| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 71,084 | 14,216 | 56,868 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS CORPORATE BONDS - BANK OF MONTREAL | 720,411 | 720,411 |
| MS CORPORATE BONDS - TOYOTA MOTOR CREDIT CORP | 526,412 | 526,412 |
| MS CORPORATE BONDS - GILEAD SCIENCES INC | 711,468 | 711,468 |
| MS CORPORATE BONDS - ABBVIE INC | 714,546 | 714,546 |
| MS CORPORATE BONDS - AMERICAN HONDA FINANCE CORP | 731,074 | 731,074 |
| MS CORPORATE BONDS - ROYAL BANK OF CANADA | 719,207 | 719,207 |
| MS CORPORATE BONDS - AMERICAN EXPRESS CO | 727,661 | 727,661 |
| MS CORPORATE BONDS - HONEYWELL INTERNATIONAL INC | 722,233 | 722,233 |
| MS CORPORATE BONDS - AMAZON.COM INC | 724,199 | 724,199 |
| MS CORPORATE BONDS - WALT DISNEY CO/THE | 727,500 | 727,500 |
| MS CORPORATE BONDS - NEXTERA ENERGY CAPITAL HOLDINGS INC | 703,827 | 703,827 |
| MS CORPORATE BONDS - WELLS FARGO & CO | 711,241 | 711,241 |
| MS CORPORATE BONDS - CATERPILLAR FINANCIAL SERVICES CORP | 714,907 | 714,907 |
| MS CORPORATE BONDS - TORONTO-DOMINION BANK/THE1 | 704,462 | 704,462 |
| MS CORPORATE BONDS - UNITEDHEALTH GROUP INC | 509,635 | 509,635 |
| MS CORPORATE BONDS - BANK OF NOVA SCOTIA/THE | 709,602 | 709,602 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BETTOR CAPITAL FUND | FMV | 2,887,383 | 2,783,545 |
| BRACEBRIDGE - BIL FUND | FMV | 8,000,000 | 9,175,102 |
| CONTINUUM HEALTH VENTURES | FMV | 450,000 | 409,803 |
| DIGITAL FUEL CAPITAL FUND I LP | FMV | 1,022,967 | 1,366,978 |
| FLYBRIDGE 2019 LEADERS LP | FMV | 231,109 | 228,705 |
| FLYBRIDGE 2022 LP | FMV | 442,591 | 434,394 |
| FLYBRIDGE OPPORTUNITIES 2022 | FMV | 130,085 | 128,479 |
| FORGELIGHT (UNIVISION) INVESTORS II LLC | FMV | 2,002,077 | 2,219,969 |
| GRIFFIN GAMING PARTNERS II LP | FMV | 592,691 | 656,181 |
| HILL CITY OFFSHORE FUND | FMV | 3,000,000 | 4,576,162 |
| ITHAN CREEK LP | FMV | 5,000,000 | 5,561,225 |
| ORVIETO FUND I LP | FMV | 7,521,100 | 7,521,100 |
| PAR GROUP II, L.P. | FMV | 35,453,336 | 35,453,336 |
| POWERHOUSE CAPITAL I L.P. | FMV | 308,716 | 333,965 |
| PRI - SOCIAL FINANCE CT - UP FUND | FMV | 240,471 | 191,904 |
| PRI- KIVA REFUGEE INVESTMENT FUND LLC | FMV | 248,843 | 276,904 |
| SELVA II LP | FMV | 86,739 | 82,367 |
| FL (FORGELIGHT) TVUN III LLC | FMV | 4,073,988 | 5,661,993 |
| JONES STREET INVESTMENT FUND II | FMV | 3,740,884 | 3,820,005 |
| CRAWFORD CAPITAL PARTNERS LP | FMV | 4,969,591 | 4,969,591 |
| LARP HOLDINGS LLC | FMV | 13,914,368 | 15,698,135 |
| LEGACY RIDGE CAPITAL PARTNERS EQUITY FUND I | FMV | 1,249,057 | 1,249,057 |
| NEWPATH PARTNERS III | FMV | 49,908 | 53,815 |
| TIMBERLANE ACQUISITION FUND LLC | FMV | 1,168,211 | 1,752,563 |
| MS MUTUAL FUNDS - MSILF PRIME PTF INST (MPFXX) | FMV | 85,834 | 85,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 166,366 | 0 | 166,366 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FILM PROJECT | 104,004 | 104,004 | 104,004 |
| PROGRAM RELATED INVESTMENT - WORKAROUND | 25,000 | 25,000 | 25,000 |
| PROGRAM RELATED INVESTMENT - LOAN RECEIVABLE - KIVA USER FUNDS | 100,000 | 100,000 | 100,000 |
| PROGRAM RELATED INVESTMENT - CENTER FOR ECONOMIC OPPORTUNITY FUND | 275,000 | 274,375 | 274,375 |
| DUE FROM PAR GROUP II, L.P. | 25,000,000 | 15,000,000 | 15,000,000 |
| DUE FROM OTHERS | 0 | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 1,296,722 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS RELATED TO PORTFOLIO INCOME FROM PASSTHROUGH | 541,296 | 541,296 | 0 | |
| MEALS | 33,980 | 0 | 33,980 | |
| INSURANCE | 1,187 | 0 | 1,187 | |
| BANK FEES | 524 | 0 | 524 | |
| UTILITIES | 4,216 | 0 | 4,216 | |
| DUES & SUBSCRIPTIONS | 1,321 | 0 | 1,321 | |
| OFFICE SUPPLIES | 4,199 | 0 | 4,199 | |
| PARKING | 3,555 | 0 | 3,555 | |
| POSTAGE | 19 | 0 | 19 | |
| OFFICE EXPENSES | 25,421 | 0 | 25,421 | |
| INVESTMENT FEES | 22,090 | 22,090 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH ORDINARY INCOME | 1,221,327 | 1,116,284 | 1,221,327 |
| PASSTHROUGH INCOME (LOSS) | -1,422,953 | -365,976 | -1,422,953 |
| PASSTHROUGH INTEREST INCOME | 1,454,263 | 1,454,263 | 1,454,263 |
| PASSTHROUGH DIVIDEND INCOME | 809,094 | 809,094 | 809,094 |
| MORGAN STANLEY ACCRUED MARKET DISCOUNT | 8,250 | 8,250 | 8,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 21,812 | 23,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 323,803 | 0 | 323,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 715,182 | 0 | 715,182 | |
| FOREIGN TAXES - FROM PASSTHROUGH | 3,176 | 3,176 | 0 | |
| MASSACHUSETTS TAXES | 110,500 | 0 | 110,500 |