| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 33,000 | 16,500 | 16,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT 2003 - 2008 | 2006-12-31 | 1,588 | 1,588 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2010 | 2010-12-31 | 2,390 | 2,390 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2011 | 2011-12-31 | 2,164 | 2,164 | 200DB | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2003-06-01 | 21,795 | 10,946 | SL | 39.000000000000 | 164 | 0 | ||
| FURNITURE & FIXTURES | 2002-07-01 | 3,100 | 3,100 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2006-05-02 | 2,572 | 2,572 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2008-08-15 | 2,216 | 2,216 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2016 | 2016-04-18 | 2,241 | 1,120 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2018 | 2018-12-19 | 2,050 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT - 2019 | 2019-03-06 | 2,051 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT - 2019 | 2019-04-19 | 1,486 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT - 2020 | 2020-04-14 | 1,381 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT - 2023 | 2023-03-15 | 3,148 | 200DB | 5.000000000000 | 2,644 | 0 | |||
| COMPUTER EQUIPMENT - 2023 | 2023-12-31 | 1,419 | 200DB | 5.000000000000 | 1,192 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES, FIXED INCOME & MUTUAL FUNDS | 89,511,272 | 89,511,272 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LITTLE LEAF FARMS LLC | AT COST | 1,654,025 | 1,654,025 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT - 2010 | 2,390 | 2,390 | 0 | |
| COMPUTER EQUIPMENT - 2011 | 2,164 | 2,164 | 0 | |
| FURNITURE & FIXTURES | 3,100 | 3,100 | 0 | |
| FURNITURE & FIXTURES | 2,216 | 2,216 | 0 | |
| COMPUTER EQUIPMENT - 2016 | 2,241 | 2,241 | 0 | |
| COMPUTER EQUIPMENT - 2018 | 2,050 | 2,050 | 0 | |
| COMPUTER EQUIPMENT - 2019 | 2,051 | 2,051 | 0 | |
| WEBSITE DEVELOPMENT | 53,550 | 53,550 | 0 | |
| COMPUTER EQUIPMENT - 2020 | 1,381 | 1,381 | 0 | |
| COMPUTER EQUIPMENT - 2023 | 3,148 | 2,644 | 504 | |
| COMPUTER EQUIPMENT - 2023 | 1,419 | 1,192 | 227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,991 | 0 | 1,991 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 23,165 | 23,165 | 23,165 |
| Description | Amount |
|---|---|
| OTHER DIFFERENCES AS REPORTED ON K-1 PASS-THROUGH ENTITIES | 3,916 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSE | 7,351 | 0 | 7,351 | |
| OFFICE EXPENSE | 40,309 | 0 | 40,309 | |
| POSTAGE & DELIVERY | 68 | 0 | 68 | |
| PROGRAM EXPENSES | 37,883 | 0 | 37,883 | |
| TELEPHONE & INTERNET | 25,323 | 0 | 25,323 | |
| SHARON PROPERTY COSTS | 1,018 | 0 | 1,018 | |
| DEDUCTIONS FROM INVESCO DB COMMODITY INDEX TRACKING FUND K-1 | 0 | 384 | 0 | |
| INSURANCE | 5,249 | 0 | 5,249 | |
| DEDUCTIONS FROM HEITMAN AMERICA REAL ESTATE TRUST K-1 | 28 | 28 | 0 | |
| DEDUCTIONS FROM HIGHBAR PARTNERS III K-1 | 36,584 | 36,584 | 0 | |
| DEDUCTIONS FROM LITTLE LEAF FARM LLC K-1 | 702 | 702 | 0 | |
| DEDUCTIONS FROM DALFEN LAST MILE INDUSTRIAL FUND K-1 | 2,283 | 2,283 | 0 | |
| DEDUCTIONS FROM INDUSTRY VENTURES IX K-1 | 27,841 | 27,841 | 0 | |
| DEDUCTIONS FROM IPI FUND II-A LP K-1 | 17,644 | 17,644 | 0 | |
