| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ALARM SYSTEM - 479 | 2023-11-02 | 47,631 | SL | 5 | 1,588 | 0 | |||
| CONDO-479GREENWICH | 2023-01-01 | 4,337,117 | 0 | SL | 39 | 111,208 | 0 | ||
| CONDO IMP - 479 GR | 2023-11-30 | 227,019 | 0 | SL | 39 | 485 | 0 | ||
| OFFICE FURNITURE | 2023-11-02 | 275,984 | SL | 5 | 9,199 | 0 | |||
| CONDO IMP - 479 GR | 2023-11-30 | 3,172,246 | SL | 39 | 6,778 | 0 | |||
| LAND-479 GREENWICH | 481,902 | 0 | L |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Forms 8865 | Forms 8865 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Forms 926 | Forms 926 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTERYX INC | 3,406,726 | 2,274,527 |
| DOCUSIGN INC | 434,821 | 89,948 |
| JFROG | 109 | 18,620 |
| MONDAY.COM LTD | 4,292,922 | 4,252,957 |
| UDEMY, INC. | 1,090 | 1,606 |
| WISDOMTREE FLOATING RATE TREAS | 20,472,382 | 20,430,498 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACRE VENTURE PARTNERS III, LP | 612,467 | 614,891 | |
| ACTIVATE CAPITAL PARTNERS 2 LP | 3,635,045 | 3,964,783 | |
| AGFUNDER FUND IV, L.P | 1,376,218 | 1,349,556 | |
| AVESTA FUND I LP | 393,610 | 407,661 | |
| BUOYANT VENTURES FUND I | 134,421 | 124,886 | |
| CLEAN ENERGY VENTURE FUND II, | 439,623 | 436,534 | |
| CLOSED LOOP VENTURE FD II LP | 400,659 | 344,062 | |
| FIFTH WALL CLIMATE TECHNOLOGY | 1,782,680 | 1,734,483 | |
| GROUNDFORCE GROWTH I LP (FKA P | 1,856,078 | 2,133,897 | |
| INSIGHT PARTNERS FUND XI FOLLO | 2,161,247 | 2,388,382 | |
| INSIGHT PARTNERS XI, L.P | 9,128,956 | 15,690,983 | |
| INSIGHT PARTNERS XII BUYOUT AN | 8,250,679 | 10,780,027 | |
| INSIGHT PARTNERS XII, L.P | 34,795,438 | 35,237,420 | |
| POWERHOUSE VENTURES FUND II LP | 508,515 | 525,693 | |
| STARLIGHT VENTURES FUND II, LP | 497,380 | 543,689 | |
| THE ENGINE FUND II, L.P. | 366,104 | 431,709 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ALARM SYSTEM - 479 | 47,631 | 1,588 | 46,043 | 46,043 |
| CONDO-479GREENWICH | 4,337,117 | 111,208 | 4,225,909 | 4,337,117 |
| CONDO IMP - 479 GR | 227,019 | 485 | 226,534 | 226,534 |
| OFFICE FURNITURE | 275,984 | 9,199 | 266,785 | 266,785 |
| CONDO IMP - 479 GR | 3,172,246 | 6,778 | 3,165,468 | 3,165,468 |
| LAND-479 GREENWICH | 481,902 | 0 | 481,902 | 481,902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 6,521 | 6,521 |
| Item No. | 1 |
|---|---|
| Lender's Name | MEGHA AGARWAL EXECUTIVE DIRECTOR |
| Lender's Title | |
| Original Amount of Loan | 3394 |
| Balance Due | 3394 |
| Date of Note | 2023-07 |
| Maturity Date | 2024-02 |
| Repayment Terms | PRINCIPAL ON MATURITY |
| Interest Rate | 0. |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO MAKE GRANTS ON BEHALF OF FOUNDATION |
| Description of Lender Consideration | CASH - $3,394 |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 56,009 | 56,009 | ||
