| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,544 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GE HEALTHCARE TECHNOLOGIES INC | 29,198 | 16,083 |
| MEDTRONIC PLC | 63,848 | 70,023 |
| GENERAL ELECTRIC CO | 110,705 | 79,769 |
| HEWLETT PACKARD ENTERPRISE CO | 58,913 | 101,880 |
| JOHNSON CONTROLS INTERNATIONAL PLC | 28,572 | 103,175 |
| BAXTER INTERNATIONAL INC | 54,044 | 135,310 |
| HP INC | 89,817 | 180,540 |
| 3M CO (NON-CLAT) | 253,431 | 207,708 |
| ATLANTIC CREEK RE FUND III | 245,157 | 328,936 |
| HONEYWELL INTERNATIONAL INC | 44,628 | 343,924 |
| KRAFT HEINZ CO | 482,279 | 347,611 |
| ENBRIDGE INC | 116,287 | 354,437 |
| DUKE ENERGY CORP | 104,854 | 420,474 |
| INTEROCEAN - MONEY MARKET | 450,398 | 450,398 |
| CVS HEALTH CORP | 500,840 | 513,240 |
| VANGUARD FTSE EMERGING MKTS ETF | 501,900 | 575,400 |
| BRISTOL-MYERS SQUIBB CO | 555,441 | 635,988 |
| VANGUARD TOTAL STK MKT | 253,530 | 640,494 |
| AON PLC | 52,768 | 698,448 |
| ABBOTT LABS | 273,474 | 814,518 |
| ISHARES NASDAQ BIO TECH ETF | 540,479 | 815,100 |
| CISCO SYSTEMS INC | 501,075 | 1,136,700 |
| ISHARES CORE MSCI EMERGING ETF | 1,503,708 | 1,583,154 |
| VANGUARD FTSE ALL WORLD ETF | 1,501,061 | 1,762,796 |
| ISHARES TR RUSSELL 2000 ETF | 1,499,546 | 1,766,248 |
| VANGUARD TOTAL WORLD STOCK INDEX FUND ETF | 2,055,885 | 2,160,480 |
| VANGUARD HEALTH CARE INDEX FUND ETF | 2,404,433 | 2,374,129 |
| VANGUARD MID CAP | 1,506,772 | 2,535,776 |
| ELI LILLY & CO (NON-CLAT) | 267,196 | 2,972,892 |
| MICROSOFT CORPORATION | 297,825 | 3,421,964 |
| VANGUARD INFORMATION TECHNOLOGY INDEX FUND ETF | 3,805,534 | 5,357,880 |
| BRAUVIN 18, INC (FUND III) | 6,949,383 | 7,000,000 |
| VANGUARD FTSE DEV MKTS ETF | 5,501,672 | 7,093,990 |
| INTEROCEAN | 7,469,454 | 8,720,172 |
| VALLEY NATIONAL BANCORP | 9,213,880 | 9,087,833 |
| ALTAIR (PERSHING) | 12,924,220 | 17,199,147 |
| FIFTH THIRD BANK | 22,617,836 | 22,961,614 |
| JP MORGAN | 65,931,710 | 84,029,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COIL APTS, LLC | AT COST | 338,331 | 0 |
| CEP II - LARIO SERIES | AT COST | 245,031 | 0 |
| ARROW SERIES III | AT COST | 45,011 | 0 |
| FIC INCOME PARTNERSHIP | AT COST | 43,470 | 19 |
| AVENUE GLOBAL DISLOCATION OPPORTUNITY FUND AIV | AT COST | 35 | 35 |
| KINZIE FUND II | AT COST | 97,435 | 97,435 |
| CEP II - CRESCENT POINT FUND III SERIES | AT COST | 133,543 | 133,543 |
| CEP II - HUNTING POINT SERIES | AT COST | 215,068 | 177,705 |
| LARAMAR JV I | AT COST | 239,080 | 182,806 |
| LIB MUTUAL JV II | AT COST | 219,450 | 186,265 |
| LARAMAR CIRCLE CO | AT COST | 150,619 | 207,235 |
| CEP II - NINE FOUR FUND II | AT COST | 209,834 | 209,834 |
| CEP II - ASIA PARTNERS II | AT COST | 273,235 | 275,568 |
| SOLUTION WORKS I | AT COST | 300,000 | 299,937 |
| PRAIRIE CAPITAL V QP LP | AT COST | 1,115,076 | 310,150 |
