| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 7 TOWNHOUSE WAY | 2022-03-15 | 370,247 | 10,660 | SL | 27.500000000000 | 13,462 | 13,462 | ||
| LAND | 90,000 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP IRELAND CAP/GLOBA 3.0000% 29/10/2028 | 58,722 | 57,848 |
| APPLE INC 3.3500% 08/08/2032 | 17,795 | 18,068 |
| AT&T INC 1.7000% 25/03/2026 | 79,670 | 78,036 |
| BANK OF AMERICA CORP 4.2440% 24/04/2038 | 56,121 | 54,620 |
| BOEING CO 5.1500% 01/05/2030 | 38,374 | 41,080 |
| CITIGROUP INC 3.5200% 27/10/2028 | 70,204 | 70,436 |
| CVS HEALTH CORP 3.2500% 15/08/2029 | 37,132 | 35,858 |
| FIFTH THIRD BANCORP 6.3610% 27/10/2028 | 25,642 | 27,290 |
| GOLDMAN SACHS GROUP INC 2.6150% 22/04/2032 | 45,280 | 49,828 |
| HOME DEPOT INC 5.8750% 16/12/2036 | 85,896 | 90,792 |
| JPMORGAN CHASE & CO 4.9120% 25/07/2033 | 72,729 | 77,805 |
| MORGAN STANLEY 2.9430% 21/01/2033 | 54,717 | 53,518 |
| PFIZER INVESTMENT ENTER 4.4500% 19/05/2026 | 21,746 | 22,059 |
| PFIZER INVESTMENT ENTER 4.7500% 19/05/2033 | 10,603 | 11,084 |
| PNC FINANCIAL SERVICES 5.5820% 12/06/2029 | 25,506 | 26,606 |
| TRUIST FINANCIAL CORP 6.0470% 08/06/2027 | 25,806 | 26,576 |
| US BANCORP 2.6770% 27/01/2033 | 24,793 | 27,088 |
| VERIZON COMMUNICATIONS 2.6500% 20/11/2040 | 80,969 | 73,881 |
| WELLS FARGO & COMPANY 0.8050% 19/05/2025 | 36,214 | 36,309 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 7 TOWNHOUSE WAY | 370,247 | 24,122 | 346,125 | 346,125 |
| LAND | 90,000 | 0 | 90,000 | 90,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROCKEFELLLER ALT STRAT FD QP | AT COST | 25,826 | 25,826 |
| ROCKEFELLER BALANCED FUND | AT COST | 26,013,145 | 26,861,108 |
| RASF SPV, LLC | AT COST | 6,815 | 6,815 |
| LFC & CO. (LP) | AT COST | 10,996 | 10,996 |
| EXCHANGE TRADED FUNDS-VANGUARD | AT COST | 117,069 | 127,490 |
| 7 TOWNHOUSE WAY | AT COST | 36,658 | 36,658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILBANK, TWEED, HADLEY & MCCLOY LLP | 2,232 | 0 | 2,232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 6,323 | 0 | 6,323 | |
| INTEREST EXPENSE | 2,658 | 2,658 | 0 | |
| PASSTHROUGH EXPENSES | 50,431 | 50,431 | 0 | |
| TAXES | 5,880 | 5,880 | 0 | |
| UTILITIES | 574 | 574 | 0 | |
| OTHER EXPENSES | 35 | 35 | 0 | |
| MAINTENANCE | 6,660 | 6,660 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | -5,178 | -5,178 | -5,178 |
| OTHER INCOME | 12,055 | 12,055 | 12,055 |
| PARTNERSHIP INCOME | 3,977 | 3,977 | 3,977 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 51,754 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PROMISSORY NOTE RECEIVABLE |
4,000,000 |
|
PROMISSORY NOTE RECEIVABLE #2 |
0 |
|
PROMISSORY NOTE #3 |
125,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROCKEFELLER & COMPANY, INC. | 261,515 | 222,291 | 39,224 | |
| OTHER FEES | 499 | 499 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 10,000 | 0 | 0 | |
| FOREIGN TAXES | 38,012 | 38,012 | 0 |