| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES CORE MSCI EMERGING | 2022-01 | PURCHASE | 2023-12 | 2,325 | 2,751 | -426 | ||||
| SPDR S&P 600 SMALL CAP | 2022-01 | PURCHASE | 2023-11 | 18,559 | 19,450 | -891 | ||||
| SPDR WELLS FARGO PREF | 2022-01 | PURCHASE | 2023-12 | 16,767 | 18,408 | -1,641 | ||||
| SSGA ACTIVE ETF TR | 2022-01 | PURCHASE | 2023-02 | 1,462 | 1,600 | -138 | ||||
| SCHWAB US LARGE CAP GROWTH | 2022-01 | PURCHASE | 2023-12 | 28,601 | 31,537 | -2,936 | ||||
| VANECK VECTORS FALLEN | 2022-01 | PURCHASE | 2023-04 | 2,780 | 3,133 | -353 | ||||
| VANGUARD REIT INDEX | 2022-01 | PURCHASE | 2023-02 | 1,744 | 2,184 | -440 | ||||
| SPDR S&P 600 SMALL CAP | 2022-12 | PURCHASE | 2023-11 | 5,152 | 5,364 | -212 | ||||
| SPDR WELLS FARGO PREF | 2023-01 | PURCHASE | 2023-11 | 2,361 | 2,368 | -7 | ||||
| SSGA ACTIVE ETF TR | 2022-12 | PURCHASE | 2023-11 | 8,350 | 8,503 | -153 | ||||
| SCHWAB STRATEGIC TR | 2023-04 | PURCHASE | 2023-12 | 15,821 | 15,906 | -85 | ||||
| SCHWAB US LARGE CAP | 2022-03 | PURCHASE | 2023-02 | 909 | 1,072 | -163 | ||||
| VANECK VECTORS FALLEN | 2022-05 | PURCHASE | 2023-04 | 7,089 | 7,028 | 61 | ||||
| VANGUARD REIT INDEX FUND | 2022-03 | PURCHASE | 2023-02 | 3,053 | 3,607 | -554 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REIT INDEX FUND | 10,161 | 10,161 |
| SPDR WELLS FARGO PREF STOCK | 10,819 | 10,492 |
| DIMENSIONS ETF TRUST U.S. SMALL CAP | 22,099 | 24,563 |
| ISHARES CORE MSCI EAFE | 19,088 | 21,105 |
| ISHARES MSCI EMERGING MARKET | 25,706 | 26,049 |
| SCHWAB US LARGE CAP GROWTH | 77,127 | 106,189 |
| SCHWAB US LARGE CAP VALUE | 83,919 | 88,326 |
| VANGUARD FTSE DEC MKTS | 19,736 | 21,795 |
| VANGUARD MID CAP | 39,844 | 43,038 |
| SCHWAB STRATEGIC TR | 15,906 | 15,811 |
| SCHWAB STRATEGIC TRUST SHORT-TERM | 15,692 | 15,795 |
| VANGUARD INTERMEDIATE TERM BOND | 158,234 | 154,288 |
| SPDR S&P 600 SMALL CAP | ||
| SSGA ACTIVER ETF TR BLACKSTONE SENR | ||
| VANECK VECTORS FALLEN ANGEL |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 77 | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 5,308 | 5,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 PF EXCISE TAX | 83 | 83 | ||
| 2023 PF EXCISE TAX | 118 | 118 |