| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOTOR VEHICLE | 2015-01-01 | 55,486 | 55,486 | SL | 4.000000000000 | 0 | 0 | 0 | |
| OFFICE FUNITURE | 2015-01-01 | 221,164 | 219,313 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2015-01-01 | 142,752 | 142,752 | SL | 4.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2015-01-01 | 169,151 | 169,151 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA D/C 2.7 RAIDER | 2015-05-10 | 29,537 | 29,536 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA D/C 2.7 2.5 D | 2015-11-25 | 29,747 | 29,747 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX PICK UP GFMV-022 | 2016-08-31 | 25,670 | 25,670 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX D/C GFMV-023 | 2016-08-31 | 25,492 | 25,492 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA QUANTUM 10 SEATER BUS GFMV-024 | 2016-08-31 | 27,113 | 27,113 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX GFMV-025 | 2016-08-31 | 27,483 | 27,483 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 6*4DRAWER FILING CABINET WITH HANDLE | 2016-12-30 | 581 | 581 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2*2 DRAWER FILING CABINET LOCKABLE | 2016-12-30 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3*3 DRAWER FILING CABINET WITH HANDLE | 2016-12-30 | 397 | 397 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GFCE - 243 HP 250 LAPTOP | 2016-12-30 | 827 | 827 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFCE - 244 HP 250 LAPTOP | 2016-12-30 | 827 | 827 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFCE - 245 HP 250 LAPTOP | 2016-12-30 | 827 | 827 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFOE - 107 SMALL GENERATOR | 2016-12-04 | 886 | 886 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFOE - 107 HP PRINTER MFP | 2016-12-30 | 2,154 | 2,154 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GFOE - 107 BACK UP GENERATOR 100 KVA | 2016-12-30 | 20,154 | 20,154 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HILUX DC 2.8 GD6 4X4 | 2017-03-23 | 40,697 | 40,697 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA COROLLA | 2017-07-21 | 14,304 | 14,304 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA COROLLA | 2017-07-21 | 14,304 | 14,304 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MINIGAIN | 2017-06-30 | 96,515 | 96,515 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MINIGAIN | 2017-06-30 | 96,515 | 96,515 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-04-06 | 740 | 740 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-04-06 | 740 | 740 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-04-06 | 740 | 740 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-04-06 | 740 | 740 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-04-06 | 1,319 | 1,319 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-04-06 | 1,319 | 1,319 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 1,015 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-09-08 | 842 | 842 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-09-08 | 842 | 842 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2017-09-08 | 842 | 842 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PROBOOK | 2017-11-13 | 752 | 737 | SL | 4.000000000000 | 0 | 0 | 0 | |
