| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | Purchased | 11,573,568 | 10,137,262 | 1,436,306 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH A/C XXX-X3532 | 1,142,752 | 1,079,056 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC. | 9,903 | 22,569 |
| CHEVRON CORP | 21,692 | 51,488 |
| EXXON MOBIL CORP | 22,023 | 35,586 |
| STEEL DYNAMICS INC | 674,375 | 2,952,500 |
| PHILIP MORRIS INTL INC | 23,955 | 55,925 |
| MERRILL LYNCH A/C XXX-X3528 | 4,821,111 | 7,845,918 |
| MERRILL LYNCH A/C XXX-X3529 | 2,865,172 | 3,268,065 |
| MERRILL LYNCH A/C XXX-X3530 | 1,030,517 | 1,402,373 |
| MERRILL LYNCH A/C XXX-X3531 | 945,047 | 1,278,112 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THE ENDOWMENT TEI FUND | 78,961 | 93,649 | |
| MERRILL LYNCH A/C XXX-X3530 - MUTUAL FUNDS | 11,458 | 11,458 | |
| MERRILL LYNCH A/C XXX-X3532 - MUTUAL FUNDS | 1,442,798 | 1,202,675 |
| Description | Amount |
|---|---|
| CONTRIBUTION CHECKS WRITTEN IN 2022, CLEARED IN JAN 2023 | 70,000 |
| NET COST BASIS ADJUSTMENTS | 39,154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM SCH K-1 | 0 | 753 | ||
| SEC OF STATE FILING FEE | 22 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION RECEIPTS | 2,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH INVESTMENT FEES | 124,736 | 131,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,145 | 0 | ||
| FOREIGN TAXES | 5,988 | 5,988 |