| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 37,900 | 14,900 | 3,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 2,952,398 | 3,617,077 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEPF PIO III LP | AT COST | 241,046 | 411,272 |
| AESSF III PIO LP | AT COST | 269,230 | 509,268 |
| AUFBAU HOLDINGS LTD | AT COST | 486,035 | 486,035 |
| AVENUE AVIATION II ANNEX FUND | AT COST | 9,952 | 9,952 |
| AVENUE AVIATION OPPTS FD II LP | AT COST | 612,369 | 496,752 |
| BEP PRIVATE EQUITY LLC SRS D1 | AT COST | 107,367 | 2,472,645 |
| BEP PRIVATE EQUITY LLC SRS D2 | AT COST | 1,372,863 | 1,534,151 |
| BEP PRIVATE EQUITY LLC SRS F1 | AT COST | 2,746,210 | 4,054,407 |
| BEP PRIVATE EQUITY LLC SRS F2 | AT COST | 287,897 | 321,754 |
| BEP VC LLC | AT COST | 625,869 | 629,360 |
| BROOKSIDE REALTY VENTURES III | AT COST | 109,864 | 140,828 |
| CURA PARTNERS INC. | AT COST | 187,154 | 112,287 |
| DANGER BIO LLC | AT COST | 254,296 | 250,000 |
| ECHO STREET GOODCO SELECT LP | AT COST | 264,535 | 755,654 |
| HENGISTBURY FUND LIMITED | AT COST | 901,593 | 1,638,547 |
| HIGH GROUND INVEST MGMT FUND LTD | AT COST | 809,830 | 822,873 |
| JCR INCOME PLUS FUND IV (Q) LP | AT COST | 129,251 | 190,961 |
| LEVEL5CYBER LLC | AT COST | 485,868 | 501,116 |
| MCR HOSPITALITY FUND LP | AT COST | 263,725 | 562,192 |
| MCR TEXAS II LLC INVESTMENT | AT COST | 10,560 | 279,693 |
| MCR TEXAS LLC INVESTMENT | AT COST | 72,249 | 213,339 |
| PORTOLAN SELECT FUND, LP | AT COST | 1,969,457 | 2,548,850 |
| POUSCHINE COOK INVESTORS II LP | AT COST | 138,042 | 76,644 |
| PRIMAVERA CAPITAL FUND III LP | AT COST | 1,082,786 | 1,526,882 |
| PRIVATE ADVISOR SECONDARY FD V LP | AT COST | 536,640 | 764,119 |
| RIVERSIDE ACCELERATION CAP FD II LP | AT COST | 680,811 | 769,822 |
| SENTIA WELLNESS CORP | AT COST | 78 | 0 |
| SFW CAPITAL PARTNERS FUND, LP | AT COST | 18,748 | 4,667 |
| STAR SCIENTIFIC LIMITED | AT COST | 205,000 | 205,000 |
| TN INVESTORS LP | AT COST | 57,737 | 150,098 |
| TYROGENEX INC | AT COST | 60,000 | 0 |
| VISTA CREDIT PTRS FD III-A LP | AT COST | 1,459,721 | 1,555,652 |
| WEST STREET STRATEGIC SOLUTIONS | AT COST | 520,382 | 602,004 |
| ACORN PACIFIC VENTURES FUND II LP | AT COST | 65,014 | 64,602 |
| ECHO STREET NEW WORLD OFFSHORE | AT COST | 2,532,828 | 1,866,425 |
| GREEN VISOR CAPITAL SPV III, LP | AT COST | 115,974 | 117,000 |
| MATRICS2, INC. | AT COST | 250,000 | 250,000 |
| BEP IV LLC | AT COST | 23,715 | 250,137 |
| CLEARVIEW CAPITAL MEZZ FD II, LP | AT COST | 55,118 | 50,137 |
| SAGE VENTURE PARTNERS GRI, LLC | AT COST | 299,689 | 300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,555 | 5,555 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT FROM PASSTHROUGH | 5,687 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 92 | 92 | 0 | |
| LICENSES AND FEES | 504 | 504 | 0 | |
| FROM K-1 - BEP IV LLC (EIN: 38-3953934) | 1,774 | 1,774 | 0 | |
| FROM K-1 - BEP PRIVATE EQUITY SRS D1 (EIN: 32-0529792) | 1,810 | 1,536 | 0 | |