| LENOVO DESKTOP | 2017-04-11 | 812 | 812 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MPC 20014 COLOUR PRINTER | 2017-10-25 | 4,238 | 4,236 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MPC 20014 COLOUR PRINTER | 2017-10-25 | 4,238 | 4,236 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA | 2018-06-29 | 14,888 | 14,888 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA | 2018-06-29 | 14,888 | 14,888 | SL | 4.000000000000 | 0 | 0 | 0 | |
| PERFECT EXECUTIONS | 2018-07-23 | 9,795 | 9,795 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP LAPTOP | 2018-04-30 | 737 | 737 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PROBOOK 450 G4 NOTEBOOK | 2018-02-02 | 717 | 717 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP G5 CORE I7 | 2018-08-22 | 1,425 | 1,425 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP G5 CORE I7 | 2018-08-22 | 1,425 | 1,425 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP G5 CORE I7 | 2018-08-22 | 1,425 | 1,425 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP 250 G6 CORE I5 | 2018-08-22 | 1,186 | 1,186 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP 250 G6 CORE I5 | 2018-08-22 | 1,186 | 1,186 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP 250 G6 CORE I5 | 2018-08-22 | 1,186 | 1,186 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP 440 14' STANDARD INTEL NOTEBOOK | 2018-11-02 | 1,325 | 1,325 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP 440 14' STANDARD INTEL NOTEBOOK | 2018-11-02 | 1,325 | 1,325 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP 440 14' STANDARD INTEL NOTEBOOK | 2018-11-02 | 1,325 | 1,325 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL INSPIRON 5379 CORE I7 | 2018-11-02 | 1,595 | 1,595 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL INSPIRON 5379 CORE I7 | 2018-11-02 | 1,595 | 1,595 | SL | 4.000000000000 | 0 | 0 | 0 | |
| DELL INSPIRON 5379 CORE I7 | 2018-11-02 | 1,595 | 1,595 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MACBOOK AIR 12- INCH CORE INTEL 15 | 2018-11-12 | 1,239 | 1,239 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP 450 I7 PROBOOK | 2018-12-14 | 1,324 | 1,324 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GIMA | 2018-08-28 | 210 | 195 | SL | 4.000000000000 | 0 | 0 | 0 | |
| FRIDGE FOR F/TOWN HUB | 2018-08-28 | 96 | 96 | SL | 4.000000000000 | 0 | 0 | 0 | |
| MICROVAVE FOR F/TOWN HUB | 2018-07-10 | 1,864 | 1,864 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HONDA GENERATOR 2.2KVA | 2018-05-29 | 271 | 271 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HONDA GENERATOR 2.6KVA | 2018-06-29 | 2,738 | 2,738 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 4 DRAWER FILLING CABINET | 2018-06-29 | 773 | 773 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 2 DRAWER FILLING CABINET | 2018-06-29 | 277 | 277 | SL | 4.000000000000 | 0 | 0 | 0 | |
| SATIONERY CABINET | 2018-06-29 | 464 | 464 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 2 DRAWER FILLING CABINET LOCKABLE | 2018-12-14 | 510 | 510 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP COLOUR PRINTER LASERJET | 2018-12-14 | 432 | 432 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA HILUX | 2019-03-13 | 40,186 | 38,964 | SL | 4.000000000000 | 1,222 | 0 | 1,222 | |
| TOYOTA HILUX | 2019-03-13 | 40,186 | 38,329 | SL | 4.000000000000 | 1,674 | 0 | 1,674 | |
