| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,743 | 27,156 | 20,587 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| RECONCILIATION OF GRANTS PAID TO EXPENSE | FORM 990-PF, PART I, LINE 25 | TOTAL GRANTS PAID (NET), CASH BASIS 2,778,025LESS: GRANTS PAID IN CURRENT YEAR, ACCRUED IN PY -1,305,552ADD: GRANTS AUTHORIZED IN CURRENT YEAR, BUT UNPAID 1,962,445LESS: CURRENT NET MODIFICATIONS TO PY ACCRUED GRANTS -265,370 -----------GRANT EXPENSE, ACCRUAL BASIS 3,169,548 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LTD PARTNERSHIP INTEREST - ALPINVEST CO-INVESTMENT PARTNERS VIII | AT COST | 1,219,950 | 1,461,443 |
| LTD PARTNERSHIP INTEREST - ARDEN REAL ESTATE PARTNERS III | AT COST | 908,967 | 1,075,544 |
| LTD PARTNERSHIP INTEREST - CCP IRONSIDES CO-INVESTMENT FUND VI | AT COST | 817,946 | 1,072,324 |
| LTD PARTNERSHIP INTEREST - COLCHESTER GLOBAL LOW DURATION BOND | AT COST | 770,773 | 817,955 |
| LTD PARTNERSHIP INTEREST - COMMONFUND CNRP | AT COST | 237,247 | 288,553 |
| LTD PARTNERSHIP INTEREST - DRUM SPECIAL SITUATION PARTNERS IV-C LP | AT COST | 176,132 | 996,303 |
| LTD PARTNERSHIP INTEREST - GEF CAPITAL US CSF II, LP | AT COST | 1,145,754 | 1,344,501 |
| LTD PARTNERSHIP INTEREST - GRYPHON PARTNERS V-A, LP | AT COST | 808,040 | 1,343,878 |
| LTD PARTNERSHIP INTEREST - GRYPHON PARTNERS VI, LP | AT COST | 370,665 | 466,093 |
| LTD PARTNERSHIP INTEREST - HUDSON VALLEY PRESERVATION FUND II | AT COST | 755,448 | 1,026,230 |
| LTD PARTNERSHIP INTEREST - IRONSIDES OFFSHORE DIRECT INVESTMENT FUND IV, LP | AT COST | 381,452 | 483,283 |
| LTD PARTNERSHIP INTEREST - IRONSIDES OFFSHORE DIRECT INVESTMENT FUND V, LP | AT COST | 858,143 | 1,775,663 |
| LTD PARTNERSHIP INTEREST - KCB REAL ESTATE VII, LP | AT COST | 856,350 | 1,204,712 |
| LTD PARTNERSHIP INTEREST - KCB REAL ESTATE VIII, LP | AT COST | 256,095 | 256,095 |
| LTD PARTNERSHIP INTEREST - LLR PARTNERS VI | AT COST | 878,324 | 1,027,840 |
| LTD PARTNERSHIP INTEREST - MA ENDOWMENT PARTNERS | AT COST | 27,672,615 | 30,552,252 |
| LTD PARTNERSHIP INTEREST - MA INVESTORS FUND | AT COST | 1,591,851 | 887,957 |
| LTD PARTNERSHIP INTEREST - MA RESOURCES FUND | AT COST | 656,362 | 7,921 |
| LTD PARTNERSHIP INTEREST - MIT PRIVATE EQUITY FUND II LP | AT COST | 98,769 | 29,067 |
| LTD PARTNERSHIP INTEREST - PARTNERS GROUP PRIVATE EQUITY FUND II | AT COST | 1,300,000 | 1,816,529 |
| LTD PARTNERSHIP INTEREST - PRIVATE ADVISORS SMALL CO. BUYOUT FUND III | AT COST | 0 | 199,398 |