| COASTAL REAL ESTATE | AT COST | 332,283 | 339,135 |
| 94V CO-INVEST LP | AT COST | 278,032 | 368,120 |
| CEP II - ARENA FUND SERIES | AT COST | 421,723 | 387,777 |
| CEP II - WAVEMAKER IV | AT COST | 699,584 | 412,672 |
| CEP II - GRAND CROSSING SERIES | AT COST | 437,880 | 434,858 |
| SOLUTION WORKS II | AT COST | 355,494 | 444,896 |
| CEP II - MANGROVE SERIES | AT COST | 307,958 | 480,061 |
| CEP II - CMT OPPORTUNITY FUND | AT COST | 498,225 | 498,225 |
| CARLYLE REALTY V | AT COST | 2,175 | 538,332 |
| COLLINS CROSSINGS INVESTORS, LLC | AT COST | 753,458 | 595,173 |
| CEP II - PUTTMAN SERIES II | AT COST | 604,578 | 604,578 |
| CEP II - WWC NSC SERIES | AT COST | 752,797 | 685,058 |
| IMPACT II | AT COST | 682,143 | 700,420 |
| CEP II - CAGP V SERIES | AT COST | 419,975 | 737,968 |
| AVENUE GLOBAL DISLOCATION OPPORTUNITY FUND | AT COST | 846,872 | 774,361 |
| CEP II - PROMUS SERIES | AT COST | 3,067,280 | 780,586 |
| LARAMAR CIRCLE TOWERS | AT COST | 919,275 | 809,316 |
| CEP II - BOATHOUSE SERIES | AT COST | 823,974 | 823,974 |
| NINE FOUR VENTURES LP | AT COST | 1,041,253 | 825,645 |
| CEP II CAGP IV (CLAT) | AT COST | 89,216 | 835,362 |
| CEP II - CPF FUND III | AT COST | 950,329 | 951,654 |
| FIC WARRENVILLE LLC | AT COST | 1,848,692 | 980,697 |
| CEP II - CMT FUND II SERIES | AT COST | 39,408 | 980,891 |
| CEP II - WAVEMAKER SERIES | AT COST | 2,602,471 | 987,229 |
| SIP MANUFACTURING | AT COST | 1,000,000 | 1,000,000 |
| CEP II - PUTTMAN SERIES I | AT COST | 1,002,482 | 1,002,482 |
| CEP II - SUNBELT SERIES | AT COST | 1,035,171 | 1,034,076 |
| 5TH CENTURY | AT COST | 1,033,872 | 1,105,764 |
| CEP VISTRIA FUNDIV | AT COST | 1,228,196 | 1,205,901 |
| CEP II - WOLD ENERGY SERIES | AT COST | 1,214,357 | 1,214,357 |
| PRAIRIE CAPITAL VII QP LP | AT COST | 1,346,431 | 1,262,291 |
| CEP II - MANGROVE SERIES III | AT COST | 1,237,009 | 1,320,676 |
| CEP II - ARABELLA ADVISORS SERIES | AT COST | 2,150,322 | 1,416,779 |
| SAAS CAPITAL III | AT COST | 1,473,983 | 1,566,126 |
| VISTRIA FUND IV | AT COST | 1,581,586 | 1,608,127 |
| FRONTIER WASTE | AT COST | 656,902 | 1,697,131 |
| CEP II - HILCO SERIES | AT COST | 1,404,237 | 1,787,821 |
| CEP II - BLUE HORIZON SERIES | AT COST | 1,967,240 | 1,959,042 |
| CEP II - ASIA PARTNERS SERIES I | AT COST | 2,746,893 | 2,037,187 |
| PRAIRIE CAPITAL VI QP, LP | AT COST | 2,209,553 | 2,088,358 |
| LARAMAR MOB | AT COST | 2,436,695 | 2,495,088 |
| LARAMAR MFV FUND III | AT COST | 3,140,762 | 3,251,691 |
| CEP II - ASIA STRATEGY SERIES | AT COST | 4,319,965 | 3,354,344 |
| LUBERT-ADLER/LARAMAR URBAN NEIGHBORHOOD FUND | AT COST | 3,080,692 | 3,447,958 |
| LAKESIDE WORKFORCE HOUSING II | AT COST | 3,873,956 | 3,833,838 |
| SAAS CAPITAL IV | AT COST | 4,334,569 | 4,428,183 |
