| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 14,150,613 | 13,824,374 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 88,368,899 | 116,011,629 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NON-US EQUITY MANAGERS: PORT 1 | FMV | 13,870,070 | 14,516,288 |
| WHITEHALL STREET INT'L R/E | FMV | 1,000,000 | 2,378 |
| DURABLE CAPITAL ONSHORE FUND | FMV | 7,473,486 | 7,473,486 |
| THEATRE DEVELOPMENT TRUST LTD | FMV | 16,485 | 16,485 |
| COATUE GROWTH V OFFSHORE FEEDER FUND | FMV | 10,036,871 | 7,027,793 |
| TCG 3.0-B | FMV | 4,012,343 | 4,020,763 |
| PROVIDENCE EQUITY GP MIDSUMMER | FMV | 8,198,649 | 8,198,649 |
| NON-US EQUITY YIELD ENHANCEMENT | FMV | 6,850,628 | 7,345,431 |
| PSG ENCORE | FMV | 5,842,282 | 5,857,079 |
| PSG ENCORE AIV | FMV | 187,758 | 361,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,386 | 13,386 | 0 |
| Description | Amount |
|---|---|
| FUND ADJUSTMENT FOR DIFFERENCE BETWEEN COST OF CONTRIBUTIONS AND FMV | 5,719,058 |
| ADJUSTMENTS TO COST BASIS | 3,592,774 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 450 | 0 | 0 | |
| MISCELLANEOUS COSTS | 26,346 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENTS | 7,337 | 547,393 | 7,337 |
| GOLDMAN SACHS - OTHER INCOME | -36,926 | -36,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,643,811 | 1,643,811 | 0 |
| Name | Address |
|---|---|
| JONATHAN M NELSON |
50 KENNEDY PLAZA 18TH FLOOR PROVIDENCE,RI02903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 175,000 | 0 | 0 | |
| FOREIGN TAXES | 68,595 | 68,595 | 0 | |
| RECLAIMABLE FOREIGN TAXES | 17,073 | 17,073 | 0 |