| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,902 | 0 | 3,902 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-11-01 | 345,915 | 125,275 | SL | 2.56 % | 8,869 | |||
| BARN RESTORATION | 2009-12-01 | 50,050 | 16,733 | SL | 2.56 % | 1,283 | |||
| BARN RESTORATION | 2010-07-22 | 28,002 | 8,946 | SL | 2.56 % | 718 | |||
| BARN RESTORATION | 2010-08-14 | 8,345 | 2,648 | SL | 2.56 % | 214 | |||
| BARN GUTTERS | 2010-08-14 | 755 | 235 | SL | 2.56 % | 19 | |||
| ELECTRICAL INSTALLATION | 2011-07-01 | 5,349 | 1,570 | SL | 2.56 % | 137 | |||
| OUTDOOR LIGHTING | 2011-10-01 | 869 | 247 | SL | 2.56 % | 22 | |||
| PARKING EXPANSION | 2012-11-15 | 41,800 | 28,334 | SL | 15.0000 | 2,787 | |||
| FENCING | 2013-07-15 | 3,788 | 2,528 | 150DB | 5.91 % | 224 | |||
| FENCING | 2014-12-31 | 11,532 | 6,706 | 150DB | 5.90 % | 680 | |||
| DECK/WALKWAY | 2014-12-31 | 22,560 | 13,121 | 150DB | 5.90 % | 1,331 | |||
| TILING | 2015-08-25 | 5,903 | 3,289 | 150DB | 5.91 % | 349 | |||
| SIDEWALK AND STOOP | 2018-07-20 | 2,600 | 979 | 150DB | 6.23 % | 162 | |||
| KUBOTA 0-TURN MOWER | 2018-08-27 | 13,600 | 10,566 | 200DB | 8.92 % | 1,213 | |||
| LANDPRIDE WOODCHIPPER &HITCH | 2020-06-02 | 4,000 | 2,252 | 200DB | 12.49 % | 500 | |||
| ROOFING | 2021-12-21 | 12,339 | 329 | SL | 2.56 % | 316 | |||
| KUBOTA TRACTOR W ACCESSORIES | 2021-12-28 | 37,300 | 14,465 | 200DB | 17.49 % | 6,524 | |||
| FENCING/GATE | 2022-08-01 | 16,615 | 831 | 150DB | 9.50 % | 1,578 | |||
| ROOFING QUONSETT HUT | 2022-05-26 | 12,339 | 198 | SL | 2.56 % | 316 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,585 | 8,585 | ||
| Machinery and Equipment | 114,436 | 95,056 | 19,380 | 19,380 |
| Buildings | 433,067 | 164,940 | 268,127 | 268,127 |
| Improvements | 135,694 | 66,034 | 69,660 | 69,660 |
| Land | 393,100 | 393,100 | 393,100 | |
| Miscellaneous | 46,590 | 46,590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 20 | 10 | ||
| INSURANCE | 8,838 | 8,838 | ||
| INVESTMENT FEES | 7,797 | 7,797 | ||
| LICENSES AND PERMITS | 25 | 25 | ||
| MISC MEALS | 37 | 19 | ||
| OFFICE SUPPLIES | 109 | 55 | ||
| POSTAGE | 209 | 105 | ||
| REPAIRS AND MAINTENANCE | 6,571 | 6,571 | ||
| SUPPLIES & TOOLS | 1,008 | 1,008 | ||
| TELEPHONE | 1,200 | 600 | ||
| UTILITIES | 1,485 | 1,114 | ||
| VEHICLES | 1,771 | 1,771 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC REVENUE | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,214 | 1,214 |