| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 31,224 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM ACCT Q | 10,635,270 | 10,635,270 |
| JPM ACCT A | 19,070,712 | 28,620,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN KCOF & KA MEZZANINE | AT COST | 11,778 | 68,224 |
| INVESTMENT IN KA PARTNERS FUND III | AT COST | 947,617 | 2,040,126 |
| INVESTMENT IN KA ENERGY VII | AT COST | 214,515 | 1,100,635 |
| INVESTMENT IN KAYNE SENIOR CREDIT III OFFSHORE | AT COST | 521,660 | 545,563 |
| INVESTMENT IN KA PARTNERS FUND IV QP | AT COST | 1,841,892 | 3,132,143 |
| INVESTMENT IN KA ENERGY FUND V QP | AT COST | 0 | 259,756 |
| INVESTMENT IN CAPRIDGE PARTNERS | AT COST | 815,783 | 722,372 |
| INVESTMENT IN KAYNE LIQUID CREDIT FUND | AT COST | 2,761,645 | 2,739,076 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 2,078 | 0 |
| Description | Amount |
|---|---|
| FEDERAL TAX PAYMENTS | 42,000 |
| SEC 731(A) CAP GAIN | 6,359 |
| Section 1231 loss from passthrough suspended | 324,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 PORTFOLIO EXP | 111,909 | 111,909 | 0 | |
| FROM K-1 CASH DONATION (60%) | 290 | 290 | 0 | |
| SEC 59(E)(2) EXPENDITURES | 395,576 | 395,576 | 0 | |
| Office & Miscellaneous | 272 | 272 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY FROM K-1 | 9,932 | 9,932 | 9,932 |
| Alternative Assets Income | 101,853 | 101,853 | 101,853 |
| Other Income from K-1s | 251,572 | 251,572 | 251,572 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFF IN STATE TAX WITHHOLDING BY PARTNERSHIP INTEREST | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 55,000 | 0 | 55,000 | |
| JPMORGAN MANAGEMENT FEE | 96,650 | 96,650 | 0 | |
| G & A EXPENSE - TOPA EQUITIES LTD | 396,000 | 0 | 0 | |
| Investment Fee and charge | 129,659 | 129,659 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REGISTRATION RENEWAL FEE | 800 | 800 | 800 | |
| FOREIGN TAX PAID | 20,425 | 20,425 | 0 | |
| STATE TAX WITHHOLDING | 4,169 | 4,169 | 0 |