| LARAMAR/HARTFORD | AT COST | 4,422,217 | 4,770,622 |
| SIENA CAPITAL PARTNERS I LP | AT COST | 11,489,854 | 12,300,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,552 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 402 | 0 | 402 | |
| CONFERENCE & TRAINING | 2,897 | 0 | 2,897 | |
| OFFICE SUPPLIES | 1,800 | 0 | 1,800 | |
| PHONE & INTERNET | 3,620 | 0 | 3,620 | |
| TRAVEL EXPENSE | 2,048 | 0 | 2,048 | |
| POSTAGE AND SHIPPING | 19 | 0 | 19 | |
| SOFTWARE AND PUBLICATIONS | 2,069 | 0 | 2,069 | |
| PASSTHROUGH EXPENSES | 646,835 | 646,835 | 0 | |
| MEMBERSHIP DUES | 3,315 | 0 | 3,315 | |
| SUBSCRIPTIONS | 343 | 0 | 343 | |
| MISCELLANEOUS | 5,715 | 0 | 5,715 | |
| IT SERVICES | 5,436 | 0 | 5,436 | |
| MEALS & ENTERTAINMENT | 7,239 | 0 | 7,239 | |
| MEETING EXPENSE | 852 | 0 | 852 | |
| INSURANCE | 1,883 | 0 | 1,883 | |
| GRANTS MGMT SOFTWARE | 15,540 | 0 | 15,540 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AVENUE GLOBAL DISLOCATION - INTEREST | 81,231 | 81,231 | 81,231 |
| AVENUE GLOBAL DISLOCATION - OTHER INCOME | 12,509 | 12,509 | 12,509 |
| AVENUE GLOBAL DISLOCATION - RENTAL INCOME | -18 | -18 | -18 |
| CEP II 5CP SERIES - INTEREST | 1,141 | 1,141 | 1,141 |
| CEP II 5CP SERIES - ORDINARY | 511 | 511 | 511 |
| CEP II 5CP SERIES - OTHER INCOME | 19 | 19 | 19 |
| CEP II ARABELLA ADVISORS - INTEREST | 1,006 | 1,006 | 1,006 |
| CEP II ARABELLA ADVISORS - ORDINARY | 77,497 | 77,497 | 77,497 |
| CEP II ARABELLA ADVISORS - RENTAL INCOME | 878 | 878 | 878 |
| CEP II ARENA FUND SERIES - INTEREST | 15 | 15 | 15 |
| CEP II ARENA FUND SERIES - ORDINARY | -1,704 | -1,704 | -1,704 |
| CEP II ASIA PARTNERS SERIES - OTHER INCOME | 90 | 90 | 90 |
| CEP II BLUE HORIZON SERIES - INTEREST | 380 | 380 | 380 |
| CEP II BLUE HORIZON SERIES - ORDINARY | -41,140 | -41,140 | -41,140 |
| CEP II BOAT HOUSE - ORDINARY | -16,099 | -16,099 | -16,099 |
| CEP II BOAT HOUSE - RENTAL INCOME | 9,895 | 9,895 | 9,895 |
| CEP II CAGP IV - INTEREST | 17,937 | 17,937 | 17,937 |
| CEP II CAGP IV - OTHER INCOME | -34 | -34 | -34 |
| CEP II CAGP V SERIES - INTEREST | 2 | 2 | 2 |
| CEP II CAGP V SERIES - OTHER INCOME | -3 | -3 | -3 |
| CEP II CMT FUND II SERIES - INTEREST | 530 | 530 | 530 |
| CEP II CMT FUND II SERIES - ORDINARY | -451 | -451 | -451 |
| CEP II CMT FUND II SERIES - OTHER INCOME | 1,295 | 1,295 | 1,295 |
| CEP II CMT OPP FUND - INTEREST | 1,041 | 1,041 | 1,041 |
| CEP II CMT OPP FUND - OTHER INCOME | 14 | 14 | 14 |
| CEP II CPF FUND III - INTEREST | 1,156 | 1,156 | 1,156 |
| CEP II CPF FUND III - ORDINARY | -16,787 | -16,787 | -16,787 |
| CEP II CPF FUND III - RENTAL INCOME | -19,303 | -19,303 | -19,303 |
| CEP II CRESCENT FUND II - OTHER INCOME | 2,984 | 2,984 | 2,984 |
| CEP II CSI SERIES II - INTEREST | 170 | 170 | 170 |
| CEP II CSI SERIES II - ORDINARY | 43,127 | 43,127 | 43,127 |
