| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 24,900 | 24,900 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EAFE EQUITY | 64,114 | 268,662 | 293,043 |
| JAPANESE LARGE CAP EQUITY | 84,623 | 170,246 | 217,435 |
| GLOBAL EQUITY | 1,537,345 | 982,968 | 907,427 |
| HEDGE FUND | 878,608 | 832,445 | 770,779 |
| US FIXED INCOME | 4,212,481 | 4,527,826 | 4,503,106 |
| GLOBAL FIXED INCOME | 1,212,369 | 863,978 | 851,517 |
| REAL ESTATE AND INFRASTRUCTURE | 114,421 | 75,453 | 94,306 |
| US LARGE CAP EQUITY | 775,346 | 1,022,623 | 1,127,544 |
| EAFE EQUITY | 8,716,008 | 8,514,348 | 9,944,673 |
| US LARGE CAP EQUITY | 8,738,794 | 9,261,392 | 26,870,412 |
| US MID CAP EQUITY | 816,504 | 816,504 | 1,880,410 |
| US ALL CAP EQUITY | 1,821,672 | 571,260 | 1,915,644 |
| US SMALL/MID CAP EQUITY | 1,811,760 | 1,811,760 | 1,473,500 |
| EAFE EQUITY | 2,633,792 | 2,986,813 | 3,507,414 |
| EUROPEAN LARGE CAP EQUITY | 347,553 | 347,738 | 470,704 |
| HEDGE FUND | 10,500,000 | 7,000,000 | 9,486,165 |
| US LARGE CAP EQUITY | 3,279,891 | 3,069,883 | 3,659,315 |
| MORGAN STANLEY X8134 HEDGE FUND | 5,000,000 | 9,500,000 | 9,800,644 |
| HEDGE FUNDS - SHARES | 2,500,000 | 2,500,000 | 3,198,145 |
| MORGAN STANLEY X1019 HEDGE FUND | -1,562,277 | -1,562,277 | -1,174,064 |
| AG CS HOLDINGS FUND II | 1,916,399 | 2,999,742 | 3,139,299 |
| AG ENERGY CREDIT OPPS OFFSHORE HOLDINGS IV | -1,505,666 | -1,507,922 | 4,166 |
| PRETIUM RESIDENTIAL CREDIT FEEDER FUNDII | 3,938,202 | 4,029,368 | 5,175,127 |
| GS MLP ENERGY INFRASTRUCTURE FUND CLASS P | 1,997,766 | 2,143,314 | 2,324,479 |
| HEDGE FUND | 3,200,000 | 3,200,000 | 4,945,532 |
| APOLLO EPF III PI LP | 2,055,656 | 1,813,721 | 1,796,889 |
| ARES PCS II PRIVATE INVESTORS OFFSHORE LP | 2,701,859 | 3,096,751 | 3,096,751 |
| FLEXPOINTASSET OPPORTUNITY FUND II A LP | 446,675 | 1,355,493 | 1,355,493 |
| FLEXPOINT SPECIAL ASSET FUNDS LP | 1,143,919 | 1,079,646 | 1,079,646 |
| HGV OCF II PI OFFSHORE LP | 1,264,531 | 2,872,160 | 3,238,548 |
| HPS MEZZANINE PI III LP | 1,634,551 | 1,376,503 | 1,377,272 |
| OHA CREDIT SOLUTIONS FUND LP | 2,943,313 | 2,440,880 | 2,440,880 |
| OHA CREDIT SOLUTIONS FUND II LP | 1,347,041 | 2,019,335 | 1,962,374 |
| ORBIMED ROYALITIES III PI OFFSHORE LP | 1,399,133 | 1,140,809 | 1,228,143 |
| PCCP CREDIT IX LP | 377,084 | 1,615,753 | 1,558,792 |
| PCCP CREDIT VI LP | -142,623 | -152,289 | -152,289 |
| ARES DIRECT LENDING OPPORTUNITIES | 1,723,324 | 2,370,339 | 2,183,209 |
| SCP PRIVATE CREDIT ACCESS LLC | 2,886,979 | 3,233,756 | 3,113,019 |
| SLR PRIVATE CREDIT II (BDC) ACCESS LP | -711 | 511,181 | 454,220 |
