| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,179 | 0 | 0 | 2,179 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENT | 2012-02-03 | 10,000 | 7,203 | 150DB | 15.000000000000 | 622 | 0 | 667 | |
| LAND IMPROVEMENT | 2012-05-30 | 3,800 | 2,736 | 150DB | 15.000000000000 | 236 | 0 | 253 | |
| LAND IMPROVEMENT | 2012-06-09 | 8,500 | 6,122 | 150DB | 15.000000000000 | 528 | 0 | 567 | |
| LAND IMPROVEMENT | 2012-07-08 | 6,400 | 4,611 | 150DB | 15.000000000000 | 398 | 0 | 427 | |
| LAND IMPROVEMENT | 2012-07-22 | 800 | 577 | 150DB | 15.000000000000 | 50 | 0 | 53 | |
| LAND IMPROVEMENT | 2012-07-26 | 800 | 577 | 150DB | 15.000000000000 | 50 | 0 | 53 | |
| LAND IMPROVEMENT | 2012-07-31 | 2,700 | 1,946 | 150DB | 15.000000000000 | 168 | 0 | 180 | |
| LAND IMPROVEMENT | 2012-08-20 | 500 | 360 | 150DB | 15.000000000000 | 31 | 0 | 33 | |
| LAND IMPROVEMENT | 2012-08-29 | 2,000 | 1,440 | 150DB | 15.000000000000 | 124 | 0 | 133 | |
| LAND IMPROVEMENT | 2012-11-17 | 4,200 | 3,025 | 150DB | 15.000000000000 | 261 | 0 | 280 | |
| LAND IMPROVEMENT | 2012-11-26 | 4,900 | 3,530 | 150DB | 15.000000000000 | 304 | 0 | 327 | |
| LAND IMPROVEMENT | 2012-10-19 | 6,955 | 5,009 | 150DB | 15.000000000000 | 432 | 0 | 464 | |
| LAND | 2013-03-26 | 275,000 | L | 0 | 0 | 0 | |||
| CAPITALIZED BUILDING EXPENSE | 2013-07-10 | 8,000 | 1,939 | SL | 39.000000000000 | 205 | 0 | 205 | |
| CAPITALIZED BUILDING EXPENSE | 2013-10-03 | 8,000 | 1,888 | SL | 39.000000000000 | 205 | 0 | 205 | |
| CAPITALIZED BUILDING EXPENSE | 2014-04-15 | 3,977 | 888 | SL | 39.000000000000 | 102 | 0 | 102 | |
| CAPITALIZED BUILDING EXPENSE | 2014-04-15 | 50,000 | 11,164 | SL | 39.000000000000 | 1,282 | 0 | 1,282 | |
| LAND IMPROVEMENT | 2012-05-18 | 6,000 | 4,322 | 150DB | 15.000000000000 | 373 | 0 | 400 | |
| CAPITALIZED BUILDING EXPENSE | 2014-06-06 | 433 | 94 | SL | 39.000000000000 | 11 | 0 | 11 | |
| CAPITALIZED BUILDING EXPENSE | 2014-06-09 | 80,000 | 17,519 | SL | 39.000000000000 | 2,051 | 0 | 2,051 | |
| CAPITALIZED BUILDING EXPENSE | 2014-06-21 | 306 | 68 | SL | 39.000000000000 | 8 | 0 | 8 | |
| CAPITALIZED BUILDING EXPENSE | 2014-07-03 | 90,000 | 19,522 | SL | 39.000000000000 | 2,308 | 0 | 2,308 | |
| CAPITALIZED BUILDING EXPENSE | 2014-07-16 | 2,332 | 507 | SL | 39.000000000000 | 60 | 0 | 60 | |
| CAPITALIZED BUILDING EXPENSE | 2014-08-30 | 80,000 | 17,177 | SL | 39.000000000000 | 2,051 | 0 | 2,051 | |
| CAPITALIZED BUILDING EXPENSE | 2014-09-10 | 2,332 | 497 | SL | 39.000000000000 | 60 | 0 | 60 | |
| CAPITALIZED BUILDING EXPENSE | 2014-09-12 | 296 | 66 | SL | 39.000000000000 | 8 | 0 | 8 | |
| CAPITALIZED BUILDING EXPENSE | 2014-10-23 | 65,000 | 13,683 | SL | 39.000000000000 | 1,667 | 0 | 1,667 | |
| CAPITALIZED BUILDING EXPENSE | 2014-11-07 | 12,834 | 2,673 | SL | 39.000000000000 | 329 | 0 | 329 | |
| CAPITALIZED BUILDING EXPENSE | 2014-11-08 | 2,448 | 512 | SL | 39.000000000000 | 63 | 0 | 63 | |
