| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 189,248 | 62,452 | 62,452 | 126,796 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO VANGUARD FXD INC SECS FD INC #532 | 38,673,537 | 38,673,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CF MARATHON - LONDON GLOBAL INVESTMENT | 38,285,804 | 38,285,804 |
| HIGHCLERE INTERNATIONAL INVESTORS SMID FUND | 18,049,865 | 18,049,865 |
| MFB NTGI-1M COM DAILY RUSSELL 2000 EQTY INDEX | 21,712,938 | 21,712,938 |
| MFO MORGAN STANLEY INSTL FD INC INTL EQTY | 8,643,292 | 8,643,292 |
| PRIMECAP MANAGEMENT | 158,687,371 | 158,687,371 |
| NEW PERSPECTIVE | 40,949,373 | 40,949,373 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 11 COVERTSIDE DRIVE | 158,582 | 142,892 | 15,690 | 15,690 |
| LAND | 249,583 | 0 | 249,583 | 249,583 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIN CAPITAL FUND X, LP | AT COST | 1,276,742 | 1,276,742 |
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VI, LP | AT COST | 233,331 | 233,331 |
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VII, LP | AT COST | 1,413,593 | 1,413,593 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VII, LP | AT COST | 826,592 | 826,592 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VIII, LP | AT COST | 1,921,444 | 1,921,444 |
| COMMONFUND CAPITAL VENTURE PARTNERS VIII, LP | AT COST | 741,247 | 741,247 |
| COMMONFUND EMERGING MKT II | AT COST | 3,681,812 | 3,681,812 |
| COMMONFUND GLOBAL PRIV EQ 2014 | AT COST | 3,223,165 | 3,223,165 |
| COMMONFUND INT PTR VIII | AT COST | 3,179,796 | 3,179,796 |
| COMMONFUND PR EQ IX | AT COST | 5,395,281 | 5,395,281 |
| COMMONFUND PRIVATE EQUITY 2014 | AT COST | 2,115,310 | 2,115,310 |
| COMMONFUND SECONDARY 2015 | AT COST | 2,326,780 | 2,326,780 |
| COMMONFUND SECONDARY II | AT COST | 2,660,955 | 2,660,955 |
| COMMONFUND VENTURE CAP XI | AT COST | 8,257,216 | 8,257,216 |
| COMMONFUND VENTURE CAP XII | AT COST | 6,232,820 | 6,232,820 |
| SILCHESTER INTERNATIONAL INVESTORS INTL VALUE EQUITY TRUST | AT COST | 39,777,436 | 39,777,436 |
| THE WEATHERLOW FUND I, LP | AT COST | 22,448,420 | 22,448,420 |
| COMMONFUND EMERGING MKT I | AT COST | 4,857,531 | 4,857,531 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 300 COMMONS ROAD | 3,989,787 | 3,011,854 | 977,933 | 977,933 |
| LAND IMPROVEMENTS | 1,496,480 | 1,299,625 | 196,855 | 196,855 |
| FURNITURE & EQUIPMENT | 2,730,800 | 2,475,987 | 254,813 | 254,813 |
| 100 COMMONS ROAD | 1,397,543 | 1,102,225 | 295,318 | 295,318 |
| 12 COVERTSIDE DRIVE | 163,547 | 143,985 | 19,562 | 19,562 |
| 200 COMMONS ROAD | 3,009,650 | 2,751,167 | 258,483 | 258,483 |
| LAND - COMMONS ROAD | 305,830 | 0 | 305,830 | 305,830 |
| 101 COVERSIDE | 1,646,469 | 743,593 | 902,876 | 902,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 129,227 | 0 | 0 | 129,227 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 324,141 | 347,563 | 347,563 |
| OPERATING LEASE RIGHT-OF-USE ASSET | 627,662 | 474,284 | 474,284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTS | 4,847,175 | 0 | 0 | 4,847,175 |
| OFFICE & SUPPLIES | 879,225 | 0 | 0 | 879,225 |
| GENERAL INSURANCE | 89,022 | 0 | 0 | 89,022 |
| PROFESSIONAL DEVELOPMENT | 31,178 | 0 | 0 | 31,178 |
| ADVERTISING | 178,596 | 0 | 0 | 178,596 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 4,174 | 4,174 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 50,518,358 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POST-RETIREMENT BENEFITS ACCRUAL | 3,723,918 | 3,980,509 |
| OPERATING LEASE LIABILITY | 651,127 | 498,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,409,114 | 2,409,114 | 2,409,114 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 395,678 | 0 | 0 | 395,678 |