| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,150 | 20,920 | 5,230 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2019-01-01 | 175,065 | 63,363 | SL | 10.000000000000 | 17,507 | 0 | ||
| FURINTURE & FIXTURES | 2019-01-01 | 28,265 | 9,827 | SL | 10.000000000000 | 2,827 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KCB - OTHER EQUITIES (ALL INVESTMENTS ARE PUBLICLY TRADED) | 1,333,684 | 1,333,684 |
| KCB - FIXED INCOME (ALL INVESTMENTS ARE PUBLICLY TRADED) | 442,553 | 442,553 |
| KCB - HEDGE FUNDS (ALL INVESTMENTS ARE PUBLICLY TRADED) | 60,838 | 60,838 |
| KCB - ACCRUED INCOME | 1,545 | 1,545 |
| OBP - OTHER EQUITIES (ALL INVESTMENTS ARE PUBLICLY TRADED) | 844,212 | 844,212 |
| OBP - FIXED INCOME (ALL INVESTMENTS ARE PUBLICLY TRADED) | 268,360 | 268,360 |
| OBP - HEDGE FUNDS (ALL INVESTMENTS ARE PUBLICLY TRADED) | 39,529 | 39,529 |
| OBP - ACCRUED INCOME | 975 | 975 |
| KCB - TANGIBLE ASSETS | 30,191 | 30,191 |
| OBP - TANGIBLE ASSETS | 13,300 | 13,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEALTH POINT CAPITAL FUND | FMV | 24,380 | 24,380 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 175,065 | 80,870 | 94,195 | |
| FURINTURE & FIXTURES | 28,265 | 12,654 | 15,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,570 | 12,456 | 3,114 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 5,000 | 5,000 | 5,000 |
| RIGHT-OF-USE ASSET | 275,350 | 246,040 | 246,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONNEL | 36,592 | 0 | 36,592 | |
| POSTAGE | 1,424 | 0 | 1,424 | |
| STATIONARY & OFFICE SUPPLIES | 440 | 0 | 440 | |
| TELEPHONE | 3,166 | 0 | 3,166 | |
| INSURANCE | 4,320 | 0 | 4,320 | |
| UTILITIES | 7,964 | 0 | 7,964 | |
| MAINTENANCE | 11,968 | 0 | 11,968 | |
| INFORMATION TECHNOLOGY | 13,568 | 0 | 13,568 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 296,122 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 275,350 | 246,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 25,066 | 20,719 | 0 | |
| FINANCIAL CONSULTING | 23,988 | 23,988 | 0 | |
| ARCHIVE AND HISTORICAL PROJECT CONSULTING | 60,693 | 0 | 60,693 | |
| OTHER CONSULTING | 41,248 | 0 | 41,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 7,140 | 0 | 0 |