| Computers/Electronic Devices | 4,606 | 4,606 | ||
| Digital Subscriptions | 155 | 155 | ||
| Equipment Maintenance | 5,402 | 5,402 | ||
| Equipment/Furniture Purchase | 3,573 | 3,573 | ||
| Foundation Dues & Memberships | 22,900 | 12,500 | 10,400 | |
| Insurance Premiums | 7,826 | 7,826 | ||
| K-1 Exp ACRE VENTURE PARTNERS | 73,849 | 73,849 | ||
| K-1 Exp ACTIVATE CAPITAL PARTN | 93,586 | 93,586 | ||
| K-1 Exp AGFUNDER FUND IV, L.P | 80,784 | 80,784 | ||
| K-1 Exp AVESTA FUND I LP | 23,603 | 23,603 | ||
| K-1 Exp BUOYANT VENTURES FUND | 2,410 | 2,410 | ||
| K-1 Exp CLEAN ENERGY VENTURE F | 80,560 | 80,560 | ||
| K-1 Exp CLOSED LOOP VENTURE FD | 26,302 | 26,302 | ||
| K-1 Exp FIFTH WALL CLIMATE TEC | 78,708 | 78,708 | ||
| K-1 Exp GROUNDFORCE GROWTH I L | 114,312 | 114,312 | ||
| K-1 Exp INSIGHT PARTNERS FUND | 33,042 | 33,042 | ||
| K-1 Exp INSIGHT PARTNERS XI, L | 48,466 | 6,071 | ||
| K-1 Exp INSIGHT PARTNERS XII B | 53,555 | 48,950 | ||
| K-1 Exp INSIGHT PARTNERS XII, | 98,262 | 91,736 | ||
| K-1 Exp POWERHOUSE VENTURES FU | 53,960 | 53,960 | ||
| K-1 Exp STARLIGHT VENTURES FUN | 19,382 | |||
| K-1 Exp THE ENGINE FUND II, L. | 25,910 | 25,910 | ||
| Office Supplies | 3,930 | 3,930 | ||
| Postage/Delivery Service | 121 | 121 | ||
| State or Local Filing Fees | 1,575 | 1,575 | ||
| TRAINING & PROF DEVELOPMENT | 44 | 44 | ||
| Website Hosting/Support | 2,453 | 2,453 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ACTIVATE CAPITAL PARTNERS 2 LP | 25,773 | 25,773 | |
| K-1 Inc/Loss AGFUNDER FUND IV, L.P | 5,909 | 5,909 | |
| K-1 Inc/Loss AVESTA FUND I LP | 2,805 | 2,805 | |
| K-1 Inc/Loss BUOYANT VENTURES FUND I | 740 | 740 | |
| K-1 Inc/Loss CLEAN ENERGY VENTURE FUND II, LP | 1,698 | 1,698 | |
| K-1 Inc/Loss CLOSED LOOP VENTURE FD II LP | 4,694 | 4,694 | |
| K-1 Inc/Loss FIFTH WALL CLIMATE TECHNOLOGY FUND, | 6,541 | 6,541 | |
| K-1 Inc/Loss GROUNDFORCE GROWTH I LP (FKA POWERPL | 3,866 | 3,866 | |
| K-1 Inc/Loss INSIGHT PARTNERS FUND XI FOLLOW-ON F | 8,101 | 8,101 | |
| K-1 Inc/Loss INSIGHT PARTNERS XI, L.P | -2,112 | 7,821 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII BUYOUT ANNEX FU | -151,522 | 17,706 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII, L.P | -165,423 | 11,813 | |
| K-1 Inc/Loss POWERHOUSE VENTURES FUND II LP | 3,494 | 3,494 | |
| K-1 Inc/Loss STARLIGHT VENTURES FUND II, LP | 273 | ||
| K-1 Inc/Loss THE ENGINE FUND II, L.P. | 723 | 723 | |
| BUOYANT VENTURES FUND I - fee refund | 27,243 | 27,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Employee Recruiting/Temp Agenc | 27,822 | 27,822 | ||
| Philanthropic Consulting Srvcs | 150,239 | 150,239 | ||
| PHOTOGRAPHY SERVICES | 305 | 305 | ||
| Website Development | 2,100 | 2,100 | ||
| NOTARY SERVICES | 25 | 25 | ||
| TRANSLATION SERVICES | 2,231 | 2,231 | ||
| XXX |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 340,200 |