| LTD PARTNERSHIP INTEREST - PROPERTY HOLDINGS IV LLC | AT COST | 438,272 | 438,272 |
| LTD PARTNERSHIP INTEREST - RCP DIRECT IV | AT COST | 690,516 | 955,502 |
| LTD PARTNERSHIP INTEREST - SSGA REAL ASSETS | AT COST | 1,415,090 | 1,496,257 |
| LTD PARTNERSHIP INTEREST - STAR MOUNTAIN DIVERSIFIED CREDIT INCOME FUND III | AT COST | 615,649 | 701,912 |
| LTD PARTNERSHIP INTEREST - STAR MOUNTAIN DIVERSIFIED SMALL BUSINESS ACCESS | AT COST | 211,658 | 311,920 |
| LTD PARTNERSHIP INTEREST - TIFF SECONDARY PARTNERS II LLC | AT COST | 180,284 | 43,515 |
| LTD PARTNERSHIP INTEREST - TRG FORESTRY 8-B | AT COST | 14,063 | 3,892 |
| LTD PARTNERSHIP INTEREST - WIND POINT PARTNERS IX-B | AT COST | 761,669 | 1,220,035 |
| MUTUAL FUND - COHEN AND STEERS GLOBAL INFRA CL I | AT COST | 1,458,490 | 1,446,432 |
| MUTUAL FUND - VANGUARD FEDERAL MMF | AT COST | 292,901 | 292,901 |
| MUTUAL FUND - VANGUARD SHORT TERM BOND FUND | AT COST | 3,372,376 | 3,227,940 |
| MUTUAL FUND - VANGUARD GLOBAL EQUITY FUND | AT COST | 6,735,865 | 6,495,292 |
| MUTUAL FUND - VANGUARD TOTAL BOND MARKET FUND | AT COST | 1,549,639 | 1,381,266 |
| MUTUAL FUND - VANGUARD VALUE INDEX FUND | AT COST | 3,143,128 | 3,322,978 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 214 W. MAIN ST | 200,848 | 58,999 | 141,849 | 141,849 |
| ASSESSMENT AND ENGINEERING COST | 3,700 | 1,087 | 2,613 | 2,613 |
| 2013 RENOVATIONS AND IMPROVEMEN | 500,971 | 126,286 | 374,685 | 374,685 |
| SITEWORK AT NEW LOCATION | 65,427 | 32,986 | 32,441 | 32,441 |
| CABINETS FOR NEW BUILDING | 12,998 | 2,925 | 10,073 | 10,073 |
| LANDSCAPING | 4,196 | 1,993 | 2,203 | 2,203 |
| LANDSCAPING-PARKING LOT | 2,700 | 1,226 | 1,474 | 1,474 |
| FINAL WORK FOR NEW BUILDING | 14,776 | 3,634 | 11,142 | 11,142 |
| ELECTRIC OVEN | 1,106 | 987 | 119 | 119 |
| WATER HEATER AND SEWER LINE | 7,213 | 6,012 | 1,201 | 1,201 |
| FACADE AND BUILDING IMPROVEMENT | 313,054 | 48,263 | 264,791 | 264,791 |
| HEATING AND COOLING UNIT | 8,600 | 2,652 | 5,948 | 5,948 |
| RENTAL PROPERTY- FACADE AND BUI | 91,331 | 14,080 | 77,251 | 77,251 |
| REMAINDER ON SUITE 2 DOOR INSTA | 9,800 | 2,858 | 6,942 | 6,942 |
| CONSTRUCTION ON SUITE 2 | 57,300 | 5,611 | 51,689 | 51,689 |
| HVAC FOR SUITE 2 | 7,200 | 1,410 | 5,790 | 5,790 |
| LAND | 20,000 | 0 | 20,000 | 20,000 |
| DESK(EXECUTIVE) | 1,308 | 1,308 | 0 | |
| DESK(SECRETARY) | 1,118 | 1,118 | 0 | |
| RETURN-2 FILE LH(SECRETARY) | 696 | 696 | 0 | |
| CHAIR(1OF2 BURGANDY) | 572 | 572 | 0 | |
| ARM CHAIR(ROBENS OFFICE) | 758 | 758 | 0 | |
