| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 12,135,764 | 13,123,973 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CRESTONE ADVISED PORTFOLIO | 768,931 | 444,661 | |
| TIGER GLOBAL PIP | 9,064,260 | 7,841,729 | |
| WEATHERFLOW OFF SHORE | 969,300 | 1,444,055 | |
| MIDDLE TENNESSEE FOUNDATION | 160,117 | 160,117 | |
| EARTH FX | 300,000 | 300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 107,292 | 98,316 | 10,729 | |
| OFFICE EXPENSE | 119,805 | 97,987 | 11,981 | |
| MEALS AND ENTERTAINMENT | 7,038 | 2,861 | 704 | |
| PUBLIC RELATIONS | 63,229 | 62,162 | 6,323 | |
| TELEPHONE | 13,122 | 668 | 1,312 | |
| CLEANING AND MAINTENANCE | 64,548 | 64,548 | ||
| REPAIRS | 250,473 | 250,473 | ||
| UTILITIES | 76,189 | 76,189 | ||
| CONTRACT LABOR | 118,055 | 117,392 | ||
| SECURITY | 99,084 | 99,084 | ||
| BANK CHARGES | 3,648 | 3,494 | ||
| LICENSES AND PERMITS | 10,605 | 10,585 | ||
| RR COGS EXPENSE | 142,062 | 142,062 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Ordinary Income | 2,058 | 2,058 | |
| Passthrough Royalties | 4,737 | 4,737 | |
| Passthrough Other Portfolio Income | -107,962 | -107,962 | |
| Tax-Exempt Income | 58 | ||
| Other Income from Creekside | 18,794 | 18,794 | |
| Riverside Revival Event Income | 409,511 | 409,511 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN ACCOUNT (LINE OF CREDIT | 1,242,693 | 1,170,996 |
| TENNANT SECURITY DEPOSITS | 10,857 | 10,497 |
| PREPAID TICKET SERVICES | 0 | 16,667 |
| CREDIT CARDS | 0 | 760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 72,829 | 72,829 | ||
| CONSULTING FEES | 133,985 | 133,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 66,331 | 29,285 | 37,046 | |
| PROPERTY TAX | 80,777 | 80,777 | ||
| FOREIGN TAXES | 8,759 | 8,759 |