| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,658 | 3,329 | 3,329 | 6,658 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2,296,026 | 435,999 | 58,872 | ||||||
| LEASHOLD IMPROVEMENTS | 2,175,502 | 1,187,064 | 158,891 | ||||||
| EQUIPMENT | 3,176,674 | 2,173,740 | 184,467 | ||||||
| VEHICLES | 52,414 | 4,000 | 5,100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 920,750 | 0 | 920,750 | 920,750 |
| Buildings | 2,296,026 | 545,726 | 1,750,300 | 1,750,300 |
| Leasehold Improvements | 2,591,225 | 1,490,989 | 1,100,236 | 1,100,236 |
| Equipment | 3,531,801 | 2,529,625 | 1,002,176 | 1,002,176 |
| Vehicles | 52,414 | 12,260 | 40,154 | 40,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 28,765 | 28,765 |
| Description | Amount |
|---|---|
| Prior Period Adjustment | 3,498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hiring Expenses | 1,073 | 1,073 | ||
| Office Expenses | 289,971 | 289,971 | ||
| Concession Expenses | 51,252 | 51,252 | ||
| Sports Field Expense | 10,260 | 10,260 | ||
| Vehicle Expense | 126 | 126 | ||
| Insurance | 28,617 | 28,617 | ||
| Advertising & Promotion Expense | 21,000 | 21,000 | ||
| EXPENSES FOR COMMUNITY EVENTS | 32,397 | 32,397 | ||
| Reimbursement | 6,576 | 6,576 | ||
| Miscellaneous Expenses | 43,199 | 43,199 | ||
| Purchases | 15,372 | 15,372 | ||
| Membership Dues | 1,912 | 1,912 | ||
| Medical Expense | 4,381 | 4,381 | ||
| Supplies | 364 | 364 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Corporate Sponsorship | 18,600 | 18,600 | |
| Miscellaneous Revenue | 404 | 404 | |
| Special Events | 765 | 765 | |
| Royalty Income | 150 | 150 | |
| Membership Dues | 400 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 16,500 | 16,500 | ||
| Marketing Fees | 15,000 | 15,000 | ||
| Architecture & Engineering Fees | 640 | 640 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Concession Sales | 157,702 | 58,717 | 98,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 29,049 | 29,049 |