| TOYOTA COROLLA | 2019-06-13 | 28,331 | 25,381 | SL | 4.000000000000 | 2,950 | 0 | 2,950 | |
| TOYOTA COROLLA | 2019-06-13 | 28,273 | 25,327 | SL | 4.000000000000 | 2,946 | 0 | 2,946 | |
| TOYOTA HILUX DC | 2019-07-31 | 28,165 | 24,545 | SL | 4.000000000000 | 3,620 | 0 | 3,620 | |
| TOYOTA HILUX | 2019-08-27 | 28,165 | 24,057 | SL | 4.000000000000 | 4,108 | 0 | 4,108 | |
| HP PRO 430 G6 | 2019-09-12 | 1,386 | 1,253 | SL | 4.000000000000 | 133 | 0 | 133 | |
| HP PRO 430 G7 | 2019-09-12 | 1,386 | 1,253 | SL | 4.000000000000 | 133 | 0 | 133 | |
| HP PRO 430 G8 | 2019-09-12 | 1,386 | 1,253 | SL | 4.000000000000 | 133 | 0 | 133 | |
| HP PRO 430 G9 | 2019-09-12 | 1,385 | 1,250 | SL | 4.000000000000 | 135 | 0 | 135 | |
| HP PRO 430 G10 | 2019-09-12 | 1,385 | 1,250 | SL | 4.000000000000 | 135 | 0 | 135 | |
| HP PRO 430 G11 | 2019-09-12 | 1,385 | 1,250 | SL | 4.000000000000 | 135 | 0 | 135 | |
| HP PROBOOK 450 G5 | 2019-03-21 | 832 | 807 | SL | 4.000000000000 | 25 | 0 | 25 | |
| HP PROBOOK 450 G6 | 2019-03-21 | 832 | 807 | SL | 4.000000000000 | 25 | 0 | 25 | |
| CORE I7 8 GB LAPTOP | 2019-04-18 | 1,453 | 1,453 | SL | 4.000000000000 | 0 | 0 | 0 | |
| CORE I7 8 GB LAPTOP | 2019-04-18 | 1,453 | 1,453 | SL | 4.000000000000 | 0 | 0 | 0 | |
| CORE I7 8 GB LAPTOP | 2019-04-18 | 1,453 | 1,453 | SL | 4.000000000000 | 0 | 0 | 0 | |
| CORE I7 8 GB LAPTOP | 2019-04-18 | 1,453 | 1,453 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 2 DRAWER FILING CABINET | 2019-08-15 | 130 | 89 | SL | 5.000000000000 | 26 | 0 | 26 | |
| 2 DRAWER FILING CABINET | 2019-08-15 | 259 | 178 | SL | 5.000000000000 | 52 | 0 | 52 | |
| 2 DRAWER FILING CABINET | 2019-08-15 | 846 | 578 | SL | 5.000000000000 | 169 | 0 | 169 | |
| 2 DRAWER FILING CABINET | 2019-08-15 | 259 | 156 | SL | 5.000000000000 | 52 | 0 | 52 | |
| HP COLOUR PRINTER | 2019-01-23 | 378 | 378 | SL | 4.000000000000 | 0 | 0 | 0 | |
| GENERATOR 2.5 KVA | 2019-02-15 | 581 | 568 | SL | 4.000000000000 | 13 | 0 | 13 | |
| 6 BAY MOBILE CABINET | 2020-10-27 | 2,804 | 1,436 | SL | 5.000000000000 | 561 | 0 | 561 | |
| EXHIBITION TABLES | 2020-11-28 | 538 | 263 | SL | 5.000000000000 | 108 | 0 | 108 | |
| HP PROBOOK I7 8GB LAPTOP | 2020-03-06 | 2,146 | 1,521 | SL | 4.000000000000 | 537 | 0 | 537 | |
| HP PROBOOK 440 GI LAPTOP | 2020-03-24 | 1,356 | 961 | SL | 4.000000000000 | 311 | 0 | 311 | |
| CISCO 3750 NETWORK SWITCH | 2020-07-03 | 3,101 | 1,938 | SL | 4.000000000000 | 775 | 0 | 775 | |
| SITUATION ROOM HARDWARE | 2020-12-02 | 18,929 | 9,858 | SL | 4.000000000000 | 4,732 | 0 | 4,732 | |
| RXL SHREDDER | 2020-02-03 | 1,148 | 837 | SL | 4.000000000000 | 287 | 0 | 287 | |
| STATIONERY CABINET | 2020-02-03 | 481 | 350 | SL | 4.000000000000 | 120 | 0 | 120 | |
| DRY VACCUM CLEANER | 2020-03-03 | 606 | 430 | SL | 4.000000000000 | 152 | 0 | 152 | |
| 4 DRAWER FILLING CABINET | 2020-03-09 | 1,687 | 1,196 | SL | 4.000000000000 | 422 | 0 | 422 | |
| 2 DRAWER FILING CABINET | 2020-03-09 | 1,021 | 723 | SL | 4.000000000000 | 255 | 0 | 255 | |
| 2 DRAWER FILING CABINET | 2020-03-09 | 255 | 181 | SL | 4.000000000000 | 64 | 0 | 64 | |
| HP PAGEWIDE MFP PRINTER | 2020-03-06 | 521 | 369 | SL | 4.000000000000 | 130 | 0 | 130 | |
| AIR CONDITIONER | 2020-03-24 | 1,653 | 1,170 | SL | 4.000000000000 | 413 | 0 | 413 | |
