| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 14,648 | 0 | 0 | 14,648 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGRO VISION CORP | 388,400 | 388,400 |
| AZEVAN PHARMACEUTICALS | 58,620 | 58,620 |
| CASTER HOLDINGS INC | 212,879 | 212,879 |
| CHICAGO ATLANTIC REAL ESTATE | 209,030 | 226,520 |
| EON GROUP HOLDINGS INC. | 75,000 | 75,000 |
| LENSGEN, INC | 50,000 | 50,000 |
| LOWELL FARMS INC | 200,000 | 200,000 |
| MEDIA LAB | 288,983 | 288,983 |
| TRUELIEVE CANNABIS CORP | 190,257 | 26,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 111 WEST CAPITAL FUND I, LP | AT COST | 161,858 | 248,495 |
| ALBA FINANCE LLC | AT COST | 336 | 336 |
| BIWKC LLC | AT COST | 50,306 | 50,306 |
| BRICKMAN FUND VI, LP | AT COST | 298,317 | 1,842 |
| CHICAGO ATLANTIC FUND OFFSHORE LP | AT COST | 2,228,993 | 2,338,475 |
| CHICAGO ATLANTIC VERANO (FKA VERANO HOLDINGS CORP) | AT COST | 503,969 | 503,969 |
| CONTEMPORARY ART PARTNERS II, LP | AT COST | 224,475 | 283,273 |
| CORE SENIOR LENDING OFFSHORE FUND | AT COST | 320,476 | 335,901 |
| CORTLAND PARTNERS FUND II, LLC | AT COST | 0 | 535,583 |
| EF TECH PARTNERS LLC | AT COST | 524,587 | 524,587 |
| G SQUARED OPPORTUNITIES FUND V LLC - SERIES N-1 | AT COST | 195,604 | 123,151 |
| G SQUARED OPPORTUNITIES FUND V LLC - SERIES N-2 | AT COST | 5,240 | 38,218 |
| G SQUARED OPPORTUNITIES FUND V LLC - SERIES N-3 | AT COST | 206,258 | 264,473 |
| GERONIMO CENTRAL VALLEY OPPORTUNITY FUND LLC | AT COST | 399,394 | 399,394 |
| GH RIDGE FLATS JV LLC | AT COST | 125,938 | 125,938 |
| GLOBAL DENTAL SERVICES LIMITED | AT COST | 335,837 | 335,837 |
| GOTHAM GREEN FUND 1 (Q), LP | AT COST | 282,097 | 185,485 |
| GPS SECURITY LLC | AT COST | 2,164 | 2,164 |
| HYPUR VENTURES, L.P. | AT COST | 175,358 | 175,358 |
| INDUS HOLDING COMPANY INC. | AT COST | 150,000 | 150,000 |
| J.P. MORGAN PEG DIGITAL GROWTH FUND OFFSHORE SPECIAL II LP | AT COST | 310,822 | 77,033 |
| LOTUS AUSTRALIA OILSEED | AT COST | 10,000 | 10,000 |
| MC HOLDCO LLC | AT COST | 204,344 | 204,344 |
| MD VII PE ACCESS LP | AT COST | 131,338 | 218,832 |
| MEDMEN OPPORTUNITY FUND II LP | AT COST | 134,669 | 21,897 |
| MERIDA CAPITAL PARTNER II, LP | AT COST | 172,532 | 175,718 |
| METHOD KING & GEORGE INVESTORS LLC | AT COST | 820,000 | 820,000 |
| MVP DEALSHARE SERIES LLC | AT COST | 250,000 | 250,000 |
| PIERCE PLACE LLC | AT COST | 206,009 | 206,009 |
| POLYCHAIN VENTURES II, LP | AT COST | 235,285 | 891,835 |
| RIBBIT CAPITAL II, L.P. | AT COST | 105,068 | 689,325 |
| SCP OPPORTUNITY LXXI, LP | AT COST | 153,000 | 153,000 |
| SR UPSTATE, LLC | AT COST | 178,928 | 178,928 |
| TROPHY HUNTER COLORADO, LLC | AT COST | 274,664 | 274,664 |
| TROY CAPITAL PARTNERS SX X LLC | AT COST | 728,484 | 728,484 |
| UPSTATE HOUSTON LLC | AT COST | 75,655 | 75,655 |
| UPSTATE PENN LLC | AT COST | 24,030 | 24,030 |
| WARBURG PINCUS ENERGY PRIVATE INVESTORS OFFSHORE 1, L.P. | AT COST | 186,764 | 209,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 6,191 | 0 | 0 | 6,191 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REALCROWD, INC. (NOTE) | 50,000 | 0 | 0 |
| OUTCOME MD (NOTE) | 70,833 | 0 | 0 |
| LPF JV LLC (NOTE) | 347,880 | 0 | 0 |
