| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK HOLDINGS | 5,897,133 | 4,246,584 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 206,985 | 206,985 | 1,100,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | AT COST | 5,227,826 | 5,296,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 91,074 | 91,074 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| MAINTENANCE | 62 | 62 | 62 | |
| EXPENSES | ||||
| ADVERTISING | 1,738 | 1,738 | ||
| BANK CHARGES | 8,159 | 8,159 | ||
| BOOKS AND PUBLICATIONS | 30 | 30 | ||
| CATERING/EVENTS | 36,845 | 36,845 | ||
| COMPUTER EXPENSE | 44,776 | 44,776 | ||
| CONSULTANTS | 80,665 | 80,665 | ||
| COPYING/PRINTING | 8,374 | 8,374 | ||
| DUES & SUBSCRIPTIONS | 27,707 | 27,707 | ||
| INSURANCE | 16,108 | 16,108 | ||
| LICENSES AND PERMITS | 350 | 350 | ||
| MISCELLANEOUS | 3,278 | 3,278 | ||
| OFFICE SUPPLIES | 11,963 | 11,963 | ||
| POSTAGE | 494 | 494 | ||
| PROFESSIONAL DEVELOPMENT | 4,532 | 4,532 | ||
| RENT | 100,876 | 100,876 | ||
| TELEPHONE EXPENSE | 19,992 | 19,992 | ||
| PROGRAM EXPENSES | 25,688 | 25,688 | ||
| INVESTMENT MANAGEMENT FEES | 18,526 | 18,526 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 280,559 | 280,559 | |
| PLATINUM | -1,298 | -1,298 | -1,298 |
| SOUTHERN CROSS | -6,861 | -6,861 | -6,861 |
| BOW RIVER | -8,213 | -8,213 | -8,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,875 | 2,875 | ||
| FEDERAL TAX | 25,000 | 25,000 |