| ARM CHAIR(ROBENS OFFICE) | 724 | 724 | 0 | |
| DESKTOP CMPTR, PRNTR & L(KIM TH | 1,228 | 1,228 | 0 | |
| HP LASERJET PRINTER(INTERN) | 202 | 202 | 0 | |
| OFFICE FURNITURE(2 INTERN DESKS | 1,953 | 1,953 | 0 | |
| ADT-HARDWARE PORTION ONLY | 1,685 | 1,685 | 0 | |
| NEW BOARD TABLE | 12,259 | 8,241 | 4,018 | 4,018 |
| WALL DECORATIONS | 1,700 | 1,700 | 0 | |
| NEW PHONE SYSTEM | 4,434 | 4,434 | 0 | |
| NEW OFFICE FURNITURE-MELANIE | 3,484 | 3,484 | 0 | |
| NEW OFFICE FURNITURE-CATHERINE | 5,506 | 5,506 | 0 | |
| NEW OFFICE FURNITURE-MARY | 8,539 | 8,539 | 0 | |
| FILE CABINETS | 7,996 | 7,996 | 0 | |
| BOARD CHAIRS | 9,762 | 9,762 | 0 | |
| TWO LOBBY CHAIRS | 1,053 | 1,053 | 0 | |
| NOTEBOOK AND DOCKING STATION-BO | 1,030 | 1,030 | 0 | |
| NEW COMPUTER AND ACCESSORIES-ME | 1,416 | 1,416 | 0 | |
| NEW COMPUTER AND ACCESSORIES-MA | 1,462 | 1,462 | 0 | |
| ROPHO COPIER | 10,777 | 10,777 | 0 | |
| VARIOUS ITEMS FOR NEW BOARD ROO | 22,767 | 22,767 | 0 | |
| NEW COMPUTER AND ACCESSORIES-CA | 2,753 | 2,753 | 0 | |
| DESKTOP BACK OFFICE HP PRODESK | 735 | 600 | 135 | 135 |
| INTERN-HP PROBOOK 450 #1 | 756 | 618 | 138 | 138 |
| INTERN-HP PROBOOK 450-2 | 756 | 618 | 138 | 138 |
| NEW SERVER | 6,160 | 4,826 | 1,334 | 1,334 |
| NEW COMPUTER AND ACCESSORIES | 1,974 | 526 | 1,448 | 1,448 |
| NEW LAPTOP AND ACCESSORIES | 2,075 | 484 | 1,591 | 1,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,508 | 1,502 | 6,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROCEEDS RECEIVABLE | 3,326 | ||
| TAX REFUNDS RECEIVABLE | 7,652 | 188,199 | 188,199 |
| Description | Amount |
|---|---|
| PENALTIES AND INTEREST | 439 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,660 | 0 | 4,660 | |
| OFFICE EXPENSES | 8,936 | 0 | 8,936 | |
| MISCELLANEOUS | 272 | 0 | 274 | |
| FACADE IMPROVEMENTS | 363 | 363 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOSS FROM PASSTHROUGHS | -109,190 | -109,190 | -109,190 |
| LOSS FROM PASSTHROUGHS (UBIT) | -103,295 | -103,295 |
| Description | Amount |
|---|---|
| NET TIMING DIFFERENCES FROM INVESTMENTS IN LIMITED PARTNERSHIPS | 2,991,204 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 32,391 | 94,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES & EXPENSES | 596,945 | 596,945 | 0 | |
| CONSULTING FEES | 58,650 | 0 | 58,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE & INCOME TAX NET BENEFIT | 36,576 | 0 | 0 | |
| LICENSES & TAXES | 75 | 0 | 75 | |
| FOREIGN TAXES | 47,342 | 47,342 | 0 |