| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 44,800 | 0 | 0 | 43,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2014-10-17 | 4,100 | 4,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2014-11-13 | 27,206 | 27,206 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2014-12-14 | 1,145 | 1,145 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOOKSHELF | 2014-12-31 | 1,163 | 1,163 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2014-12-31 | 3,184 | 3,184 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONFERENCE ROOM TV | 2015-10-30 | 2,650 | 2,650 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2016-02-03 | 2,084 | 2,084 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2023-05-08 | 3,933 | SL | 5.000000000000 | 524 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN ON K-1S | PURCHASED | 7,807 | COST | 0 | 7,807 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED BONDS | 15,759,608 | 15,759,608 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED STOCKS | 63,138,238 | 63,138,238 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS AND ALTERNATIVE INVESTMENTS | AT COST | 50,817,235 | 50,817,235 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 4,100 | 4,100 | 0 | 0 |
| FURNITURE | 27,206 | 27,206 | 0 | 0 |
| FURNITURE | 1,145 | 1,145 | 0 | 0 |
| BOOKSHELF | 1,163 | 1,163 | 0 | 0 |
| CHAIRS | 3,184 | 3,184 | 0 | 0 |
| CONFERENCE ROOM TV | 2,650 | 2,650 | 0 | 0 |
| COMPUTER | 2,084 | 2,084 | 0 | 0 |
| EQUIPMENT | 3,933 | 524 | 3,409 | 3,409 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 3,752 | 3,752 | 3,752 |
| PREPAID EXCISE TAXES | 56,752 | 100,805 | 100,805 |
| LEASE ROU ASSET | 16,392 | 16,392 |
| Description | Amount |
|---|---|
| ROLL FORWARD NET ASSETS ADJ FOR GAAP REPORTING | 1,362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 2,691 | 0 | 0 | 2,691 |
| TELEPHONE | 2,252 | 0 | 0 | 2,252 |
| DUES & SUBSCRIPTIONS | 202 | 0 | 0 | 202 |
| POSTAGE | 1,200 | 0 | 0 | 1,200 |
| INSURANCE | 7,199 | 0 | 0 | 7,199 |
| COMPUTER EXPENSES | 2,420 | 0 | 0 | 2,420 |
| TICKETS | 2,960 | 0 | 0 | 2,960 |
| MISCELLANEOUS EXPENSES | 1,063 | 0 | 0 | 1,063 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 740 | 740 | 0 |
| PARTNERSHIP INCOME/(LOSS) | -74,988 | -74,988 | |
| OTHER INVESTMENT INCOME/(LOSS) | -1,113,749 | -1,113,749 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON SECURITIES | 8,244,215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 398,630 | 398,630 |
| LEASE LIABILITY | 0 | 16,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 2,679 | 0 | 0 | 2,679 |
| PAYROLL FEES | 1,743 | 0 | 0 | 1,743 |
| INVESTMENT MANAGEMENT | 537,507 | 537,507 | 0 | 537,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 209 | 0 | 0 | 209 |
| PAYROLL TAXES | 12,679 | 0 | 0 | 12,679 |