| CEP II GRAND CROSSING SERIES - INTEREST | 1,365 | 1,365 | 1,365 |
| CEP II GRAND CROSSING SERIES - ORDINARY | 24,218 | 24,218 | 24,218 |
| CEP II HILCO SERIES - ORDINARY | -6,545 | -6,545 | -6,545 |
| CEP II HUNTING POINT SERIES - INTEREST | 2 | 2 | 2 |
| CEP II HUNTING POINT SERIES - ORDINARY | 379 | 379 | 379 |
| CEP II HUNTING POINT SERIES - RENTAL INCOME | 3,641 | 3,641 | 3,641 |
| CEP II LARAMAR JV SERIES - ORDINARY | 49 | 49 | 49 |
| CEP II LARAMAR JV SERIES - RENTAL INCOME | -2,796 | -2,796 | -2,796 |
| CEP II LIBERTY SERIES - INTEREST | 9 | 9 | 9 |
| CEP II MANGROVE SERIES II - INTEREST | 2,523 | 2,523 | 2,523 |
| CEP II MANGROVE SERIES III - INTEREST | 336 | 336 | 336 |
| CEP II PROMUS SERIES - INTEREST | 156 | 156 | 156 |
| CEP II PROMUS SERIES - ORDINARY | 77,314 | 77,314 | 77,314 |
| CEP II PROMUS SERIES - OTHER INCOME | 776 | 776 | 776 |
| CEP II PROMUS SERIES - RENTAL INCOME | -7,604 | -7,604 | -7,604 |
| CEP II PUTTMAN SERIES - ORDINARY | 2,949 | 2,949 | 2,949 |
| CEP II PUTTMAN SERIES II - ORDINARY | 1,263 | 1,263 | 1,263 |
| CEP II SUNBELT SERIES - INTEREST | 295 | 295 | 295 |
| CEP II SUNBELT SERIES - ORDINARY | 34,891 | 34,891 | 34,891 |
| CEP II SUNBELT SERIES - OTHER INCOME | -290 | -290 | -290 |
| CEP II VISTRIA FUND IV - INTEREST | 2,443 | 2,443 | 2,443 |
| CEP II VISTRIA FUND IV - ORDINARY | -4,263 | -4,263 | -4,263 |
| CEP II WOLD SERIES - INTEREST | 1,289 | 1,289 | 1,289 |
| CEP II WOLD SERIES - ORDINARY | 47,639 | 47,639 | 47,639 |
| CEP II WOLD SERIES - OTHER INCOME | 254 | 254 | 254 |
| CEP II WWC NSC SERIES - INTEREST | 35 | 35 | 35 |
| CEP II WWC NSC SERIES - ORDINARY | 6,442 | 6,442 | 6,442 |
| CEP II WWC NSC SERIES - OTHER INCOME | 101 | 101 | 101 |
| CIRCLE TOWERS SENIOR INVESTLORS, LLC - INTEREST | 60,000 | 60,000 | 60,000 |
| COASTAL REAL ESTATE - RENTAL INCOME | -29,823 | -29,823 | -29,823 |
| COIL APARTMENTS - INTEREST | 20 | 20 | 20 |
| COIL APARTMENTS - RENTAL INCOME | -861 | -861 | -861 |
| COLLINS CROSSING INVESTORS - RENTAL INCOME | -16,933 | -16,933 | -16,933 |
| COVINGTON VANGUARD WARRENVILLE - RENTAL INCOME | -19,303 | -19,303 | -19,303 |
| FIC INCOME PARTNERSHIP - DIVIDENDS | 34 | 34 | 34 |
| FRONTIER LAND FUND - OTHER INCOME | -1,213 | -1,213 | -1,213 |
| FRONTIER LAND FUND - RENTAL INCOME | -7,963 | -7,963 | -7,963 |
| FRONTIER WASTE - ORDINARY | -535,760 | -535,760 | -535,760 |
| IMPACT ENGINE - INTEREST | 1,353 | 1,353 | 1,353 |
| IMPACT ENGINE - ORDINARY | -8,250 | -8,250 | -8,250 |
| LAKE CALUMET PROPERTIES - ORDINARY | -3,493 | -3,493 | -3,493 |
| LAKE CALUMET PROPERTIES - OTHER INCOME | -10,402 | -10,402 | -10,402 |
| LAKESIDE II - INTEREST | 241 | 241 | 241 |
| LAKESIDE II - RENTAL INCOME | -131,869 | -131,869 | -131,869 |
| LARAMAR ARIUM DEERWOOD - RENTAL INCOME | 8,050 | 8,050 | 8,050 |
