| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING COSTS | 10,000 | 10,000 | ||
| TAX PREPARATION | 1,080 | 1,080 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FNZ TRUST | PURCHASE | 815,333 | 804,492 | 10,841 | ||||||
| FNZ TRUST | PURCHASE | 3,215,428 | 2,961,272 | 254,156 | ||||||
| PERSHING | PURCHASE | 139,102 | 168,808 | -29,706 | ||||||
| PERSHING | PURCHASE | 735,359 | 633,679 | 101,680 | ||||||
| PERSHING | PURCHASE | 811 | 885 | -74 | ||||||
| PERSHING | PURCHASE | 590 | 590 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HIGH YIELD BONDS | 325,081 | 299,715 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MULTI MANAGER | ||
| HAMLIN HIGH YIELD TAXABLE | ||
| COMMON STOCK | ||
| COMMON - UTILITIES | 105,982 | 113,448 |
| COMMON - TRANSPORTATION | 1,020 | 2,837 |
| COMMON - SERVICE INDUSTRIES | 6,151 | 5,354 |
| COMMON - REAL ESTATE | 52,191 | 47,341 |
| COMMON - MISSING INDUSTRIES | 4,623 | 6,005 |
| COMMON - MATERIALS | 157,391 | 208,971 |
| COMMON - INFORMATION TECH | 639,134 | 1,142,313 |
| COMMON - INDUSTRIALS | 587,819 | 756,001 |
| COMMON - HEALTH CARE | 524,705 | 745,741 |
| COMMON - FINANCIALS | 507,675 | 634,697 |
| COMMON - ENERGY | 144,329 | 192,233 |
| COMMON - CONSUMER STAPLES | 458,246 | 498,939 |
| COMMON - CONSUMER DISCRETIONARY | 314,673 | 442,872 |
| COMMON - COMMUNICATION SERVICES | 246,190 | 352,812 |
| CHARLES SCHWAB | ||
| CASH RESERVE | ||
| CAPITAL GUARDIAN GLOABAL EX EM | ||
| APERIO GLOBAL QUALITY |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NIS PREFERRED STOCK FUND | AT COST | ||
| RUSU FAMILY OFFICE | AT COST | 6,082 | 15,265 |
| MUTUAL FUNDS - CORE BOND | AT COST | 144,208 | 145,482 |
| MUTUAL FUNDS - DIVERSIFIED EMRG MRKT | AT COST | 400,000 | 407,269 |
| ETF - CORE BOND | AT COST | 805,757 | 822,540 |
| ETF - DIVERSIFIED EQUITY | AT COST | 1,470,101 | 2,242,678 |
| ETF - DIVERSIFIED FRNG EQUITY | AT COST | 385,659 | 441,887 |
| ETF - FOREIGN LARGE CAP | AT COST | 560,174 | 576,668 |
| ETF - GLOBAL EQUITY | AT COST | 1,696,984 | 2,465,416 |
| ETF - US SMALL CAP | AT COST | 249,885 | 341,006 |
| ROUNDING | AT COST | 2 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 1,543,966 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 31 | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RUSU FAMILY OFFICE | 8,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES-SAGEWORTH AND O | ||||
| PERSHING FEE | ||||
| FNZ TRUST - STATE STREET | ||||
| SAGEWORTH FEES | 51,209 | 51,209 | ||
| CUSTODY FEES | 42,090 | 42,090 | ||
| ADR FEES | 993 | 993 | ||
| ANNUAL TAX LETTER | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 115 | 115 | ||
| TAXES PAID | 7,161 | 7,161 | ||
| FOREIGN TAXES PAID - FNZ | 5,988 | 5,988 | ||
| FOREIGN TAXES PAID - PERSHING | 7,161 | 7,161 |