| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATREIDES FOUNDATION FUND LP | AT COST | 1,011,191 | 1,057,106 |
| ATREIDES SPECIAL CIRCUMSTANCE SERIES E | AT COST | 233,751 | 298,415 |
| ATREIDES SPECIAL CIRCUMSTANCE SERIES G | AT COST | 236,965 | 236,734 |
| ATREIDES SPECIAL CIRCUMSTANCE SERIES L | AT COST | 298,724 | 166,892 |
| ATREIDES SPECIAL CIRCUMSTANCE SERIES M | AT COST | 249,177 | 284,261 |
| ATREIDES SPECIAL CIRCUMSTANCE SERIES O | AT COST | 249,658 | 249,731 |
| BAIN CAPITAL FUND XI LP | AT COST | 137,879 | 224,662 |
| BAIN CAPITAL FUND XII LP | AT COST | 229,488 | 358,491 |
| BAIN CAPITAL FUND XIII LP | AT COST | 259,932 | 305,076 |
| FLYBRIDGE CAPITAL PARTNERS III LP | AT COST | 67,625 | 223,283 |
| FLYBRIDGE CAPITAL III CODECADEMY | AT COST | 100,000 | 26,298 |
| FLYBRIDGE CAPITAL PARTNERS IV NS1 | AT COST | 150,000 | 231,456 |
| FLYBRIDGE CAPITAL PARTNERS IV (SPV I), LP | AT COST | 249,833 | 248,718 |
| FLYBRIDGE NETWORK FUND IV LP | AT COST | 109,774 | 435,879 |
| FLYBRIDGE NETWORK FUND V LP | AT COST | 198,908 | 343,108 |
| FLYBRIDGE 2019 LEADERS, L.P. | AT COST | 49,220 | 48,705 |
| FLYBRIDGE ASSOCIATES 2022, LP | AT COST | 186,427 | 181,985 |
| FLYBRIDGE COMMUNITY FUND, XFACTOR VEN | AT COST | 219,060 | 842,668 |
| FLYBRIDGE COMMUNITY FUND, XFACTOR VEN II | AT COST | 225,465 | 452,617 |
| FLYBRIDGE COMMUNITY FUND, XFACTOR 2022 LP | AT COST | 166,789 | 166,667 |
| LINCOLN PEAK CAPITAL, LLC | AT COST | 127,570 | 718,439 |
| LPC HARVEST, LP | AT COST | 186,791 | 46,949 |
| SUMMIT PARTNERS SUSTAINABLE OPP L/S | AT COST | 500,000 | 534,961 |
| WESTFIELD SELECT GROWTH EQUITY, LP | AT COST | 855,163 | 1,089,155 |
| OTHER INVESTMENTS | AT COST | 169,832 | 169,832 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| APTIV PLC COM | 350,911 | 350,911 | 358,880 |
| ADVANCED MICRO DEVICES INC | 290,622 | 589,640 | |
| AEROVIRONMENT INC COM | 348,767 | 428,536 | |
| ALLBIRDS INC CL A | 299,349 | 0 | 0 |
| ALPHABET INC CL A | 109,948 | 109,948 | 511,265 |
| AMARIN CORP ADR | 491,207 | 0 | 0 |
| APPLE INC | 16,261 | 16,261 | 770,120 |
| ASCENDIS PHARMA A/S SPON ADR | 555,076 | 555,076 | 503,800 |
| AXON ENTERPRISE INC COM | 267,317 | 213,436 | 774,990 |
| CVS HEALTH CORPORATION | 375,899 | ||
| CHARGEPOINT HOLDINGS INC | 409,343 | 507,430 | 65,754 |
| CORTEVA INC COM | 337,992 | ||
| DEXCOM INC | 317,818 | 317,818 | 459,133 |
| GENERAC HLDGS INC | 442,143 | 610,258 | 348,948 |
| GENERAL MTRS CO | 321,958 | 394,282 | 355,608 |
| GXO LOGISTICS INCORPORATED | 324,389 | 324,389 | 446,468 |
| HARBOR ETF TRUST DIVIDEND GROWTH | 552,938 | 552,938 | 917,303 |
| ILLUMINA INC COM | 324,372 | 413,776 | 208,860 |
| LULULEMON ATHLETICA | 408,103 | 307,703 | 485,726 |
| MASTEC INC COM | 209,352 | 0 | 0 |
| MICROSOFT CORP | 416,024 | 416,024 | 601,664 |
| MONGODB INC CL A | 14,398 | 14,398 | 817,700 |
| NEWMONT CORP COM | 340,774 | 0 | 0 |
| PAYPAL HLDGS INC | 146,515 | 0 | 0 |
| QUANTA SERVICES COM | 244,956 | 143,199 | 388,440 |
| SALESFORCE COM INC | 292,862 | 292,862 | 526,280 |
| SELECT SECTOR SPDR TR ENERGY | 0 | 369,261 | 352,128 |
| THERMO FISHER SCIENTIFIC | 31,196 | 31,196 | 329,090 |
| UBER TECHNOLOGIES | 474,523 | 474,523 | 923,550 |
| U HAUL HLDNG | 20,179 | 0 | 0 |
| U HAUL HLDNG SER N | 181,753 | 319,849 | 389,533 |
| VANECK VECTORS ETF TRUST GOLD MINERS | 288,634 | 288,634 | 306,999 |
| VISA | 131,926 | 131,926 | 495,446 |
| GRANAHAN INVESTMENT MANAGEMENT | 504,801 | 501,591 | 552,965 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP K1 EXPENSES | 63,582 | 63,582 | 0 | |
| US BANK FEES | 750 | 750 | 0 | |
| PARTNERSHIP K1 NON DEDUCTIBLE EXPENSES | 326 | 0 | 0 | |
| CHARITABLE DONATIONS FROM PARTNERSHIP K-1S | 59 | 0 | 0 | |
| SEC 179 FROM PARTNERSHIP K-1S | 103 | 103 | 0 | |
| CT BANK FEES | 271 | 271 | 0 | |
| MISC EXPENSES | 3,261 | 0 | 0 | |
| FIDELITY FEES | 80 | 80 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP K-1 SCHEDULES | 5,084 | 5,084 | 5,084 |
| OTHER INCOME FROM US BANK | 224 | 224 | 224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPTRUST COMPANY FEE | 8,768 | 8,768 | 0 | |
| GRANAHAN MGMT FEE | 5,402 | 5,402 | 0 | |
| US BANK ADR FEE | 0 | 0 | 0 | |
| FIDELITY ADR FEES | 0 | 0 | 0 | |
| SM MGMT FEE | 65,000 | 65,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - FIDELITY | 524 | 524 | 0 | |
| FOREIGN TAX - PARTNERSHIPS | 12 | 12 | 0 | |
| FOREIGN TAX - US BANK | 189 | 189 | 0 | |
| US TREASURY 2022 990T ETP | 15,000 | 0 | 0 | |
| MASSACHUSETTS 2022 M-990T ETP | 2,000 | 2,000 | 0 |