| LARAMAR BEDLOE II - INTEREST | 4 | 4 | 4 |
| LARAMAR BEDLOE II - RENTAL INCOME | -3,765 | -3,765 | -3,765 |
| LARAMAR BEDLOE II CIRCLE FUNDING - INTEREST | 7 | 7 | 7 |
| LARAMAR BEDLOE II CIRCLE FUNDING - RENTAL INCOME | -12,124 | -12,124 | -12,124 |
| LARAMAR KODIAK - INTEREST | 26 | 26 | 26 |
| LARAMAR KODIAK - RENTAL INCOME | -255,913 | -255,913 | -255,913 |
| LARAMAR MOB SERIES - INTEREST | 6,083 | 6,083 | 6,083 |
| LARAMAR MOB SERIES - RENTAL INCOME | 18,471 | 18,471 | 18,471 |
| LARAMAR NINE MILE - INTEREST | 1,392 | 1,392 | 1,392 |
| LARAMAR NINE MILE - RENTAL INCOME | -1,631 | -1,631 | -1,631 |
| LARAMAR URBAN NEIGHBORHOOD FUND - INTEREST | 5,390 | 5,390 | 5,390 |
| LARAMAR URBAN NEIGHBORHOOD FUND - RENTAL INCOME | -39,119 | -39,119 | -39,119 |
| NINE FOUR VENTURES - INTEREST | 46 | 46 | 46 |
| NINE FOUR VENTURES - OTHER INCOME | 2 | 2 | 2 |
| PRAIRIE CAPITAL FUND VII QP - INTEREST | 67 | 67 | 67 |
| PRAIRIE CAPITAL FUND VII QP - ORDINARY | -13,749 | -13,749 | -13,749 |
| PRAIRIE CAPITAL FUND VII QP - OTHER INCOME | 4,150 | 4,150 | 4,150 |
| PRAIRIE CAPITAL IV - INTEREST | 352 | 352 | 352 |
| PRAIRIE CAPITAL IV - ORDINARY | -425 | -425 | -425 |
| PRAIRIE CAPITAL V QP - INTEREST | 248 | 248 | 248 |
| PRAIRIE CAPITAL V QP - ORDINARY | 141,039 | 141,039 | 141,039 |
| PRAIRIE CAPITAL V QP - OTHER INCOME | 15,067 | 15,067 | 15,067 |
| PRAIRIE CAPITAL VI QP - INTEREST | 2,964 | 2,964 | 2,964 |
| PRAIRIE CAPITAL VI QP - ORDINARY | 26,486 | 26,486 | 26,486 |
| PRAIRIE CAPITAL VI QP - OTHER INCOME | 50,768 | 50,768 | 50,768 |
| SAAS CAPITAL - INTEREST | 109,171 | 109,171 | 109,171 |
| SAAS CAPITAL - OTHER INCOME | 3,109 | 3,109 | 3,109 |
| SAAS IV - INTEREST | 238,447 | 238,447 | 238,447 |
| SAAS IV - OTHER INCOME | 51,913 | 51,913 | 51,913 |
| SIENA CAPITAL PARTNERS I - INTEREST | 62,389 | 62,389 | 62,389 |
| VISTRIA FUND IV FT - DIVIDEND INCOME | 12,601 | 12,601 | 12,601 |
| NB CO-INVEST - ORDINARY | 54 | 54 | 54 |
| NB CO-INVEST - RENTAL INCOME | -343 | -343 | -343 |
| NB CO-INVEST - INTEREST AND DIVIDEND | 350 | 350 | 350 |
| NB CO-INVEST - OTHER INCOME | 413 | 413 | 413 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ATLANTIC CREEK RE FUND II | 76,074 | 179,743 |
| COASTAL WASTE | 0 | 145,855 |
| PRAIRIE CAPITAL IV | 0 | 121 |
| NB CO-INVEST | 0 | 45,756 |
| NINE MILE STATION | 0 | 21,573 |
| FRONTIER LAND FUND | 0 | 9,176 |
| AIRWAY SERVICES | 0 | 2,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE FEES | 245 | 0 | 0 | |
| CONSULTING FEES | 140,000 | 140,000 | 0 | |
| FILING FEES | 922 | 0 | 0 | |
| ALTAIR FEES | 99,177 | 0 | 0 | |
| SCHWAB FEES | 33,509 | 0 | 0 | |
| PAYROLL FEES | 7,619 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20,739 | 20,739 | 0 | |
| EXCISE TAXES | 563,874 | 0 | 0 | |
| PAYROLL TAXES | 30,866 | 0 | 0 |