| KIC FRIDGE | 2020-04-02 | 182 | 126 | SL | 4.000000000000 | 46 | 0 | 46 | |
| CANON MARK II MIRROLESS DIGI CAMERA | 2020-06-22 | 1,468 | 948 | SL | 4.000000000000 | 367 | 0 | 367 | |
| GENERATOR | 2020-11-02 | 1,007 | 546 | SL | 4.000000000000 | 252 | 0 | 252 | |
| STARLET 1.4 L | 2021-09-29 | 13,599 | 4,533 | SL | 4.000000000000 | 2,833 | 0 | 2,833 | |
| DRAWER METAL CABINET | 2021-10-08 | 255 | 64 | SL | 5.000000000000 | 51 | 0 | 51 | |
| 4 DRAWER STEEL LOCK CABINET | 2021-10-21 | 1,274 | 319 | SL | 5.000000000000 | 255 | 0 | 255 | |
| DELL LAPTOP | 2021-05-26 | 1,378 | 575 | SL | 4.000000000000 | 345 | 0 | 345 | |
| HP PROBOOK 440 GI LAPTOP | 2021-07-27 | 4,672 | 1,752 | SL | 4.000000000000 | 1,168 | 0 | 1,168 | |
| APPLE MACBOOK | 2021-09-03 | 3,734 | 1,245 | SL | 4.000000000000 | 934 | 0 | 934 | |
| HP DESKTOP AND MONITOR | 2021-09-22 | 1,190 | 397 | SL | 4.000000000000 | 273 | 0 | 273 | |
| HP LAPTOP | 2021-10-08 | 6,202 | 1,939 | SL | 4.000000000000 | 1,551 | 0 | 1,551 | |
| CONTAINER 6M | 2021-01-20 | 2,249 | 1,124 | SL | 4.000000000000 | 562 | 0 | 562 | |
| CAMERA AND ACCESSORIES | 2021-03-30 | 3,811 | 1,747 | SL | 4.000000000000 | 953 | 0 | 953 | |
| CARD PRINTER MACHINE | 2021-05-26 | 1,556 | 648 | SL | 4.000000000000 | 389 | 0 | 389 | |
| GAZEBO | 2021-06-01 | 2,641 | 1,045 | SL | 4.000000000000 | 660 | 0 | 660 | |
| DEFY MICROWAVE | 2021-07-26 | 255 | 96 | SL | 4.000000000000 | 64 | 0 | 64 | |
| HONDA GENERATOR 2.2KVA | 2021-09-29 | 866 | 289 | SL | 4.000000000000 | 217 | 0 | 217 | |
| PORTABLE SPEAKERS | 2021-10-21 | 724 | 226 | SL | 4.000000000000 | 181 | 0 | 181 | |
| HP COLOUR LASER JET PRINTER | 2021-11-05 | 744 | 217 | SL | 4.000000000000 | 186 | 0 | 186 | |
| SAMSUNG 5 SMART TV | 2021-11-17 | 2,556 | 745 | SL | 4.000000000000 | 639 | 0 | 639 | |
| SERVER ROOM AIRCONDITIONER | 2021-11-26 | 3,054 | 891 | SL | 4.000000000000 | 764 | 0 | 764 | |
| LASERJET PRINTER | 2021-12-22 | 521 | 141 | SL | 4.000000000000 | 130 | 0 | 130 | |
| EPSON PROJECTOR | 2021-11-12 | 1,833 | 534 | SL | 4.000000000000 | 458 | 0 | 458 | |
| HILUX D/CAN CANOPY | 2022-01-24 | 803 | 184 | SL | 4.000000000000 | 201 | 0 | 201 | |
| TOYOTA URBAN CRUISER AUTOMATIC | 2022-09-21 | 16,771 | 1,048 | SL | 4.000000000000 | 3,494 | 0 | 3,494 | |
| TOYOTA HILUX | 2022-12-06 | 28,627 | 596 | SL | 4.000000000000 | 5,964 | 0 | 5,964 | |
| 6 DSK SHELL MAHOGANY | 2022-10-13 | 683 | 34 | SL | 5.000000000000 | 137 | 0 | 137 | |
| 8 AYLEE OPERATORS BLACK CHAIRS | 2022-10-13 | 651 | 33 | SL | 5.000000000000 | 130 | 0 | 130 | |
| 20 BISTRO CHAIRS WITH ARMS | 2022-10-13 | 302 | 15 | SL | 5.000000000000 | 60 | 0 | 60 | |
| HP NBK 250 I3 & I17 | 2022-03-11 | 2,183 | 455 | SL | 4.000000000000 | 546 | 0 | 546 | |
| HP MONITOR P19B | 2022-03-11 | 655 | 136 | SL | 4.000000000000 | 150 | 0 | 150 | |
| HP 290 PC WIN 10 | 2022-03-11 | 3,252 | 678 | SL | 4.000000000000 | 745 | 0 | 745 | |
| HP ELITE BOOK | 2022-03-11 | 5,402 | 1,125 | SL | 4.000000000000 | 1,351 | 0 | 1,351 | |
| HP LAPTOP | 2022-04-08 | 1,115 | 209 | SL | 4.000000000000 | 279 | 0 | 279 | |
| DELL VOSTRO 3500 | 2022-04-21 | 3,911 | 652 | SL | 4.000000000000 | 896 | 0 | 896 | |
| DELL 27 MONITOR | 2022-05-09 | 1,736 | 289 | SL | 4.000000000000 | 434 | 0 | 434 | |
| 3 SWITCH CBS 350 | 2022-06-08 | 3,565 | 520 | SL | 4.000000000000 | 891 | 0 | 891 | |
