| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 37,474 | 0 | 31,709 | 5,765 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH AND CASH INVESTMENTS | FMV | 39,823 | 39,823 |
| OTHER INVESTMENTS | FMV | 2,365,400 | 2,365,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 74,749 | 0 | 63,250 | 11,499 |
| Description | Amount |
|---|---|
| UNREALIZED GAINES/LOSSES | 599,042 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,005 | 0 | 850 | 155 |
| OFFICE EXPENSE | 31,551 | 0 | 26,697 | 4,854 |
| INFORMATION TECHNOLOGY | 155,849 | 0 | 131,874 | 23,975 |
| INSURANCE | 134,927 | 0 | 114,171 | 20,756 |
| MEDICAL EXPENSES | 81,412 | 0 | 68,888 | 12,524 |
| NURSING EXPENSE | 1,037,751 | 0 | 878,111 | 159,640 |
| DUES AND SUBSCRIPTIONS | 16,792 | 0 | 14,209 | 2,583 |
| DIETARY EXPENSES | 382,346 | 0 | 323,529 | 58,817 |
| USER FEE EXPENSE | 613,080 | 0 | 518,768 | 94,312 |
| STAFF RECRUITMENT | 54,542 | 0 | 46,152 | 8,390 |
| MISCELLANEOUS EXPENSE | 560,418 | 0 | 489,247 | 71,171 |
| HOUSEKEEPING EXPENSES | 445,100 | 0 | 376,629 | 68,471 |
| PHARMACY EXPENSES | 62,076 | 0 | 52,527 | 9,549 |
| REHAB EXPENSE | 448,867 | 0 | 379,817 | 69,050 |
| BAD DEBT EXPENSE | 100,427 | 0 | 84,978 | 15,449 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT SERVICE REVENUE | 10,699,767 | 10,699,767 | |
| MISCELLANEOUS INCOME | 8,844 | 8,844 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUES TO RELATED PARTIES | 0 | 6,595 |
| RESIDENT FUNDS | 0 | 32,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 561,159 | 0 | 474,834 | 86,325 |
| INVESTMENT MANAGEMENT FEES | 17,773 | 17,773 | 0 | 0 |
| OTHER FEES | 10,109 | 0 | 8,554 | 1,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 446,458 | 0 | 377,778 | 68,680 |