| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 25,000 |
| Category | Amount |
|---|---|
| GUSTAVO INVESTMENT (SEE GENERAL FOOTNOTE) | 50,000 |
| NEW VISION INV (SEE GENERAL FOOTNOTE) | 6,334 |
| Category | Amount |
|---|---|
| GUSTAVO INVESTMENT (SEE GENERAL FOOTNOTE) | 50,000 |
| NEW VISION INV (SEE GENERAL FOOTNOTE) | 6,334 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CREATION IMPACT FUND | FMV | 1,398,554 | 1,398,554 |
| TALANTON IMPACT FUND | FMV | 535,039 | 535,039 |
| CREATION INV SOCIAL VENTURES V | FMV | 349,285 | 349,285 |
| 11 TRIBES FUND I | FMV | 81,765 | 81,765 |
| LEGACY VENTURE KINGDOM CAP FD | FMV | 473,399 | 473,399 |
| EAGLE FREEDON FUND LP | FMV | 99,500 | 99,500 |
| EAGLE CITY FUND DALLAS LP | FMV | 112,667 | 112,667 |
| CREATION IMPACT FUND INDIA II LP | FMV | 477,246 | 477,246 |
| SOVEREIGN'S CAPITAL ACCESS FUND I LP | FMV | 362,313 | 362,313 |
| BEYOND CAPITAL FUND II LLC | FMV | 100,000 | 100,000 |
| FIREROAD VENTURES FUND I LLC | FMV | 38,077 | 38,077 |
| MALE MOGUL ENTERPRISES L3C | FMV | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEW VISION COMMUNITY CHURCH | 47,508 | 6,334 | 6,334 |
| GREAT OAKS INTERNATIONAL | 50,000 | 50,000 | 50,000 |
| PUREFLOW US | 300,000 | 475,153 | 475,153 |
| IMANI COLLECTIVE, LLC | 50,000 | 75,000 | 75,000 |
| INTEREST RECEIVABLE | 15,000 | 7,296 | 7,296 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 28,571 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MANAGEMENT FEE | 686,664 | |||
| FUNDRAISING | 92,694 | |||
| OFFICE EXPENSES | 46,215 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREATION IMPACT CREDIT FD NET | 160,827 | 160,827 | |
| TALANTON IMPACT FUND NET | 3,870 | 3,870 | |
| 11 TRIBES FUND I LP | -1,640 | -1,640 | |
| LEGACY VENTURE KINGDOM FD | -33,944 | -33,944 | |
| CREATION INV SOCIAL VENTURE F | -35,052 | -35,052 | |
| BEYOND CAPITAL FD II LLC | -12,479 | -12,479 | |
| CREATION IMPACT CREDIT FD II | 35,770 | 35,770 | |
| EAGLE CITY FUND DALLAS LP | -2,620 | -2,620 | |
| EAGLE FREEDOM FUND LP | -1,209 | -1,209 | |
| FIREROAD VENTURES FD I LLC | -2,285 | -2,285 | |
| SOVEREIGN'S CAPITAL ACCESS FD | -25,299 | -25,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 7,446 |