| 2 HP PROBOOK | 2022-10-13 | 2,493 | 156 | SL | 4.000000000000 | 623 | 0 | 623 | |
| SAMSUNG A8 TABLETS | 2022-10-21 | 2,790 | 116 | SL | 4.000000000000 | 698 | 0 | 698 | |
| 6 HP PROBOOK 360 | 2022-10-26 | 9,139 | 381 | SL | 4.000000000000 | 2,285 | 0 | 2,285 | |
| IPHONE 14 256GB | 2022-12-21 | 4,926 | SL | 4.000000000000 | 1,232 | 0 | 1,232 | ||
| IPHONE 14 512GB | 2022-12-21 | 2,075 | SL | 4.000000000000 | 519 | 0 | 519 | ||
| IPHONE 14 PRO MAX 256 GB | 2022-12-21 | 1,775 | SL | 4.000000000000 | 444 | 0 | 444 | ||
| HP COLOUR LASER JET | 2022-03-22 | 1,799 | 337 | SL | 4.000000000000 | 450 | 0 | 450 | |
| DEFY FRIDGER | 2022-11-15 | 168 | 7 | SL | 4.000000000000 | 42 | 0 | 42 | |
| DEFY MICROWAVE | 2022-11-15 | 119 | 5 | SL | 4.000000000000 | 30 | 0 | 30 | |
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCORN | 2023-04-17 | 640 | SL | 5.000000000000 | 96 | 0 | 96 | ||
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCONS | 2023-04-17 | 640 | SL | 5.000000000000 | 96 | 0 | 96 | ||
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCONS | 2023-04-17 | 640 | SL | 5.000000000000 | 96 | 0 | 96 | ||
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCONS | 2023-04-17 | 640 | SL | 5.000000000000 | 96 | 0 | 96 | ||
| HP PROBOOK X360 435 G9 | 2023-01-24 | 1,294 | SL | 4.000000000000 | 324 | 0 | 324 | ||
| HP PROBOOK X360 435 G9 | 2023-01-24 | 1,294 | SL | 4.000000000000 | 324 | 0 | 324 | ||
| HP PROBOOK X360 435 G9 | 2023-01-24 | 1,294 | SL | 4.000000000000 | 324 | 0 | 324 | ||
| HP PROBOOK X360 435 G9 | 2023-01-24 | 1,294 | SL | 4.000000000000 | 324 | 0 | 324 | ||
| HP PRO BOOK X360 435 G10 LAPTOP | 2023-09-07 | 1,301 | 200DB | 5.000000000000 | 108 | 0 | 108 | ||
| HP PRO BOOK X360 435 G10 LAPTOP | 2023-09-07 | 1,301 | 200DB | 5.000000000000 | 108 | 0 | 108 | ||
| HP PRO BOOK X360 435 G10 LAPTOP | 2023-09-07 | 1,301 | 200DB | 5.000000000000 | 108 | 0 | 108 | ||
| HP PRO BOOK X360 435 G10 LAPTOP | 2023-09-17 | 1,301 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| APPLE MACBOOK PRO 13 16 TB/1 TB/ 4.7 LBS | 2023-03-15 | 2,116 | 200DB | 5.000000000000 | 441 | 0 | 441 | ||
| APPLE MACBOOK PRO 32GB 4TB/4.7 LBS | 2023-01-17 | 4,584 | 200DB | 5.000000000000 | 1,146 | 0 | 1,146 | ||
| BIZHUB C4501I PRINTER | 2023-09-05 | 10,498 | 200DB | 5.000000000000 | 875 | 0 | 875 | ||
| BIZHUB C4501I PRINTER | 2023-09-05 | 7,920 | 200DB | 5.000000000000 | 875 | 0 | 875 | ||
| CANON CINEMA EOS C200 WITH PRIME LENS BUNDLE | 2023-09-07 | 8,631 | 200DB | 5.000000000000 | 719 | 0 | 719 | ||
| HISENSE BOARD ROOM ADVANCED INTERACTIVE DISPLAY | 2023-09-21 | 8,782 | 200DB | 5.000000000000 | 834 | 0 | 834 | ||
| HISENSE BOARD ROOM ADVANCED INTERACTIVE DISPLAY | 2023-09-27 | 12,891 | 200DB | 5.000000000000 | 1,225 | 0 | 1,225 | ||
| IPHONE 13 RED 12 GB -USA | 2023-11-04 | 732 | 200DB | 5.000000000000 | 31 | 0 | 31 | ||
| MACBOOK PRO 16SG/12C/19C GPU/16G/IT | 2023-09-30 | 2,870 | 200DB | 5.000000000000 | 239 | 0 | 239 | ||
| SPEAKER ARRAY SYSTEM 2200W 15 | 2023-09-27 | 4,574 | 200DB | 5.000000000000 | 435 | 0 | 435 | ||
| VIDEO CAMERA LIGHT & ACCESSORIES | 2023-10-25 | 1,144 | 200DB | 5.000000000000 | 72 | 0 | 72 | ||
