| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE NT2-122771 | Purchased | 6,255 | 520 | FMV | 5,735 | |||||
| SEE NT2-122771 | Purchased | 28,959 | 3,504 | FMV | 25,455 | |||||
| 35,919.870 SHARES OF MFC INTERNATIONAL FUND LLC | Purchased | 555,000 | 394,324 | FMV | 160,676 | |||||
| 30,703.130 SHARES OF MFC LARGE CAP FUND LLC | Purchased | 690,000 | 307,031 | FMV | 382,969 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC TAXABLE BOND FUND LLC | 1,436,781 | 1,492,665 |
| MFC HIGH YIELD BOND FUND | 658,212 | 857,184 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC EMERGING MKTS FUND LLC | 872,500 | 1,074,308 |
| MF HOPE VENTURE III LLC | 1 | 552,985 |
| MF HOPE VENTURE IV LLC | 1 | 1,987,457 |
| MF HOPE VENTURE V LLC | 944,255 | 2,568,271 |
| MF HOPE VENTURE VI LLC | 1,288,000 | 1,706,265 |
| MF HOPE VENTURE VII LLC | 422,000 | 386,251 |
| MFC INTERNATIONAL FUND LLC | 1,253,260 | 2,011,364 |
| MFC SMALL CAP FUND LLC | 307,235 | 602,728 |
| MFC LARGE CAP FUND LLC | 1,039,989 | 2,643,573 |
| MFC HEDGE FUND LLC | 2,576,839 | 3,282,389 |
| MFC INFLATION PROTECTION FUND LLC | 1,303,610 | 1,977,791 |
| MFB NI GOVERNMENT ASSETS PORTFOLIO | 11,286 | 11,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| C3 LEGAL LLC LEGAL FEES | 280 | 280 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | -166,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & MEMBERSHIP | 1,855 | 1,855 | ||
| POSTAGE | 29 | 29 | ||
| PROFESSIONAL DEVELOPMENT | 884 | 884 | ||
| INSURANCE EXPENSES | 2,250 | 2,250 | ||
| MOBILE & CONFERENCE CALLS | 43 | 43 | ||
| CT CORPORATION SYSTEM | 69 | 69 | ||
| FROM K-1 MFC LARGE VALUE FUND LLC | 15,557 | |||
| FROM K-1 MFC SMALL VALUE FUND LLC | 6,900 | |||
| FROM K-1 - MFC INFLATION PROTECTION FUND LLC | 5,105 | |||
| FROM K-1 MFC INTERNATIONAL FUND LLC | 17,408 | |||
| FROM K-1 MFC INTERNATIONAL EMERGING MKTS FUND LLC | 13,669 | |||
| FROM K-1 MFC HIGH YIELD BOND FUND LLC | 3,099 | |||
| FROM K-1 MFC HEDGE FUND LLC | 5,526 | |||
| FROM K-1 MFC TAXABLE BOND FUND LLC | 9,416 | |||
| FROM K-1 MF HOPE VENTURE III LLC | 6,424 | |||
| FROM K-1 MF HOPE VENTURE IV LLC | 26,540 | |||
| FROM K-1 MF HOPE VENTURE V LLC | 44,562 | |||
| FROM K-1 MF HOPE VENTURE VI LLC | 47,701 | |||
| FROM K-1 MF HOPE VENTURE VII LLC | 37,483 | |||
| FROM K-1 MF HOPE VENTURE VIII LLC | 2,613 | |||
| DELAWARE SECRETARY OR STATE | 300 | 300 | ||
| DATABASE | 1,125 | 1,125 | ||
| MISCELANEOUS | 26 | 26 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 MF HOPE VENTURE III LLC | 307 | ||
| FROM K-1 MF HOPE VENTURE IV LLC | 6,521 | ||
| FROM K-1 MF HOPE VENTURE V LLC | 12,206 | ||
| FROM K-1 MF HOPE VENTURE VI LLC | -4,824 | ||
| FROM K-1 MF HOPE VENTURE VII LLC | -24 | ||
| FROM K-1 MF HOPE VENTURE VIII LLC | 47 | ||
| FROM K-1 MFC INTERNATIONAL FUND LLC | 347 | ||
| FROM K-1 MFC INTERNATIONAL EMERGING MRKTS FUND LLC | 4,257 | ||
| FROM K-1 MFC HEDGE FUND LLC | 125,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE BENIDA GROUP LLC MANAGEMENT SERVICES | 74,820 | 74,820 | ||
| NORTHERN TRUST SERVICE FEES | 1,940 | 1,940 | ||
| THE BENIDA GROUP LLC INVESTMENT SERVICES | 97,330 | 97,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 MFC LARGE CAP FUND LLC | 262 | |||
| FROM K-1 MFC SMALL VALUE FUND LLC | 76 | |||
| FROM K-1 MFC INFLATION PROTECTION FUND LLC | 996 | |||
| FROM K-1 MFC INTERNATIONAL FUND LLC | 12,825 | |||
| FROM K-1 MFC INTERNATIONAL EMERGING MKTS FUND LLC | 2,625 | |||
| FROM K-1 MF HOPE VENTURES III LLC | 46 | |||
| FROM K-1 MF HOPE VENTURES IV LLC | 409 | |||
| FROM K-1 MF HOPE VENTURES V LLC | 500 | |||
| FROM K-1 MF HOPE VENTURES VI LLC | 65 | |||
| FROM K-1 MF HOPE VENTURES VII LLC | 1 | |||
| ESTIMATE TAX PAYMENT | 5,000 |