| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 24,310 | 12,155 | 12,155 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB & CO. INC #6330 - SEE ATTACHED | 742,678 | 836,656 |
| CHARLES SCHWAB & CO. INC. #3486 - SEE ATTACHED | 1,165,720 | 2,200,674 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SRA PRIVATE EQUITY PORTFOLIO V (E&F) LP | AT COST | 834,353 | 833,502 |
| BLACKROCK MULTI-STRATEGY CREDIT | AT COST | 825,000 | 834,574 |
| SRA PRIVATE EQUITY PORTFOLIO IV (E&F) LP | AT COST | 1,103,401 | 1,388,237 |
| SRA PRIVATE EQUITY PORTFOLIO III (E&F) LP | AT COST | 402,483 | 661,260 |
| WEST STREET CAPITAL PARTNERS VII PAR B | AT COST | 49,767 | 82,312 |
| WEST STREET CAPITAL PARTNERS VII | AT COST | 378,580 | 626,154 |
| DUNE REAL ESTATE PARALLEL FUND | AT COST | 74,678 | 1,953 |
| SRA SELECT EQUITY PORT | AT COST | 3,250,000 | 4,279,598 |
| SRA HEDGED EQUITY PORT SPC | AT COST | 850,000 | 1,641,664 |
| SRA DIV STRAT PORT / SRA STRAT FIXED INC / GS VINTAGE V OFFSHORE LP | AT COST | 472,499 | 1,608,309 |
| SRA PRIVATE EQUITY PORTFOLIO VI (E&F) LP | AT COST | 39,540 | 42,686 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEES | 750 | 0 | 750 | |
| PORTFOLIO DEDUCTIONS THRU K-1S | 91,441 | 91,441 | 0 | |
| INTEREST AND PENALTY CHARGES | 120 | 0 | 0 | |
| ORDINARY LOSS THROUGH K-1S | -23 | -23 | 0 |
| Description | Amount |
|---|---|
| PR. PERIOD ADJ. TO BOOK VALUE - NO TAX EFFECT | 687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BROKERAGE ACCOUNTS | 57,785 | 57,785 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 5,566 | 5,566 | 0 | |
| STATE TAX PAID | 250 | 0 | 0 |