,986 |
| VECTOR CAPITAL CREDIT OPPORTUNITY OFFSHORE FUND LTD | AT COST | 1,023,534 | 1,172,698 |
| WF ASIAN RECONNAISSANCE FUND LIMITED | AT COST | 1,000,000 | 1,046,190 |
| LIMINALITY PARTNERS LP | AT COST | 354,056 | 624,825 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 203,447 | 203,447 | 203,447 |
| PASSIVE FOREIGN INVESTMENT COMPANY INCOME | 16,162 | 16,162 | 16,162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 74,000 | 74,000 | 0 | |
| PARTNERSHIP EXPENSES | 24,331 | 24,331 | 0 |