| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WARREN AVERETT | 3,150 | 0 | 3,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO | 801,045 | 1,479,343 |
| GOLDMAN SACHS | 2,814,863 | 7,546,225 |
| ACCRUED DIVIDENDS | 0 | 12,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PA DIRECT CREDIT OPPORTUNITIES FUND II (OFFSHORE), L.P. | AT COST | 255,290 | 275,851 |
| PARTNERS GROUP PRIVATE EQUITY | AT COST | 593,787 | 841,029 |
| BLACKSTONE REIT | AT COST | 350,000 | 426,992 |
| OWL ROCK CAP CORP II | AT COST | 420,000 | 435,931 |
| MONARCH CAPITAL PARTNERS OFFSHORE V LP | AT COST | 207,788 | 251,831 |
| PA DIRECT CREDIT OPPORTUNITIES FUND III (OFFSHORE), LP | AT COST | 407,502 | 444,953 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 120 | 120 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INV INCOME - PA DIRECT CREDIT OPPORTUNITIES FUND III | 640 | 640 | 640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO ADVISORS - 8367 | 10,694 | 10,694 | 0 | |
| GOLDMAN SACHS | 65,284 | 65,284 | 0 | |
| STIFEL, NICOLAUS & CO | 15,352 | 15,352 | 0 | |
| OTHER MANAGEMENT FEES | 22,000 | 0 | 22,000 | |
| INVESTMENT EXPENSES | 8,318 | 8,318 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUND TAXES | 1,132 | 0 | 0 |