| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,226 | 8,226 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB Northern High Yield Fixed Income Fund | 331,214 | 285,989 |
| MFO Blackrock Fds V High Yield | 361,264 | 370,071 |
| MFO Doubleline Funds Trust Core Fixed Income | 493,794 | 495,332 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Accenture Plc Shs Cl A | 7,145 | 11,931 |
| Alphabet Inc | 24,825 | 100,060 |
| American Express | 46,133 | 109,594 |
| Aon PLC | 8,408 | 11,059 |
| Apple Inc | 9,305 | 110,320 |
| Arch Capital Group Com Stk | 8,723 | 9,358 |
| Atlassian Corporation Plc Com Usd | 17,402 | 15,699 |
| Bristol Myers Squibb | 39,314 | 70,705 |
| Epam Sys Inc Com Stk | 8,844 | 5,649 |
| Fortive Corp | 181 | 48,080 |
| GSK PLC | 8,140 | 8,255 |
| GSK PLC | 41,466 | 40,047 |
| Halliburton Co Com. | 48,440 | 41,645 |
| Honeywell Intl Inc Com Stk | 71,996 | 92,902 |
| International Business Machines | 45,799 | 47,757 |
| JP Morgan Chase & Co | 38,297 | 142,034 |
| Linde PLC Com | 7,651 | 9,446 |
| Mastercard Inc Cl A | 67,466 | 84,449 |
| Mercadolibre Inc Com Stk | 14,371 | 15,715 |
| MFB Northern Equity Index Funds Intl | 216,896 | 305,419 |
| MFB Northern Fds Shssmall Capital Fund | 205,041 | 252,356 |
| MFC Spdr S&P 500 Etf Trust Units | 526,674 | 580,772 |
| MFC Spdr S&P Midcap 400 Etf Tr Unit Ser | 51,141 | 75,372 |
| Oracle Corporation | 26,309 | 106,273 |
| Salesforce | 29,170 | 106,572 |
| Steris Plc Ord Usd | 5,556 | 9,454 |
| Verizon Communications Com | 92,275 | 97,417 |
| Waste Connections Inc Com | 7,584 | 8,359 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Advantest Corp Sponsored Adr New | AT COST | 8,229 | 7,391 |
| Adyen N V ADR | AT COST | 15,565 | 13,266 |
| Aena Sme S A Adr | AT COST | 5,228 | 5,825 |
| Air Liquide Adr | AT COST | 3,288 | 4,674 |
| Akzo Nobel N V Sponsored Adr | AT COST | 8,571 | 9,376 |
| Allianz Se Unspon Ads Each Rep | AT COST | 6,036 | 7,046 |
| Alstom Adr | AT COST | 14,553 | 7,370 |
| Amadeus It Group S A Ads | AT COST | 2,431 | 3,892 |
| Anheuser Busch Inbev Sa/Nv Sponsoredadr | AT COST | 5,918 | 7,173 |
| Asm International Nv Asm International | AT COST | 7,267 | 10,903 |
| Asml Holding Nv Ny Reg 2012 | AT COST | 3,774 | 14,381 |
| Astrazeneca Plc Sponsored Adr UK | AT COST | 7,696 | 8,486 |
| Astrazeneca Plc Sponsored Adr UK | AT COST | 9,523 | 9,564 |
| Atlas Copco Ab Sponsored Adr New Restf Com Ser A | AT COST | 3,345 | 7,796 |
| AXA SA Sponsored ADR | AT COST | 4,607 | 6,243 |
| Bae Sys Plc Sponsored Adr | AT COST | 10,248 | 11,390 |
| Banco Bradesco S A Sponsored Adr | AT COST | 2,157 | 2,775 |
| Barclays PLC ADR | AT COST | 8,625 | 10,449 |
| Bayer A G Sponsored Adr | AT COST | 4,172 | 2,520 |
| BNP Paribas Sponsored Adr | AT COST | 1,958 | 2,640 |
| BP P L C Sponsored Adr | AT COST | 9,792 | 10,337 |
| Brit Amern TOB | AT COST | 6,331 | 5,548 |
| Canadian Nat Res Ltd Com Canadian Natural | AT COST | 7,031 | 7,076 |
| Canadian Pac Kans City Ltd | AT COST | 5,035 | 5,069 |
| Canadian Pac Kans City Ltd | AT COST | 12,223 | 18,928 |
| Carrefour Sa Sponsored Adr | AT COST | 4,614 | 4,476 |
| Compagnie Financiere Richmoni Ag Switz Adr | AT COST | 3,183 | 3,705 |
| Compass Group Plc Spon Adr Each Rep 1 Ord Shs | AT COST | 2,909 | 4,199 |
| Compass Group Plc Spon Adr Each Rep 1 Ord Shs | AT COST | 7,388 | 7,203 |
| Croda Intl Plc Adr Unsp Ads Ea Repr | AT COST | 1,422 | 1,664 |
| Danone Sponsored Adr | AT COST | 8,456 | 9,013 |
| Deutsche Telekom Ag Sponsored Adr | AT COST | 7,926 | 9,507 |
| Diageo Plc Sponsored Adr New | AT COST | 9,229 | 8,011 |