| CAPITALIZED BUILDING EXPENSE | 2014-11-17 | 12,834 | 2,673 | SL | 39.000000000000 | 329 | 0 | 329 | |
| CAPITALIZED BUILDING EXPENSE | 2014-11-23 | 6,594 | 1,373 | SL | 39.000000000000 | 169 | 0 | 169 | |
| LAND IMPROVEMENT | 2013-08-22 | 5,195 | 3,487 | 150DB | 15.000000000000 | 311 | 0 | 346 | |
| CAPITALIZED BUILDING EXPENSE | 2013-08-22 | 8,000 | 1,922 | SL | 39.000000000000 | 205 | 0 | 205 | |
| CAPITALIZED BUILDING EXPENSE | 2014-12-13 | 3,400 | 700 | SL | 39.000000000000 | 87 | 0 | 87 | |
| LAND IMPROVEMENT | 2013-10-15 | 6,000 | 3,974 | 150DB | 15.000000000000 | 368 | 0 | 400 | |
| LAND IMPROVEMENT | 2013-10-17 | 2,200 | 1,458 | 150DB | 15.000000000000 | 135 | 0 | 147 | |
| CAPITALIZED BUILDING EXPENSE | 2013-10-28 | 1,000 | 239 | SL | 39.000000000000 | 26 | 0 | 26 | |
| CAPITALIZED BUILDING EXPENSE | 2013-12-13 | 2,008 | 461 | SL | 39.000000000000 | 51 | 0 | 51 | |
| CAPITALIZED BUILDING EXPENSE | 2013-12-29 | 500 | 118 | SL | 39.000000000000 | 13 | 0 | 13 | |
| CAPITALIZED BUILDING EXPENSE | 2014-03-03 | 1,416 | 317 | SL | 39.000000000000 | 36 | 0 | 36 | |
| CAPITALIZED BUILDING EXPENSE | 2015-07-30 | 1,800 | 343 | SL | 39.000000000000 | 46 | 0 | 46 | |
| CAPITALIZED BUILDING EXPENSE | 2015-08-04 | 8,000 | 1,512 | SL | 39.000000000000 | 205 | 0 | 205 | |
| CAPITALIZED BUILDING EXPENSE | 2014-05-22 | 870 | 190 | SL | 39.000000000000 | 22 | 0 | 22 | |
| CAPITALIZED BUILDING EXPENSE | 2015-03-15 | 65 | 15 | SL | 39.000000000000 | 2 | 0 | 2 | |
| CAPITALIZED BUILDING EXPENSE | 2015-07-19 | 500 | 97 | SL | 39.000000000000 | 13 | 0 | 13 | |
| CAPITALIZED BUILDING EXPENSE | 2014-12-04 | 12,834 | 2,646 | SL | 39.000000000000 | 329 | 0 | 329 | |
| CAPITALIZED BUILDING EXPENSE | 2014-12-10 | 75,000 | 15,464 | SL | 39.000000000000 | 1,923 | 0 | 1,923 | |
| CAPITALIZED BUILDING EXPENSE | 2015-01-15 | 63,775 | 13,012 | SL | 39.000000000000 | 1,635 | 0 | 1,635 | |
| CAPITALIZED BUILDING EXPENSE | 2015-02-12 | 60,000 | 12,112 | SL | 39.000000000000 | 1,538 | 0 | 1,538 | |
| CAPITALIZED BUILDING EXPENSE | 2015-03-24 | 30,000 | 5,992 | SL | 39.000000000000 | 769 | 0 | 769 | |
| CAPITALIZED BUILDING EXPENSE | 2015-04-25 | 27,993 | 5,534 | SL | 39.000000000000 | 718 | 0 | 718 | |
| CAPITALIZED BUILDING EXPENSE | 2015-05-05 | 30,000 | 5,864 | SL | 39.000000000000 | 769 | 0 | 769 | |
| CAPITALIZED BUILDING EXPENSE | 2015-07-03 | 28,946 | 5,534 | SL | 39.000000000000 | 742 | 0 | 742 | |
| CAPITALIZED BUILDING EXPENSE | 2015-10-09 | 8,965 | 1,658 | SL | 39.000000000000 | 230 | 0 | 230 | |
| CAPITALIZED BUILDING EXPENSE | 2016-03-08 | 2,000 | 347 | SL | 39.000000000000 | 51 | 0 | 51 | |
| CAPITALIZED BUILDING EXPENSE | 2016-03-16 | 900 | 156 | SL | 39.000000000000 | 23 | 0 | 23 | |
| CAPITALIZED BUILDING EXPENSE | 2016-03-16 | 1,000 | 176 | SL | 39.000000000000 | 26 | 0 | 26 | |
| CAPITALIZED BUILDING EXPENSE | 2016-03-20 | 1,700 | 299 | SL | 39.000000000000 | 44 | 0 | 44 | |