| FURNITURE | 2015-01-01 | 18,377 | 18,377 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP 435 G 813 8 GB | 2015-01-01 | 1,141 | 1,141 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP 435 G 813 8 GB | 2015-01-01 | 1,141 | 1,141 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PROBOOK X360 | 2015-01-01 | 1,926 | 1,926 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PROBOOK X360 | 2015-01-01 | 1,926 | 1,926 | SL | 4.000000000000 | 0 | 0 | 0 | |
| HP PROBOOK X360 | 2015-01-01 | 1,926 | 1,926 | SL | 4.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MOTOR VEHICLE | 55,486 | 55,486 | 0 | 0 |
| OFFICE FUNITURE | 221,164 | 219,313 | 1,851 | 1,851 |
| COMPUTER | 142,752 | 142,752 | 0 | 0 |
| OFFICE EQUIPMENT | 169,151 | 169,151 | 0 | 0 |
| TOYOTA D/C 2.7 RAIDER | 29,537 | 29,536 | 1 | 1 |
| TOYOTA D/C 2.7 2.5 D | 29,747 | 29,747 | 0 | 0 |
| TOYOTA HILUX PICK UP GFMV-022 | 25,670 | 25,670 | 0 | 0 |
| TOYOTA HILUX D/C GFMV-023 | 25,492 | 25,492 | 0 | 0 |
| TOYOTA QUANTUM 10 SEATER BUS GFMV-024 | 27,113 | 27,113 | 0 | 0 |
| TOYOTA HILUX GFMV-025 | 27,483 | 27,483 | 0 | 0 |
| 6*4DRAWER FILING CABINET WITH HANDLE | 581 | 581 | 0 | 0 |
| 2*2 DRAWER FILING CABINET LOCKABLE | 200 | 200 | 0 | 0 |
| 3*3 DRAWER FILING CABINET WITH HANDLE | 397 | 397 | 0 | 0 |
| GFCE - 244 HP 250 LAPTOP | 827 | 827 | 0 | 0 |
| GFCE - 245 HP 250 LAPTOP | 827 | 827 | 0 | 0 |
| GFOE - 107 SMALL GENERATOR | 886 | 886 | 0 | 0 |
| GFOE - 107 HP PRINTER MFP | 2,154 | 2,154 | 0 | 0 |
| GFOE - 107 BACK UP GENERATOR 100 KVA | 20,154 | 20,154 | 0 | 0 |
| HILUX DC 2.8 GD6 4X4 | 40,697 | 40,697 | 0 | 0 |
| TOYOTA COROLLA | 14,304 | 14,304 | 0 | 0 |
| TOYOTA COROLLA | 14,304 | 14,304 | 0 | 0 |
| MINIGAIN | 96,515 | 96,515 | 0 | 0 |
| MINIGAIN | 96,515 | 96,515 | 0 | 0 |
| HP LAPTOP | 740 | 740 | 0 | 0 |
| HP LAPTOP | 740 | 740 | 0 | 0 |
| HP LAPTOP | 740 | 740 | 0 | 0 |
| HP LAPTOP | 740 | 740 | 0 | 0 |
| HP LAPTOP | 1,319 | 1,319 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| DELL LAPTOP | 1,015 | 1,015 | 0 | 0 |
| HP LAPTOP | 842 | 842 | 0 | 0 |
| HP LAPTOP | 842 | 842 | 0 | 0 |
| HP LAPTOP | 842 | 842 | 0 | 0 |
| LENOVO DESKTOP | 812 | 812 | 0 | 0 |
| MPC 20014 COLOUR PRINTER | 4,238 | 4,236 | 2 | 2 |
| MPC 20014 COLOUR PRINTER | 4,238 | 4,236 | 2 | 2 |
| TOYOTA | 14,888 | 14,888 | 0 | 0 |
| TOYOTA | 14,888 | 14,888 | 0 | 0 |
| PERFECT EXECUTIONS | 9,795 | 9,795 | 0 | 0 |
| HP LAPTOP | 737 | 737 | 0 | 0 |
| HP PROBOOK 450 G4 NOTEBOOK | 717 | 717 | 0 | 0 |
| HP G5 CORE I7 | 1,425 | 1,425 | 0 | 0 |
| HP G5 CORE I7 | 1,425 | 1,425 | 0 | 0 |
| HP G5 CORE I7 | 1,425 | 1,425 | 0 | 0 |
| HP 250 G6 CORE I5 | 1,186 | 1,186 | 0 | 0 |
| HP 250 G6 CORE I5 | 1,186 | 1,186 | 0 | 0 |
| HP 440 14' STANDARD INTEL NOTEBOOK | 1,325 | 1,325 | 0 | 0 |
| DELL INSPIRON 5379 CORE I7 | 1,595 | 1,595 | 0 | 0 |
| DELL INSPIRON 5379 CORE I7 | 1,595 | 1,595 | 0 | 0 |
| MACBOOK AIR 12- INCH CORE INTEL 15 | 1,239 | 1,239 | 0 | 0 |
| HP 450 I7 PROBOOK | 1,324 | 1,324 | 0 | 0 |
| GIMA | 210 | 195 | 15 | 15 |
| FRIDGE FOR F/TOWN HUB | 96 | 96 | 0 | 0 |
| MICROVAVE FOR F/TOWN HUB | 1,864 | 1,864 | 0 | 0 |
| HONDA GENERATOR 2.2KVA | 271 | 271 | 0 | 0 |
| HONDA GENERATOR 2.6KVA | 2,738 | 2,738 | 0 | 0 |
| 4 DRAWER FILLING CABINET | 773 | 773 | 0 | 0 |
| 2 DRAWER FILLING CABINET | 277 | 277 | 0 | 0 |
| SATIONERY CABINET | 464 | 464 | 0 | 0 |
| 2 DRAWER FILLING CABINET LOCKABLE | 510 | 510 | 0 | 0 |