| GS PMMC II | 2,677,150 | 2,228,389 | 2,788,379 |
| ATALAYA SOF TE VIII | 1,637,435 | 3,295,002 | 2,250,532 |
| AVENUE ENERGY OPP FUND II | -242,574 | -888,078 | 2,509,598 |
| CARLYLE STRUCTURE CREDIT | 32,878 | 0 | 0 |
| CERBERUS RIF B | 2,509,466 | 2,445,553 | 3,193,714 |
| RIVERVIEW SOF III (CAYMAN) | 1,426,816 | 1,120,531 | 1,350,951 |
| RIVERVIEW SOF IV (CAY) | 1,244,908 | 1,572,283 | 1,714,102 |
| THE VARDE FUND XIII (A) LP | 3,833,565 | 3,108,983 | 3,401,375 |
| ARTEMIS RE HEALTHCARE I | 554,867 | 517,556 | 754,040 |
| FLEXPOINT SPECIAL ASSET FUND AIV (CAYMAN) | 525,361 | 523,803 | 523,803 |
| BRIDGE DEBT III INT PLA LP | 1,684,828 | 1,270,553 | 1,416,631 |
| BRIDGE DEBT IV INTERNATIONAL | 1,988,687 | 2,240,043 | 2,485,922 |
| RE PREMIER BLKSTONE RE III | 818,007 | 569,677 | 436,860 |
| DD UNBLOCKED INVESTMENT FEEDER | 2,531,782 | 2,378,452 | 2,378,452 |
| DD GAMMA 2 | 349,075 | 650,090 | 650,090 |
| WEST STREET STRATEGIC SOLUTION OFFSHOREFEEDER FUND I LLC | 1,503,876 | 1,515,899 | 1,717,064 |
| WEST STREE MEZZANINE PARTNERS | 431,747 | 441,645 | 540,785 |
| WEST STREET REAL ESTATE CREDIT PARTNERS IV | 230,839 | 567,938 | 599,328 |
| ARES US REAL EST FUND X-B LP | 1,642,479 | 2,458,501 | 1,627,466 |
| CVC EU DL II PRIVATE INVESTORS | 1,951,455 | 1,769,980 | 2,457,546 |
| CVC EU DL III PRIVATE INVESTORS | 1,584,118 | 3,331,851 | 3,490,376 |
| A/R CAP GAIN MUZINICH | 10,142 | ||
| HEDGE FUNDS - 10023 | 427,718 | 428,150 | |
| NON-US FIXED INCOME - 10025 | 222,387 | 225,943 | |
| JPMORGAN 7003 - 10122 | 4,701,496 | 4,722,844 | |
| US FIXED INCOME | 39,636,277 | 40,691,027 | |
| GS FINANCIAL SQUARE TREASURY | 114,492 | 114,492 | |
| ATALAYA SOF TE VIII CPV | 847,270 | 847,270 | |
| ATALAYA SOF TE VIII DPV | 0 | -14,158 | |
| HPS SIP V | 1,688,516 | 1,727,525 | |
| DIAMETER DISLOCATION FUND II | 2,163,343 | 2,222,790 | |
| MARATHON SPS III OFF | 2,282,936 | 1,421,916 | |
| VP DISLOCATION FUND II | 2,275,866 | 2,412,207 | |
| AEPF IV PRIVATE INVESTORS OFFSHORE | 867,694 | 768,865 | |
| DIVIDEND RECEIVABLE 5005 | 27,697 | 27,697 | |
| DIVIDEND RECEIVABLE 2003 | 28,401 | 28,401 | |
| JAPANESE LARGE CAP EQUITY | 170,246 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,284,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 443,287 | 443,287 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME FROM PASSTHROUGHS | 1,509,293 | 1,509,293 | 1,509,293 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME PAYABLE | 11,395 | 5,211 |
| UNCLEARED CHECKS | 0 | 3,380,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 78,067 | 0 | 0 | |
| FOREIGN TAX | 14,834 | 14,834 | 0 |