| CAPITALIZED BUILDING EXPENSE | 2016-03-27 | 1,400 | 244 | SL | 39.000000000000 | 36 | 0 | 36 | |
| CAPITALIZED BUILDING EXPENSE | 2016-04-22 | 1,830 | 315 | SL | 39.000000000000 | 47 | 0 | 47 | |
| CAPITALIZED BUILDING EXPENSE | 2016-05-02 | 1,000 | 172 | SL | 39.000000000000 | 26 | 0 | 26 | |
| CAPITALIZED BUILDING EXPENSE | 2016-08-21 | 1,500 | 242 | SL | 39.000000000000 | 38 | 0 | 38 | |
| CAPITALIZED BUILDING EXPENSE | 2016-09-26 | 1,500 | 239 | SL | 39.000000000000 | 38 | 0 | 38 | |
| CAPITALIZED BUILDING EXPENSE | 2017-03-08 | 1,600 | 237 | SL | 39.000000000000 | 41 | 0 | 41 | |
| CAPITALIZED BUILDING EXPENSE | 2018-03-06 | 3,000 | 369 | SL | 39.000000000000 | 77 | 0 | 77 | |
| CAPITALIZED BUILDING EXPENSE | 2018-03-14 | 3,000 | 369 | SL | 39.000000000000 | 77 | 0 | 77 | |
| CAPITALIZED BUILDING EXPENSE | 2018-03-17 | 2,000 | 245 | SL | 39.000000000000 | 51 | 0 | 51 | |
| CAPITALIZED BUILDING EXPENSE | 2018-06-28 | 4,000 | 468 | SL | 39.000000000000 | 103 | 0 | 103 | |
| CAPITALIZED BUILDING EXPENSE | 2018-07-27 | 1,905 | 218 | SL | 39.000000000000 | 49 | 0 | 49 | |
| CAPITALIZED BUILDING EXPENSE | 2018-08-14 | 3,036 | 341 | SL | 39.000000000000 | 78 | 0 | 78 | |
| CAPITALIZED BUILDING EXPENSE | 2018-08-29 | 4,779 | 538 | SL | 39.000000000000 | 123 | 0 | 123 | |
| CAPITALIZED BUILDING EXPENSE | 2019-06-30 | 5,552 | 503 | SL | 39.000000000000 | 142 | 0 | 142 | |
| CAPITALIZED BUILDING EXPENSE | 2019-07-20 | 3,387 | 301 | SL | 39.000000000000 | 87 | 0 | 87 | |
| CAPITALIZED BUILDING EXPENSE | 2020-01-15 | 2,200 | 166 | SL | 39.000000000000 | 56 | 0 | 56 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENT | 10,000 | 7,825 | 2,175 | |
| LAND IMPROVEMENT | 3,800 | 2,972 | 828 | |
| LAND IMPROVEMENT | 8,500 | 6,650 | 1,850 | |
| LAND IMPROVEMENT | 6,400 | 5,009 | 1,391 | |
| LAND IMPROVEMENT | 800 | 627 | 173 | |
| LAND IMPROVEMENT | 800 | 627 | 173 | |
| LAND IMPROVEMENT | 2,700 | 2,114 | 586 | |
| LAND IMPROVEMENT | 500 | 391 | 109 | |
| LAND IMPROVEMENT | 2,000 | 1,564 | 436 | |
| LAND IMPROVEMENT | 4,200 | 3,286 | 914 | |
| LAND IMPROVEMENT | 4,900 | 3,834 | 1,066 | |
| LAND IMPROVEMENT | 6,955 | 5,441 | 1,514 | |
| LAND | 275,000 | 0 | 275,000 | |
| CAPITALIZED BUILDING EXPENSE | 8,000 | 2,144 | 5,856 | |
| CAPITALIZED BUILDING EXPENSE | 8,000 | 2,093 | 5,907 | |
| CAPITALIZED BUILDING EXPENSE | 3,977 | 990 | 2,987 | |
| CAPITALIZED BUILDING EXPENSE | 50,000 | 12,446 | 37,554 | |
| LAND IMPROVEMENT | 6,000 | 4,695 | 1,305 | |
| CAPITALIZED BUILDING EXPENSE | 433 | 105 | 328 | |
| CAPITALIZED BUILDING EXPENSE | 80,000 | 19,570 | 60,430 | |
| CAPITALIZED BUILDING EXPENSE | 306 | 76 | 230 | |
| CAPITALIZED BUILDING EXPENSE | 90,000 | 21,830 | 68,170 | |
| CAPITALIZED BUILDING EXPENSE | 2,332 | 567 | 1,765 | |
| CAPITALIZED BUILDING EXPENSE | 80,000 | 19,228 | 60,772 | |
| CAPITALIZED BUILDING EXPENSE | 2,332 | 557 | 1,775 | |
| CAPITALIZED BUILDING EXPENSE | 296 | 74 | 222 | |