| HP COLOUR PRINTER LASERJET | 432 | 432 | 0 | 0 |
| TOYOTA HILUX | 40,186 | 40,186 | 0 | 0 |
| TOYOTA HILUX | 40,186 | 40,003 | 183 | 183 |
| TOYOTA COROLLA | 28,331 | 28,331 | 0 | 0 |
| TOYOTA COROLLA | 28,273 | 28,273 | 0 | 0 |
| TOYOTA HILUX DC | 28,165 | 28,165 | 0 | 0 |
| TOYOTA HILUX | 28,165 | 28,165 | 0 | 0 |
| HP PRO 430 G6 | 1,386 | 1,386 | 0 | 0 |
| HP PRO 430 G7 | 1,386 | 1,386 | 0 | 0 |
| HP PRO 430 G8 | 1,386 | 1,386 | 0 | 0 |
| HP PRO 430 G9 | 1,385 | 1,385 | 0 | 0 |
| HP PRO 430 G10 | 1,385 | 1,385 | 0 | 0 |
| HP PRO 430 G11 | 1,385 | 1,385 | 0 | 0 |
| HP PROBOOK 450 G5 | 832 | 832 | 0 | 0 |
| HP PROBOOK 450 G6 | 832 | 832 | 0 | 0 |
| CORE I7 8 GB LAPTOP | 1,453 | 1,453 | 0 | 0 |
| CORE I7 8 GB LAPTOP | 1,453 | 1,453 | 0 | 0 |
| CORE I7 8 GB LAPTOP | 1,453 | 1,453 | 0 | 0 |
| CORE I7 8 GB LAPTOP | 1,453 | 1,453 | 0 | 0 |
| 2 DRAWER FILING CABINET | 130 | 115 | 15 | 15 |
| 2 DRAWER FILING CABINET | 259 | 230 | 29 | 29 |
| 2 DRAWER FILING CABINET | 846 | 747 | 99 | 99 |
| 2 DRAWER FILING CABINET | 259 | 208 | 51 | 51 |
| HP COLOUR PRINTER | 378 | 378 | 0 | 0 |
| GENERATOR 2.5 KVA | 581 | 581 | 0 | 0 |
| 6 BAY MOBILE CABINET | 2,804 | 1,997 | 807 | 807 |
| EXHIBITION TABLES | 538 | 371 | 167 | 167 |
| HP PROBOOK I7 8GB LAPTOP | 2,146 | 2,058 | 88 | 88 |
| CISCO 3750 NETWORK SWITCH | 3,101 | 2,713 | 388 | 388 |
| SITUATION ROOM HARDWARE | 18,929 | 14,590 | 4,339 | 4,339 |
| RXL SHREDDER | 1,148 | 1,124 | 24 | 24 |
| STATIONERY CABINET | 481 | 470 | 11 | 11 |
| DRY VACCUM CLEANER | 606 | 582 | 24 | 24 |
| 4 DRAWER FILLING CABINET | 1,687 | 1,618 | 69 | 69 |
| 2 DRAWER FILING CABINET | 1,021 | 978 | 43 | 43 |
| 2 DRAWER FILING CABINET | 255 | 245 | 10 | 10 |
| HP PAGEWIDE MFP PRINTER | 521 | 499 | 22 | 22 |
| AIR CONDITIONER | 1,653 | 1,583 | 70 | 70 |
| KIC FRIDGE | 182 | 172 | 10 | 10 |
| CANON MARK II MIRROLESS DIGI CAMERA | 1,468 | 1,315 | 153 | 153 |
| GENERATOR | 1,007 | 798 | 209 | 209 |
| DRAWER METAL CABINET | 255 | 115 | 140 | 140 |
| 4 DRAWER STEEL LOCK CABINET | 1,274 | 574 | 700 | 700 |
| DELL LAPTOP | 1,378 | 920 | 458 | 458 |
| HP PROBOOK 440 GI LAPTOP | 4,672 | 2,920 | 1,752 | 1,752 |
| APPLE MACBOOK | 3,734 | 2,179 | 1,555 | 1,555 |
| HP LAPTOP | 6,202 | 3,490 | 2,712 | 2,712 |
| CONTAINER 6M | 2,249 | 1,686 | 563 | 563 |
| CAMERA AND ACCESSORIES | 3,811 | 2,700 | 1,111 | 1,111 |
| CARD PRINTER MACHINE | 1,556 | 1,037 | 519 | 519 |
| GAZEBO | 2,641 | 1,705 | 936 | 936 |
| DEFY MICROWAVE | 255 | 160 | 95 | 95 |
| HONDA GENERATOR 2.2KVA | 866 | 506 | 360 | 360 |
| PORTABLE SPEAKERS | 724 | 407 | 317 | 317 |
| HP COLOUR LASER JET PRINTER | 744 | 403 | 341 | 341 |
| SAMSUNG 5 SMART TV | 2,556 | 1,384 | 1,172 | 1,172 |
| SERVER ROOM AIRCONDITIONER | 3,054 | 1,655 | 1,399 | 1,399 |
| LASERJET PRINTER | 521 | 271 | 250 | 250 |
| EPSON PROJECTOR | 1,833 | 992 | 841 | 841 |
| HILUX D/CAN CANOPY | 803 | 385 | 418 | 418 |
| 6 DSK SHELL MAHOGANY | 683 | 171 | 512 | 512 |
| 8 AYLEE OPERATORS BLACK CHAIRS | 651 | 163 | 488 | 488 |
| 20 BISTRO CHAIRS WITH ARMS | 302 | 75 | 227 | 227 |
| HP NBK 250 I3 & I17 | 2,183 | 1,001 | 1,182 | 1,182 |
| HP ELITE BOOK | 5,402 | 2,476 | 2,926 | 2,926 |
| HP LAPTOP | 1,115 | 488 | 627 | 627 |
| DELL 27 MONITOR | 1,736 | 723 | 1,013 | 1,013 |
| 3 SWITCH CBS 350 | 3,565 | 1,411 | 2,154 | 2,154 |
