| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 5,764 | 5,764 | ||
| Tax Return Preparation/Review | 1,244 | 1,244 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF | FORM 990-PF | One or more partnerships have provided a Schedule K-3 for the tax year in which they have checked one or more of the boxes in Part I but not provided sufficient back-up information to allow the Foundation to verify why such boxes were checked or the extent to which the checking of such boxes affects any item on this return. The Foundation has prepared this return to the best of its ability and without any foreign filings for such partnerships based on the information provided to it by these partnerships and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADEMY SPORTS AND OUTDOORS IN | 24,443 | 33,000 |
| AIRBNB | 26,941 | 27,228 |
| ALBERTSONS COMPANIES INC | 29,511 | 26,450 |
| AMERICAN FUNDS BOND FUND OF AM | 868,878 | 781,916 |
| AMERICAN FUNDS CAPITAL INCOME | 1,393,178 | 1,528,066 |
| AMERICAN FUNDS EUROPACIFIC GRO | 717,903 | 790,659 |
| AMERICAN FUNDS GROWTH FUND OF | 2,225,745 | 2,614,391 |
| AMERICAN FUNDS INCOME FUND OF | 1,473,635 | 1,510,466 |
| AMERICAN FUNDS STRATEGIC BOND | 745,876 | 662,177 |
| BERKLEY W R CP | 28,335 | 31,824 |
| BLOCK INC | 45,365 | 43,316 |
| BURLINGTON STORES, INC | 25,015 | 29,172 |
| CAPITAL WORLD GROWTH AND INCOM | 2,114,006 | 2,549,253 |
| CENTENE CORP | 47,877 | 44,526 |
| CIVITAS SOLUTIONS INC | 28,184 | 27,352 |
| DEXCOM, INC | 16,356 | 24,818 |
| ELEVANCE HEALTH INC | 32,987 | 30,651 |
| EOG RESOURCES INC | 35,411 | 36,285 |
| EVEREST RE GROUP LTD | 14,498 | 17,679 |
| FIDELITY CLOUD COMPUTING ETF | 8,441 | 11,295 |
| FLOOR AND DECOR HOLDINGS | 29,477 | 33,468 |
| FORTINET INC | 46,034 | 46,824 |
| HCA INC | 46,955 | 54,136 |
| INTAPP INC | 21,631 | 43,723 |
| INTUITIVE SURGICAL | 9,649 | 11,808 |
| ISHARES BARCLAYS US AGGREGATE | 127,615 | 126,544 |
| ISHARES CORE MSCI EAFE ETF | 17,517 | 21,105 |
| ISHARES CURRENCY HEDGED MSCI E | 10,155 | 9,453 |
| ISHARES TRUST RUSSELL 1000 GRO | 78,874 | 109,141 |
| KRAFT HEINZ CO | 23,414 | 24,037 |
| MARKETAXESS HOLDINGS, INC | 20,472 | 21,964 |
| MGM RESORTS INTERNATIONAL | 28,811 | 31,276 |
| MONGODB INC CL A | 26,439 | 51,106 |
| MSCI INC | 14,339 | 16,970 |
| NEW WORLD FUND CLASS F3 | 711,773 | 798,301 |
| PALO ALTO NETWORKS INC | 27,591 | 51,604 |
| PAYLOCITY CORP | 51,544 | 46,158 |
| PLAYTIKA HOLDING | 28,142 | 17,178 |
| POPLAR FOREST CORNERSTONE FUND | 7,903,282 | 8,596,444 |
| PROGRESSIVE CORP OHIO | 32,678 | 43,802 |
| RAPID7 INCORPORATED | 35,087 | 45,680 |
| SELECTIVE INS GROUP INC | 21,826 | 27,357 |
| SERVICE NOW | 26,491 | 38,857 |
| SHORT-TERM BOND FUND OF AMERIC | 733,338 | 715,678 |
| SKYWORKS SOLUTIONS, INC | 22,963 | 28,105 |
| SMALLCAP WORLD FUND CL F3 | 742,483 | 797,887 |
| SMARTSHEET INC | 41,787 | 50,211 |
| SPLUNK INC | 48,514 | 76,175 |
| SPRINKLR, INC. | 31,435 | 31,304 |
| STEEL DYNAMICS INC | 7,930 | 11,810 |
| STMICROELECTRONICS | 35,830 | 42,611 |
| TRADEWEB MARKETS INC | 28,360 | 36,352 |
| U.S. GOVERNMENT SECURITIES FUN | 734,139 | 674,080 |
| VALERO ENERGY CORP | 28,422 | 29,250 |
| VANGUARD MID-CAP INDEX FD ADMI | 36,912 | 40,552 |
| VANGUARD S&P 500 ETF | 183,053 | 218,400 |
| VANGUARD SMALL CAP VALUE INDEX | 31,017 | 34,948 |
| VANGUARD VALUE ETF | 90,738 | 97,175 |
| VISTA OUTDOORS | 14,223 | 13,307 |
| WASHINGTON MUTUAL INVESTORS FU | 1,936,428 | 2,477,386 |
| WILLIAMS SONOMA INC | 27,076 | 45,401 |
| WORKDAY INC | 27,035 | 48,311 |
| WORKIVA INC | 29,912 | 43,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 200 JIBBOOM FIRST MORTGAGE INV | 749,999 | 750,000 | |
| FFL INDIVIDUAL PARTNERS V, L.P | 493,478 | 842,062 | |
| GREENLAKE REAL ESTATE FUND LLC | 2,565,347 | 2,565,347 | |
| INVESCO DB COMMODITY INDEX TRA | 10,615 | 8,816 | |
| OLD WEST INVESTMENT PARTNERS, | 250,719 | 256,149 | |
| OLD WEST OPPORTUNITY FUND, L.P | 257,384 | 265,964 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 86,809 | 86,809 | ||
| Indemnification Insurance | 2,250 | 2,250 | ||
| K-1 Exp FFL INDIVIDUAL PARTNER | 31,607 | 21,944 | ||
| K-1 Exp GREENLAKE REAL ESTATE | 28,304 | 28,304 | ||
| K-1 Exp INVESCO DB COMMODITY I | 77 | 77 | ||
| K-1 Exp OLD WEST INVESTMENT PA | 10,146 | 10,146 | ||
| K-1 Exp OLD WEST OPPORTUNITY F | 9,240 | 9,240 | ||
| Postage/Delivery Service | 42 | 42 | ||
| State or Local Filing Fees | 430 | 430 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss 200 JIBBOOM FIRST MORTGAGE INVESTOR | 59,720 | 59,720 | |
| K-1 Inc/Loss FFL INDIVIDUAL PARTNERS V, L.P | -10,333 | 4,634 | |
| K-1 Inc/Loss GREENLAKE REAL ESTATE FUND LLC ("GRE | 270,240 | 270,240 | |
| K-1 Inc/Loss INVESCO DB COMMODITY INDEX TRACKING | 479 | 479 | |
| K-1 Inc/Loss OLD WEST INVESTMENT PARTNERS, L.P | 10,396 | 10,396 | |
| K-1 Inc/Loss OLD WEST OPPORTUNITY FUND, L.P | 7,205 | 7,205 | |
| INTEREST INCOME FROM MORTGAGE LOANS | 14,292 | 14,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 51,724 | 51,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 9,900 | |||
| Foreign Tax Paid | 208 | 208 |