| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,621 | 2,311 | 2,310 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 1999-12-05 | 761,600 | 459,432 | SL | 39.000000000000 | 19,528 | 19,528 | ||
| LAND | 1999-12-05 | 88,400 | L | 0 | 0 | ||||
| SEWER ASSESSMENT | 2006-02-06 | 16,939 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 761,600 | 478,960 | 282,640 | |
| LAND | 88,400 | 0 | 88,400 | |
| SEWER ASSESSMENT | 16,939 | 0 | 16,939 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER BALANCED FD, 12,314.66 SHS | FMV | 280,598 | 425,595 |
| BOND FUND OF AMERICA, 15,614.18 SHS | FMV | 199,475 | 174,410 |
| CAPITAL INCOME BLDR, 3,697.18 SHS | FMV | 210,236 | 252,259 |
| CAPITAL WORLD BOND FD, 6,084.86 SHS | FMV | 114,551 | 96,080 |
| CAPITAL WORLD GROWTH & INCOME FD, 3,230.53 SHS | FMV | 154,534 | 211,568 |
| FUNDAMENTAL INVS INC, 5,400.24 SHS | FMV | 294,609 | 438,229 |
| GROWTH FUND AMERICA, 7,348.31 SHS | FMV | 339,928 | 542,085 |
| INCOME FUND AMERICA INC, 12,673.60 SHS | FMV | 252,334 | 305,434 |
| INTERMEDIATE BOND FD OF AMERICA, 17,406.14SHS | FMV | 232,453 | 214,792 |
| NEW PERSPECTIVE FD, 6,224.95 SHS | FMV | 223,022 | 387,877 |
| NEW WORLD FUND, 3,641.28 SHS | FMV | 216,115 | 291,667 |
| SMALL CAP WORLD FD, 4,788.99 SHS | FMV | 245,600 | 318,612 |
| SHRT TERM BD FD AMER INC, 15,997.75 SHS | FMV | 159,105 | 151,179 |
| WASH MUTL INVS FD, 8,333.77 SHS | FMV | 352,267 | 503,610 |
| JPMORGAN TR II, 84,518.99 SHS | FMV | 84,519 | 84,519 |
| FIDELITY SALEM 500 INDEX, 2,871.76 SHS | FMV | 126,183 | 142,927 |
| ISHARES MSCI EAFE, 2,433 SHS | FMV | 145,288 | 190,577 |
| ISHARES TRUST, MSCI UNITED KINGDOM, 885 SHS | FMV | 30,117 | 30,869 |
| SPDR S&P 500, 2,365 SHS | FMV | 521,733 | 1,287,080 |
| VANGUARD INTL EQUITY, 760 SHS | FMV | 46,534 | 50,745 |
| PGIM HIGH YIELD FUND, 17,432 SHS | FMV | 81,250 | 81,930 |
| VANGUARD TOTAL BOND, 12,559 SHS | FMV | 882,598 | 904,876 |
| ISHARES 7 10 YEAR TREASURY, 1,058 SHS | FMV | 99,879 | 99,082 |
| FRANKLIN TEMPLETON ETF, 1,209 SHS | FMV | 36,705 | 40,484 |
| INVESCO QQQ TR, 479.11 SHS | FMV | 143,198 | 187,811 |
| ISHARES CORE MSCI, 4,659 SHS | FMV | 224,822 | 249,396 |
| ISHARES CORE S&P MID CAP, 2,046 SHS | FMV | 114,075 | 119,732 |
| ISHARES INC, MSCI EUROZONE ETF, 2,630 SHS | FMV | 129,988 | 128,410 |
| ISHARES MSCI CHINA ETF, 928 SHS | FMV | 39,949 | 39,134 |
| ISHARES MSCI EUROPE, 1,403 SHS | FMV | 31,273 | 31,371 |
| ISHARES RUSSELL 1000, 626 SHS | FMV | 98,909 | 109,218 |
| SHS BEN INT ENERGY EST, 415 SHS | FMV | 37,713 | 37,827 |
| SELECT SECTOR SPDR TRUST, THE FINANCIAL SELECT SECTOR, 732 SHS | FMV | 30,276 | 30,093 |
| SELECT SECTOR SPDR TRUST, THE HEALTHCARE SELECT, 280 SHS | FMV | 36,467 | 40,810 |
| VANGUARD SECTOR INDEX FDS, VANGUARD INFORMATION TECH ETF, 58 SHS | FMV | 31,095 | 33,442 |
| SCHWAB STRATEGIC TR, 1,098 SHS | FMV | 55,423 | 57,107 |
| VANGUARD SHORT TERM BOND, 134 SHS | FMV | 10,061 | 10,276 |
| ISHARES INC, MSCI JAPAN ETF, 1,973 SHS | FMV | 128,101 | 134,638 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS INTEREST | 3,642 | 3,642 | 3,642 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 1,121 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 6,513 | 6,513 | 0 | |
| UTILITIES | 1,481 | 1,481 | 0 | |
| NET PROPERTY TAXES | 15,521 | 15,521 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 930 | 930 | 930 |
| MISCELLANEOUS | 50,692 | 50,692 | 50,692 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,259 | 2,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 21,343 | 21,343 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 14,140 | 0 | 0 |