| 2 HP PROBOOK | 2,493 | 779 | 1,714 | 1,714 |
| SAMSUNG A8 TABLETS | 2,790 | 814 | 1,976 | 1,976 |
| 6 HP PROBOOK 360 | 9,139 | 2,666 | 6,473 | 6,473 |
| IPHONE 14 256GB | 4,926 | 1,232 | 3,694 | 3,694 |
| IPHONE 14 512GB | 2,075 | 519 | 1,556 | 1,556 |
| IPHONE 14 PRO MAX 256 GB | 1,775 | 444 | 1,331 | 1,331 |
| HP COLOUR LASER JET | 1,799 | 787 | 1,012 | 1,012 |
| DEFY FRIDGER | 168 | 49 | 119 | 119 |
| DEFY MICROWAVE | 119 | 35 | 84 | 84 |
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCORN | 640 | 96 | 544 | 544 |
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCONS | 640 | 96 | 544 | 544 |
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCONS | 640 | 96 | 544 | 544 |
| FIX & SUPPLY OF BOTSAN 1200 BTU AIRCONS | 640 | 96 | 544 | 544 |
| HP PROBOOK X360 435 G9 | 1,294 | 324 | 970 | 970 |
| HP PROBOOK X360 435 G9 | 1,294 | 324 | 970 | 970 |
| HP PROBOOK X360 435 G9 | 1,294 | 324 | 970 | 970 |
| HP PROBOOK X360 435 G9 | 1,294 | 324 | 970 | 970 |
| HP PRO BOOK X360 435 G10 LAPTOP | 1,301 | 108 | 1,193 | 1,193 |
| HP PRO BOOK X360 435 G10 LAPTOP | 1,301 | 108 | 1,193 | 1,193 |
| HP PRO BOOK X360 435 G10 LAPTOP | 1,301 | 108 | 1,193 | 1,193 |
| APPLE MACBOOK PRO 13 16 TB/1 TB/ 4.7 LBS | 2,116 | 441 | 1,675 | 1,675 |
| APPLE MACBOOK PRO 32GB 4TB/4.7 LBS | 4,584 | 1,146 | 3,438 | 3,438 |
| BIZHUB C4501I PRINTER | 10,498 | 875 | 9,623 | 9,623 |
| BIZHUB C4501I PRINTER | 7,920 | 875 | 7,045 | 7,045 |
| CANON CINEMA EOS C200 WITH PRIME LENS BUNDLE | 8,631 | 719 | 7,912 | 7,912 |
| HISENSE BOARD ROOM ADVANCED INTERACTIVE DISPLAY | 8,782 | 834 | 7,948 | 7,948 |
| HISENSE BOARD ROOM ADVANCED INTERACTIVE DISPLAY | 12,891 | 1,225 | 11,666 | 11,666 |
| IPHONE 13 RED 12 GB -USA | 732 | 31 | 701 | 701 |
| MACBOOK PRO 16SG/12C/19C GPU/16G/IT | 2,870 | 239 | 2,631 | 2,631 |
| SPEAKER ARRAY SYSTEM 2200W 15 | 4,574 | 435 | 4,139 | 4,139 |
| VIDEO CAMERA LIGHT & ACCESSORIES | 1,144 | 72 | 1,072 | 1,072 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VAT RECEIVABLE | 35,162 | 43,039 | 43,039 |
| SUB RECIPIENTS AND OTHER RECEIVABLES | 54,634 | 85,438 | 85,438 |
| RIGHT OF USE OF ASSET NET OF ACCUMULATED DEPRECIATION | 376,556 | 291,249 | 291,249 |
| STAFF RECEIVABLE AND PREPAYMENT | 14,004 | 14,004 |
| Description | Amount |
|---|---|
| FOREIGN EXCHANGE ASSET REVALUATION | 48,693 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM MANAGEMENT | 3,476,321 | 0 | 0 | 0 |
| INSURANCE | 24,374 | 0 | 0 | 0 |
| RIGHT OF USE OF ASSET | 69,132 | 0 | 0 | 0 |
| COMMUNICATION COSTS | 789 | 0 | 0 | 0 |
| BANK CHARGES | 3,401 | 0 | 0 | 0 |
| OTHER EXPENSES | 512,926 | 0 | 0 | 0 |
| MOTOR VEHICLE EXPENSES | 9,219 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING | 610,595 | 610,595 | |
| FOREIGN EXCHANGE | 51,548 | 51,548 | |
| SALE OF FIXED ASSETS | -2,710 | -2,710 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL BENEFITS | 112,143 | 172,063 |
| OTHER CREDITORS | 172,501 | 79,553 |
| CAPITAL GRANT | 148,421 | 110,066 |
| DEFERRED GRANT | 906,049 | -661,912 |
| SHORT TERM PORTION OF LEASE LIABILITY | 72,235 | 63,774 |
| LONG TERM PORTION OF LEASE LIABILITY | 343,115 | 263,974 |
| TRADE PAYABLES | 19,819 | 7 |
| ACCRUALS | 30,427 | 29,255 |
| PAY AS YOU EARN (PAYE) | 7,007 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 14,545 | 0 | 0 | 0 |