| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 14,677 | 5,137 | 0 | 9,540 |
| TAX PREPARATION | 3,715 | 0 | 0 | 3,715 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOMESTEAD | 1,438,945 | L | 0 | 0 | 0 | ||||
| INDIAN MOUNDS PROPERTY | 25,038 | L | 0 | 0 | 0 | ||||
| BOTTOM GROUND RUEL | 66,853 | L | 0 | 0 | 0 | ||||
| BULA GEIRINGER FARM | 710,603 | 261,216 | SL | 0 % | 32,068 | 32,068 | 32,068 | ||
| WIEGLE FARM | 2,972,511 | 311,131 | SL | 0 % | 24,409 | 24,409 | 24,409 | ||
| TOWN OF STRONG PRAIRIE | 154,425 | 32,884 | SL | 0 % | 3,063 | 3,063 | 3,063 | ||
| FARRELL FARM | 403,957 | 9,620 | SL | 0 % | 1,560 | 1,560 | 1,560 | ||
| THORNDALE FARM | 212,078 | L | 0 | 0 | 0 | ||||
| TRACTOR | 3,600 | 640 | SL | 0 % | 240 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BULA GEIRINGER FARM | 710,603 | 293,284 | 417,319 | 417,319 |
| WIEGLE FARM | 2,972,511 | 335,540 | 2,636,971 | 2,636,971 |
| TOWN OF STRONG PRAIRIE | 154,425 | 35,947 | 118,478 | 118,478 |
| FARRELL FARM | 403,957 | 11,180 | 392,777 | 392,777 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOMESTEAD | 1,438,945 | 0 | 1,438,945 | 1,438,945 |
| INDIAN MOUNDS PROPERTY | 25,038 | 0 | 25,038 | 25,038 |
| BOTTOM GROUND RUEL | 66,853 | 0 | 66,853 | 66,853 |
| THORNDALE FARM | 212,078 | 0 | 212,078 | 212,078 |
| TRACTOR | 3,600 | 880 | 2,720 | 2,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 35,551 | 0 | 0 | 35,551 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,412 | 26 | 0 | 3,386 |
| MEALS | 312 | 0 | 0 | 312 |
| INSURANCE | 2,656 | 0 | 0 | 2,656 |
| INFORMATION TECHNOLOGY | 6,034 | 0 | 0 | 6,034 |
| DUES AND SUBSCRIPTIONS | 885 | 0 | 0 | 885 |
| ADVERTISING | 1,250 | 0 | 0 | 1,250 |
| MISCELLANEOUS EXPENSES | 9 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSERVATION LAND | 18,027 | 18,027 | |
| MANOR AND GARDEN TOURS | 850 | 850 | |
| INSURANCE CLAIMS | 25,849 | 25,849 | |
| OTHER REVENUE | 756 | 756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM MANAGER | 33,231 | 26,731 | 0 | 6,500 |
| LANDSCAPE CONSULTANT | 100 | 0 | 0 | 100 |
| ARCHITECT/ENGINEER CONSULTANT | 22,885 | 0 | 0 | 22,885 |
| REAL ESTATE CONSULTANT | 7,255 | 4,045 | 0 | 3,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VEHICLE TAXES | 243 | 0 | 0 | 243 |
| EXCISE TAXES ON NET INVESTMENT INCOME | 12,249 | 0 | 0 | 0 |