| DUE FROM CHICAGO ATLANTIC | 16,417 | 18,593 | 18,593 |
| DUE FROM CHICAGO ATLANTIC CREDIT FUND | 63,191 | 10,640 | 10,640 |
| COLUMBIA CARE (NOTE) | 200,000 | 0 | 0 |
| DUE FROM COLUMBIA CARE INC | 13,000 | 0 | 0 |
| DUE FROM GPS AGRO LLC | 6,772 | 0 | 0 |
| DUE FROM NAVY CAPITAL GREEN FUND | 7,853 | 0 | 0 |
| DUE FROM BROKER | 3,897 | 548 | 548 |
| DUE FROM BEN NICKOLL | 176,978 | 0 | 0 |
| DUE FROM CHICAGO ATLANTIC FUND OFFSHORE | 0 | 63,888 | 63,888 |
| DUE FROM CORE SENIOR LENDING OFFSHORE FUND | 0 | 18,369 | 18,369 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,145 | 1,145 | 0 | 0 |
| ORDINARY LOSS - GPS SECURITY, LLC | 80,437 | 80,437 | 0 | 0 |
| ORDINARY LOSS - BIWKC LLC | 137 | 137 | 0 | 0 |
| ORDINARY LOSS - BRICKMAN FUND VI LP | 899 | 899 | 0 | 0 |
| ORDINARY LOSS - EF TECH PARTNERS, LP | 90 | 90 | 0 | 0 |
| ORDINARY LOSS - MEDMEN OPPORTUNITY FUND II, LP | 56,566 | 56,566 | 0 | 0 |
| ORDINARY LOSS - GOTHAM GREEN FUND 1 (Q), LP | 13,397 | 13,397 | 0 | 0 |
| ORDINARY LOSS - MVP DEALSHARE SERIES ARRISSAFE 2021 | 5,000 | 5,000 | 0 | 0 |
| ORDINARY LOSS - POLYCHAIN VENTURES II LP | 7,095 | 7,095 | 0 | 0 |
| ORDINARY LOSS - 111 WEST CAPITAL FUND I, LP | 7,813 | 7,813 | 0 | 0 |
| ORDINARY LOSS - BEEHOUSE AWH, LLC | 46 | 46 | 0 | 0 |
| ORDINARY LOSS - MERIDA CAPITAL PARTNERS II, LP | 4,977 | 4,977 | 0 | 0 |
| ORDINARY LOSS - PIERCE PLACE LLC | 140,236 | 140,236 | 0 | 0 |
| ORDINARY LOSS - TROPHY HUNTER COLORADO LLC | 43 | 43 | 0 | 0 |
| ORDINARY LOSS - UPSTATE PENN LLC | 3,690 | 3,690 | 0 | 0 |
| ORDINARY LOSS - CORTLAND PARTNERS FUND II, LLC | 6,256 | 6,256 | 0 | 0 |
| ORDINARY LOSS - CONTEMPORARY ART PARTNERS II, LP | 936 | 936 | 0 | 0 |
| ORDINARY LOSS - GH RIDGE FLATS JV INVESTOR LLC | 62 | 62 | 0 | 0 |
| ORDINARY LOSS - HYPUR VENTURES, LP | 29,994 | 29,994 | 0 | 0 |
| ORDINARY LOSS - UPSTATE HOUSTON LLC | 5,984 | 5,984 | 0 | 0 |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH ENTITIES | 404 | 0 | 0 | 0 |
| ORDINARY LOSS - ROSEBROOK 2017 CO-INVEST I LP | 13,708 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME - BW SOLANA VISTA, LLC | 5,444 | 5,444 | |
| ORDINARY INCOME - CORE SENIOR LENDING OFFSHORE FUND (PB), L.P. | 20,880 | 20,880 | |
| ORDINARY INCOME - UPSTATE KIMBALL LLC | 2,097 | 2,097 | |
| ORDINARY INCOME - SR UPSTATE, LLC | 14,603 | 14,603 | |
| ORDINARY INCOME - MD VII PE ACCESS LP | 33,757 | 33,757 | |
| ORDINARY INCOME - CHICAGO ATLANTIC FUND OFFSHORE, LP | 245,196 | 245,196 | |
| UBT INCOME FROM K-1S REPORTED ON FORM 990-T | 20,072 | 0 | |
| ORDINARY INCOME - G SQUARED OPPORTUNITIES FUND V LLC - SERIES N-2 | 503 | 503 | |
| ORDINARY INCOME - MC HOLDCO LLC | 147 | 147 | |
| ORDINARY INCOME - G SQUARED FUND V - SERIES N-3 | 6,258 | 6,258 | |
| ORDINARY INCOME - G SQUARED FUND V - SERIES N-1 | 1,598 | 1,598 | |
| ORDINARY INCOME - RIBBIT CAPITAL II, LP | 7,148 | 7,148 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 653,944 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
COLUMBIA CARE INC |
70,000 |
|
BRIAN FENTY |
300,000 |
|
LPF JV LLC |
347,880 |
|
AGRO VISION CORP |
250,000 |
|
OUTCOME MD |
70,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 12,000 | 0 | 0 | 0 |