| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,449 | 2,449 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOBILE HOME | 2016-12-29 | 8,500 | 2,563 | S/L | 20.0000 | 425 | |||
| CABIN | 2016-12-29 | 118,500 | 17,902 | S/L | 40.0000 | 2,962 | |||
| SHED | 2016-12-29 | 73,000 | 11,028 | S/L | 40.0000 | 1,825 | |||
| BARN | 2016-12-29 | 30,000 | 4,532 | S/L | 40.0000 | 750 | |||
| OFFICE | 2016-12-29 | 10,000 | 1,511 | S/L | 40.0000 | 250 | |||
| LAND - 27290 N HWY 550 | 2016-12-29 | 805,000 | |||||||
| FENCING @ 27290 N HWY 550 | 2017-07-01 | 38,806 | 10,672 | S/L | 20.0000 | 1,940 | |||
| IRRIGATION PUMP @ 27290 N HWY 550 | 2017-05-01 | 12,477 | 12,477 | S/L | 5.0000 | ||||
| SOLAR @27290 N HWY 550 | 2017-11-01 | 68,642 | 18,255 | S/L | 20.0000 | 3,432 | |||
| MOBILE HOME REMODEL | 2017-12-31 | 7,000 | 1,750 | S/L | 20.0000 | 350 | |||
| TRAILER/OFFICE IMPROVEMENTS | 2018-12-01 | 86,643 | 17,690 | S/L | 20.0000 | 4,332 | |||
| IRRIGATION SYSTEM | 2018-02-01 | 50,318 | 16,493 | S/L | 15.0000 | 3,355 | |||
| IRRIGATION | 2019-04-23 | 2,701 | 660 | S/L | 15.0000 | 180 | |||
| FLAGSTONE PATIO | 2019-08-31 | 4,442 | 740 | S/L | 20.0000 | 222 | |||
| TRAILER REMODEL | 2019-04-23 | 2,412 | 442 | S/L | 20.0000 | 121 | |||
| 2008 TOYOTA TUNDRA | 2021-01-05 | 15,830 | 6,332 | S/L | 5.0000 | 3,166 | |||
| TRAILER IMPROVEMENTS | 2021-02-23 | 6,890 | 632 | S/L | 20.0000 | 344 | |||
| CABIN IMPROVEMENTS | 2021-04-21 | 3,396 | 283 | S/L | 20.0000 | 170 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NUVEEN AMT-FREE QLTY MUN INC | 2021-02 | PURCHASE | 2023-03 | 57,978 | 84,540 | -26,562 | ||||
| SPDR DJIA TRUST | 2016-01 | PURCHASE | 2023-03 | 59,670 | 39,357 | 20,313 | ||||
| SPDR DJIA TRUST | 2001-09 | PURCHASE | 2023-03 | 5,189 | 1,463 | 3,726 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 29,828 | 29,828 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 82,455 | 82,455 |
| EXCHANGE TRADED & CLOSE ENDED FUNDS | 258,388 | 258,388 |
| EQUITY TRUST | 96,916 | 96,916 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND LEASEHOLD IMPROVEMENTS | 539,557 | 147,786 | 391,771 | 391,772 |
| LAND | 805,000 | 805,000 | 1,212,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FUEL | 2,170 | 2,170 | ||
| PAYROLL SERVICE FEES | 2,264 | 2,264 | ||
| PROPERTY AND LIABILITY INS | 3,476 | 3,476 | ||
| PROPERTY MAINTENANCE | 6,378 | 6,378 | ||
| SMALL TOOLS AND SUPPLIES | 8,850 | 8,850 | ||
| UTILITES | 1,115 | 1,115 | ||
| OTHER BUSINESS EXPENSES | 550 | 550 | ||
| DUES | 240 | 240 | ||
| BANK FEES | 235 | 235 | ||
| FEED & SEED | 6,575 | 6,575 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 37,543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 175 | 175 | ||
| OUTSIDE CONTRACT SERVICES | 65,615 | 65,615 |