| FROM K-1 - BEP PRIVATE EQUITY SRS F1 (EIN: 36-4865437) | 41,518 | 26,336 | 0 | |
| FROM K-1 - BEP PRIVATE EQUITY SRS F2 (EIN: 35-2649174) | 5,691 | 5,691 | 0 | |
| FROM K-1 - BEP VC LLC (EIN: 46-4693895) | 10,828 | 10,828 | 0 | |
| FROM K-1 - BROOKSIDE REALTY VENTURES III, LLC (EIN: 27-2584176) | 3,715 | 1,023 | 0 | |
| FROM K-1 - ECHO STREET GOODCO SELECT LP(EIN:47-4819474) | 6,502 | 6,502 | 0 | |
| FROM K-1 - JCR INCOME PLUS FUND IV Q, LP (EIN: 82-1507040) | 981 | 980 | 0 | |
| FROM K-1 - LEVEL5CYBER LLC (EIN: 86-2299633) | 904 | 0 | 0 | |
| FROM K-1 - MCR HOSPITALITY FUND LP (EIN: 82-1219047) | 11,769 | 11,769 | 0 | |
| FROM K-1 - MCR TEXAS 2 LLC (EIN:32-0441386) | 913 | 913 | 0 | |
| FROM K-1 - MCR TEXAS LLC (EIN:90-1016281) | 582 | 582 | 0 | |
| FROM K-1 - PORTOLAN SELECT FUND, LP (EIN:84-1766720) | 19,327 | 19,327 | 0 | |
| FROM K-1 - POUSCHINE COOK INVESTORS II LP (EIN: 82-1975387) | 594 | 0 | 0 | |
| FROM K-1 - PRIMAVERA CAPITAL FUND III L.P.(EIN:98-1407847) | 21,068 | 21,068 | 0 | |
| FROM K-1 - CLEARVIEW CAPITAL MEZZANINE PARTNERS (EIN:88-0603626) | 3,783 | 3,634 | 0 | |
| FROM K-1 - RIVERSIDE ACCELERATION CAP FUND - (EIN: 83-1862770) | 44 | 0 | 0 | |
| FROM K-1 - PRIVATE ADVISORS SECONDARY FUND (EIN:47-4252449) | 25,511 | 13,707 | 0 | |
| FROM K-1 - SAGE VENTURE PARTNERS (GRI) (EIN:92-3884048) | 311 | 311 | 0 | |
| FROM K-1 - SFW CAPITAL PARTNERS FUND, LP (EIN: 20-5944156) | 863 | 863 | 0 | |
| FROM K-1 - TN INVESTORS LP (EIN:84-2723755) | 154 | 154 | 0 | |
| FROM K-1 - VISTA CREDIT PARTNERS FUND III-A, LP (EIN:83-4688516) | 227 | 227 | 0 | |
| FROM K-1 - ACORN PACIFIC VENTURES FUND II, LP (EIN:84-4982511) | 9,857 | 9,857 | 0 | |
| FROM K-1 - DANGER BIO, LLC (EIN:85-3970189) | 7 | 0 | 0 | |
| FROM K-1 - GREEN VISOR CAPITAL SPV III LP (EIN:86-2970716) | 438 | 438 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PFIC - ECHO STREET GOODCO NEW WORLD OFFSHORE LTD | 32,828 | 0 | 32,828 |
| FROM K-1 - BEP PRIVATE EQUITY SRS D1 (EIN: 32-0529792) | 55,609 | 0 | 55,609 |
| FROM K-1 - BEP PRIVATE EQUITY SRS F1 (EIN: 36-4865437) | 32,167 | 0 | 32,167 |
| FROM K-1 - BROOKSIDE REALTY VENTURES III, LLC (EIN: 27-2584176) | -73,582 | 0 | -73,582 |
| FROM K-1 - ECHO STREET GOODCO SELECT LP (EIN;47-4819474) | 46 | 46 | 46 |
| FROM K-1 - JCR INCOME PLUS FUND IV Q, LP (EIN: 82-1507040) | -23,953 | 0 | -23,953 |
| FROM K-1 - HENGISTBURY FUND LIMITED (EIN:98-1069696) | 66,023 | 0 | 66,023 |
| FROM K-1 - PRIVATE ADVISORS SECONDARY FUND V LP(EIN: 47-4252449) | 25,114 | 4,460 | 25,114 |
| FROM K-1 - RIVERSIDE ACCELERATION CAP FUND - (EIN: 83-1862770) | 19,266 | 0 | 19,266 |
| FROM PFIC - AESSF III PRIVATE INVESTORS OFFSHORE LP | 13,743 | 0 | 13,743 |
| FROM PFIC - AVENUE AVIATION II ANNEX FUND OFFSHORE | 3,657 | 0 | 3,657 |
| FROM K-1 - LEVEL5CYBER LLC (EIN: 86-2299633) | 1,212 | 0 | 1,212 |
| FROM PFIC - HIGH GROUND | 108,147 | 0 | 108,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN FEES | 22,440 | 22,440 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,021 | 0 | 0 |