| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,625 | 2,313 | 2,312 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LENOVO THINKSERVER | 2017-06-14 | 3,323 | 1,661 | 200DB | 5.000000000000 | 0 | 0 | ||
| ALLWORK PHONE SYSTEM | 2017-04-05 | 3,378 | 1,463 | 200DB | 7.000000000000 | 151 | 0 | ||
| BLACKBAUD SOFTWARE | 2018-05-02 | 4,871 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2019-06-07 | 5,115 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2019-07-08 | 6,000 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2019-09-16 | 1,335 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2020-04-20 | 5,371 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2020-06-15 | 6,000 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2021-04-30 | 5,639 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2022-04-20 | 5,621 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2023-04-26 | 6,363 | 200DB | 3.000000000000 | 5,514 | 0 | |||
| COPIER/SCANNER/PRINTER | 2023-10-19 | 3,103 | 200DB | 5.000000000000 | 2,606 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OTHER INCOME | PURCHASED | 1,209 | COST | 0 | 1,209 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN CORPORATE BONDS | 3,318,273 | 3,257,949 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN CORPORATE STOCKS | 4,277,367 | 7,573,964 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 349,246 | 430,560 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LENOVO THINKSERVER | 3,323 | 3,323 | 0 | |
| ALLWORK PHONE SYSTEM | 3,378 | 3,303 | 75 | |
| BLACKBAUD SOFTWARE | 4,871 | 4,871 | 0 | |
| BLACKBAUD SOFTWARE | 5,115 | 5,115 | 0 | |
| BLACKBAUD SOFTWARE | 6,000 | 6,000 | 0 | |
| BLACKBAUD SOFTWARE | 1,335 | 1,335 | 0 | |
| BLACKBAUD SOFTWARE | 5,371 | 5,371 | 0 | |
| BLACKBAUD SOFTWARE | 6,000 | 6,000 | 0 | |
| BLACKBAUD SOFTWARE | 5,639 | 5,639 | 0 | |
| BLACKBAUD SOFTWARE | 5,621 | 5,621 | 0 | |
| BLACKBAUD SOFTWARE | 6,363 | 5,514 | 849 | |
| COPIER/SCANNER/PRINTER | 3,103 | 2,606 | 497 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 250 | 0 | 250 | |
| FILING FEE | 15 | 0 | 15 | |
| INSURANCE | 8,195 | 8,195 | 0 | |
| LOSS FROM PASSTHROUGH | 11,996 | 11,996 | 0 | |
| MEALS | 267 | 0 | 267 | |
| OFFICE EXPENSE | 3,474 | 0 | 3,474 | |
| POSTAGE | 980 | 0 | 980 | |
| TELEPHONE | 1,593 | 0 | 1,593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 149 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 67,675 | 67,675 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 23,133 | 0 | 23,133 | |
| FOREIGN TAX | 2,177 | 2,177 | 0 |