| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,900 | 10,950 | 10,950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHAMPLAIN SMALL CAP FUND LLC | FMV | 3,285,424 | 3,285,424 |
| CLARION LION PROPERTIES FUND LP | FMV | 3,398,090 | 3,398,090 |
| DODGE & COX INTERNATIONAL STOCK FUND | FMV | 3,981,615 | 3,981,615 |
| EUROPACIFI FUND CLASS F3 | FMV | 3,868,701 | 3,868,701 |
| GROSVENOR INSTITUTIONAL PARTNERS LP | FMV | 5,008,289 | 5,008,289 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND CLASS I | FMV | 4,114,305 | 4,114,305 |
| PIMCO ALL ASSET FD INSTITUTIONAL | FMV | 3,667,990 | 3,667,990 |
| PIMCO INCOME FUND CLASS INS | FMV | 4,724,608 | 4,724,608 |
| PRIMECAP ODYSSEY STOCK FUND | FMV | 5,685,085 | 5,685,085 |
| WHITE OAK | FMV | 2,218,417 | 2,218,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,062 | 4,031 | 4,031 | |
| OFFICE EXPENSE | 18,985 | 1,784 | 17,201 | |
| GRANT CONSULTANT | 4,813 | 0 | 4,813 | |
| STATE REGISTRATION AND FILING FEES | 2,450 | 0 | 2,450 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 89 | 89 | 89 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,672,401 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 179 | 1,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - RVK | 48,877 | 48,877 | 0 | |
| INVESTMENT MGMT FEES - WELLS FARGO | 9,298 | 9,298 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 15,500 | 0 | 0 | |
| PAYROLL TAXES | 7,939 | 794 | 7,145 |