| DEDUCTIONS FROM ARA FUND II-A K-1 | 24,790 | 24,790 | 0 | |
| DEDUCTIONS FROM TRIVE CAPITAL IV K-1 | 17,622 | 17,622 | 0 | |
| INVESTMENT LOSS FROM LITTLE LEAF FARM | 322,998 | 322,998 | 0 | |
| INVESTMENT LOSS FROM GLENDOWER SOF IV | 55,270 | 55,270 | 0 | |
| INVESTMENT LOSS FROM DIRECT LENDING FUND III | 6,594 | 6,594 | 0 | |
| INVESTMENT LOSS FROM TRIVE CAPITAL IV | 6,482 | 6,482 | 0 | |
| DEDUCTIONS FROM NEXUS SPECIAL SITUATIONS K-1 | 16,672 | 16,672 | 0 | |
| DEDUCTIONS FROM ENTERPRISE PARTNERS K-1 | 0 | 0 | 0 | |
| INVESTMENT LOSS FROM GLENDOWER SOF V | 47,122 | 47,122 | 0 | |
| MANAGEMENT FEES | 180,000 | 0 | 180,000 | |
| DEDUCTIONS FROM THOMABRAVO K-1 | 16,650 | 16,650 | 0 | |
| DEDUCTIONS FROM IPI FUND III-A LP K-1 | 27,298 | 27,298 | 0 | |
| DEDUCTIONS FROM ATLAS CAPITAL RESOURCES K-1 | 14,244 | 14,244 | 0 | |
| DEDUCTION FROM WINDROSE K-1 | 17,884 | 17,884 | 0 | |
| INVESTMENT LOSS FROM INDUSTRY VENTURES X | 814 | 814 | 0 | |
| INVESTMENT LOSS FROM INDUSTRY VENTURES IX | 97 | 97 | 0 | |
| INVESTMENT LOSS FROM NEXUS SPECIAL SITUATIONS III | 9,106 | 9,106 | 0 | |
| INVESTMENT LOSS FROM ATLAS CAPITAL RESOURCES | 1 | 1 | 0 | |
| DEDUCTION FROM INDUSTRY VENTURES X K-1 | 442 | 442 | 0 | |
| DEDUCTION FROM CVI CREDIT VALUE FUND K-1 | 897 | 897 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CRESCENT DIRECT LENDING FUND, LP - K-1 | 2,927 | 2,927 | 2,927 |
| IR&M CORE BOND FUND II | 4,799 | 4,799 | 4,799 |
| POWERSHARES DB COMMODITY INDEX TRACKING - K-1 | 0 | -4,718 | 0 |
| LITTLE LEAF FARM LLC - K-1 | 0 | 0 | 0 |
| GLENDWOER SOF IV | 0 | 0 | 0 |
| DIRECT LENDING FUND III | 0 | 0 | 0 |
| CVI CREDIT VALUE FUND | 12 | 12 | 12 |
| INDUSTRY VENTURES IX | 0 | 0 | 0 |
| ENTERPRISE PRODUCTS PARTNERS L.P. - K-1 | 0 | 1,916 | 0 |
| NEXUS SPECIAL SITUATIONS III | 0 | 0 | 0 |
| ARA FUND II-A | 525 | 525 | 525 |
| TRIVE CAPITAL IV | 0 | 0 | 0 |
| IR&M SHORT FUND | 2,520 | 2,520 | 2,520 |
| IPI FUND III-A LP | 9,533 | 9,533 | 9,533 |
| IPI FUND II-A LP | 192 | 192 | 192 |
| GLENDOWER SOF V | 0 | 0 | 0 |
| INDUSTRY VENTURES X | 0 | 0 | 0 |
| ATLAS CAPITAL RESOURCES | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND LIMITED PARTNERSHIPS | 9,967,765 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PIONEER VALLEY GROWS RISK CAPITAL POOL | NONE | 25,000 | 29,859 | 2015-12 | 2021-12 | LUMP SUM, INCLUDING ACCRUED INTEREST | 0 % | PROGRAM-RELATED INVESTMENT | CASH | 25,000 | |
| PIONEER VALLEY GROWS PATIENT CAPITAL POOL | NONE | 37,500 | 39,092 | 2015-12 | 2018-07 | LUMP SUM, INCLUDING ACCRUED INTEREST | 400.0000000000 % | PROGRAM-RELATED INVESTMENT | CASH | 37,500 | |
| PIONEER VALLEY GROWS PATIENT CAPITAL POOL | NONE | 37,500 | 39,002 | 2018-09 | 2026-09 | 400.0000000000 % | PROGRAM-RELATED INVESTMENT | CASH | 37,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALLOCABLE CONSULTING FEES | 94,100 | 66,627 | 27,473 | |
| INVESTMENT MANAGEMENT FEES | 129,782 | 129,782 | 0 | |
| CUSTODIAN FEES | 54,082 | 54,082 | 0 | |
| RETIREMENT PLAN SERVICES | 3,250 | 0 | 3,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS ANNUAL REPORT - FORM PC | 500 | 0 | 500 | |
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 357,518 | 0 | 357,518 |