| CAPITALIZED BUILDING EXPENSE | 65,000 | 15,350 | 49,650 | |
| CAPITALIZED BUILDING EXPENSE | 12,834 | 3,002 | 9,832 | |
| CAPITALIZED BUILDING EXPENSE | 2,448 | 575 | 1,873 | |
| CAPITALIZED BUILDING EXPENSE | 12,834 | 3,002 | 9,832 | |
| CAPITALIZED BUILDING EXPENSE | 6,594 | 1,542 | 5,052 | |
| LAND IMPROVEMENT | 5,195 | 3,798 | 1,397 | |
| CAPITALIZED BUILDING EXPENSE | 8,000 | 2,127 | 5,873 | |
| CAPITALIZED BUILDING EXPENSE | 3,400 | 787 | 2,613 | |
| LAND IMPROVEMENT | 6,000 | 4,342 | 1,658 | |
| LAND IMPROVEMENT | 2,200 | 1,593 | 607 | |
| CAPITALIZED BUILDING EXPENSE | 1,000 | 265 | 735 | |
| CAPITALIZED BUILDING EXPENSE | 2,008 | 512 | 1,496 | |
| CAPITALIZED BUILDING EXPENSE | 500 | 131 | 369 | |
| CAPITALIZED BUILDING EXPENSE | 1,416 | 353 | 1,063 | |
| CAPITALIZED BUILDING EXPENSE | 1,800 | 389 | 1,411 | |
| CAPITALIZED BUILDING EXPENSE | 8,000 | 1,717 | 6,283 | |
| CAPITALIZED BUILDING EXPENSE | 870 | 212 | 658 | |
| CAPITALIZED BUILDING EXPENSE | 65 | 17 | 48 | |
| CAPITALIZED BUILDING EXPENSE | 500 | 110 | 390 | |
| CAPITALIZED BUILDING EXPENSE | 12,834 | 2,975 | 9,859 | |
| CAPITALIZED BUILDING EXPENSE | 75,000 | 17,387 | 57,613 | |
| CAPITALIZED BUILDING EXPENSE | 63,775 | 14,647 | 49,128 | |
| CAPITALIZED BUILDING EXPENSE | 60,000 | 13,650 | 46,350 | |
| CAPITALIZED BUILDING EXPENSE | 30,000 | 6,761 | 23,239 | |
| CAPITALIZED BUILDING EXPENSE | 27,993 | 6,252 | 21,741 | |
| CAPITALIZED BUILDING EXPENSE | 30,000 | 6,633 | 23,367 | |
| CAPITALIZED BUILDING EXPENSE | 28,946 | 6,276 | 22,670 | |
| CAPITALIZED BUILDING EXPENSE | 8,965 | 1,888 | 7,077 | |
| CAPITALIZED BUILDING EXPENSE | 2,000 | 398 | 1,602 | |
| CAPITALIZED BUILDING EXPENSE | 900 | 179 | 721 | |
| CAPITALIZED BUILDING EXPENSE | 1,000 | 202 | 798 | |
| CAPITALIZED BUILDING EXPENSE | 1,700 | 343 | 1,357 | |
| CAPITALIZED BUILDING EXPENSE | 1,400 | 280 | 1,120 | |
| CAPITALIZED BUILDING EXPENSE | 1,830 | 362 | 1,468 | |
| CAPITALIZED BUILDING EXPENSE | 1,000 | 198 | 802 | |
| CAPITALIZED BUILDING EXPENSE | 1,500 | 280 | 1,220 | |
| CAPITALIZED BUILDING EXPENSE | 1,500 | 277 | 1,223 | |
| CAPITALIZED BUILDING EXPENSE | 1,600 | 278 | 1,322 | |
| CAPITALIZED BUILDING EXPENSE | 3,000 | 446 | 2,554 | |
| CAPITALIZED BUILDING EXPENSE | 3,000 | 446 | 2,554 | |
| CAPITALIZED BUILDING EXPENSE | 2,000 | 296 | 1,704 | |
| CAPITALIZED BUILDING EXPENSE | 4,000 | 571 | 3,429 | |
| CAPITALIZED BUILDING EXPENSE | 1,905 | 267 | 1,638 | |
| CAPITALIZED BUILDING EXPENSE | 3,036 | 419 | 2,617 | |
| CAPITALIZED BUILDING EXPENSE | 4,779 | 661 | 4,118 | |
| CAPITALIZED BUILDING EXPENSE | 5,552 | 645 | 4,907 | |
| CAPITALIZED BUILDING EXPENSE | 3,387 | 388 | 2,999 | |
| CAPITALIZED BUILDING EXPENSE | 2,200 | 222 | 1,978 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,402 | 0 | 0 | 4,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEES | 1,300 | 0 | 0 | 1,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 17,673 | 0 | 0 | 17,673 |