| Enel Societa Per Azioni ADR | AT COST | 10,180 | 10,678 |
| Evolution Ab Adr Unsp Adr Each Repr | AT COST | 14,979 | 10,508 |
| Experian Plc | AT COST | 7,151 | 10,144 |
| Fanuc Corporation | AT COST | 8,421 | 7,695 |
| Ferguson Plc Ord | AT COST | 9,038 | 11,825 |
| Ferrari N V Ferrari N V Common | AT COST | 8,467 | 16,922 |
| GDR Assa Abloy Ab Adr | AT COST | 1,774 | 2,416 |
| Iberdrola S A Sponsored Adr Repstg | AT COST | 3,689 | 4,305 |
| Icici Bk Ltd | AT COST | 8,699 | 9,393 |
| Icon Plc Com | AT COST | 11,187 | 16,418 |
| Infineon Technologies Ag Sponsored Adr | AT COST | 1,928 | 2,176 |
| ING Groep N V Sponsored Adr | AT COST | 4,520 | 6,459 |
| Kering S A Adr | AT COST | 7,711 | 6,769 |
| Kingfisher Plc Sponsored Adr Par | AT COST | 1,488 | 1,641 |
| Koninklijke Philips Nv | AT COST | 7,376 | 8,632 |
| L Oreal S A Adr | AT COST | 8,909 | 9,543 |
| Legal & Gen Group Plc Sponsored Adr | AT COST | 3,838 | 4,401 |
| Lvmh Moet Hennessy Louis Vuitton Adr | AT COST | 4,656 | 9,909 |
| MFC Flexshares TR Morningstar Global Upstream Nat Res Index | AT COST | 263,905 | 362,858 |
| MFO Dfa Invt Dimensions Group Inc | AT COST | 200,000 | 184,825 |
| Murata Mfg Co Ltd Adr | AT COST | 7,945 | 8,908 |
| Natwest Group Plc Spon Ads Each Repr | AT COST | 2,780 | 2,595 |
| Nestle S A Sponsored Adr Repstg Reg Sh | AT COST | 7,835 | 9,366 |
| Novartis AG | AT COST | 3,584 | 5,654 |
| Novo-Nordisk A S Adr | AT COST | 10,136 | 20,173 |
| Prudential PLC Adr | AT COST | 10,190 | 9,205 |
| Reckitt Benckiser Group Plc Sponsored | AT COST | 11,861 | 10,566 |
| Relx PLC Sponsored | AT COST | 4,402 | 6,544 |
| Rio Tinto Plc Sponsored Adr | AT COST | 1,622 | 2,010 |
| Roche Hldg LTD | AT COST | 12,204 | 10,905 |
| Rolls Royce Holdings PLC Sponsored ADR | AT COST | 5,947 | 18,605 |
| Royal Dutch Shell Plc Sponsored Adr | AT COST | 8,466 | 9,015 |
| RWE Aktiengesellschaf (RWEOY) | AT COST | 4,858 | 6,106 |
| Ryanair Hldgs Plc Sponsored Adr | AT COST | 3,133 | 5,334 |
| Safran Adr | AT COST | 10,506 | 10,591 |
| Sandvik Ab Adr | AT COST | 488 | 629 |
| Sanofi Sponsored Adr | AT COST | 5,825 | 6,017 |
| SAP SE-Sponsored ADR | AT COST | 5,593 | 8,502 |
| Schneider Electric Se | AT COST | 5,932 | 7,724 |
| Seven & I Hldgs Co Ltd Adr | AT COST | 3,993 | 4,127 |
| Sumitomo Mitsui Finl Group Inc Sponsored Adr | AT COST | 1,387 | 2,439 |
| Takeda Pharmaceutical Co Ltd Sponsored | AT COST | 6,411 | 5,323 |
| Tencent Hldgs Ltd Adr | AT COST | 3,532 | 3,023 |
| Thomson Reuters Com New | AT COST | 6,233 | 8,042 |
| UBS Group Ag Common Stock | AT COST | 1,213 | 2,039 |
| UBS Group Ag Common Stock | AT COST | 8,328 | 8,281 |
| Unicredit Spa Adr New 2017 | AT COST | 3,228 | 9,670 |
| Unilever PLC Sponsored ADR | AT COST | 3,811 | 3,684 |
| United Overseas Bk Ltd Sponsored Adrisin | AT COST | 4,042 | 4,112 |
| Valeo Se Adr-Each Repr | AT COST | 3,493 | 2,129 |
| Vincis A ADR | AT COST | 2,760 | 4,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 592 | 592 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Income | 1,366 | 1,544 | 1,544 |
| Organization Costs | 1,010 | 1,010 | 1,010 |
| Accumulated Amortization Org. Costs | -1,010 | -1,010 | -1,010 |
| Prepaid Federal Excise Tax | 5,572 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 14,049 | 14,049 | 0 | |
| Custodian & Management Fees | 24,366 | 24,366 | 0 | |
| Other Fees & Adjustments | 5,584 | 5,584 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable | 0 | 18,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 5,020 | 5,020 | 0 | |
| Federal Excise Tax | 29,473 | 0 | 0 |