| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,294 | 3,859 | 12,541 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERIPRISE FINANCIAL INC SR UNSECURED | 3,950 | 3,950 |
| AMERIPRISE FINANCIAL INC SR UNSECURED CALLABLE | 4,785 | 4,785 |
| APPLE INC SR UNSECURED | 2,979 | 2,979 |
| APPLE INC SR UNSECURED CALLABE | 3,963 | 3,963 |
| AVALONBAY COMMUNITIES IN MEDIUM TERM NOTE CALLABLE SR UNSECURED CPN 3.500% | 3,795 | 3,939 |
| AVALONBAY COMMUNITIES MEDIUM TERM NOTE CALLABLE | 3,939 | 3,795 |
| BALTIMORE GAS & ELECTRIC SR UNSECURED | 3,774 | 3,774 |
| BB&T CORPORATION MEDIUM TERM NOTE | 8,809 | 8,809 |
| BLACKROCK FDS V STRATEGIC INCOME | 84,632 | 84,632 |
| BLACKROCK INC SR UNSECURED | 3,983 | 3,983 |
| BOEING CO DEBENTURE | 4,115 | 4,115 |
| CITIGROUP INC SR UNSECURED | 8,789 | 8,789 |
| CLOROX COMPANY 7/13/22 | 21,246 | 21,246 |
| CLOROX COMPANY 9/07/22 | 9,696 | 9,696 |
| CME GROUP INC SR UNSECURED | 3,916 | 3,916 |
| DOMINION GAS HLDGS LLC SR UNSECURED NOTE CALLABLE | 3,933 | 3,933 |
| EXXON MOBIL CORPORATION SR UNSECURED | 3,884 | 3,884 |
| GILEAD SCIENCES INC SR UNSECURED CALLABLE | 8,957 | 8,957 |
| GOLDMAN SACHS FUNDS | 84,257 | 84,257 |
| GOLDMAN SACHS GRP INC SR UNSECURED | 3,988 | 3,988 |
| GOLDMAN SACHS GRP INC SR UNSECURED NOTE CALLABLE | 981 | 981 |
| MFS INTERNATIONAL INTRINSIC VALUE FUND | 77,810 | 77,810 |
| MORGAN STANLEY MEDIUM TERM NOTES | 13,712 | 13,712 |
| NORTHERN TRUST CORP SUBORDINATED | 3,930 | 3,930 |
| ONCOR ELECTRIC DELIVERY 1ST LIEN | 3,900 | 3,900 |
| ORIX CORP | 3,873 | 3,873 |
| PRECISION CASTPARTS CORP SR UNSECURED | 3,917 | 3,917 |
| PRINCIPAL FDS INC MIDCAP FUND INSTL | 293,810 | 293,810 |
| PROGRESSIVE CORP SR UNSECURED | 938 | 938 |
| QUALCOMM INC SR UNSECURED | 4,840 | 4,840 |
| SHELL INTERNATIONAL FIN SR UNSECURED | 3,921 | 3,921 |
| SIMON PROPERTY GROUP LP SR UNSECURED | 3,993 | 3,993 |
| SIMON PROPERTY GRP SR LP SR UNSECURED | 3,938 | 3,938 |
| STATE STREET CORP SR UNSECURED | 8,830 | 8,830 |
| STRYKER CORP SR UNSECURED | 3,893 | 3,893 |
| TEXAS INSTRUMENTS INC SR UNSECURED CALLABLE | 8,592 | 8,592 |
| TOTAL CAPITAL INTL SA SR UNSECURED | 8,951 | 8,951 |
| TOUCHSTONE STRATEGIC TR SANDS CAP EMERGING MKTS GROWTH FUND CL Y | 101,160 | 101,160 |
| UNITEDHEALTH GRP INC SR UNSECURED | 1,899 | 1,899 |
| VANGUARD INTERMED-TERM BOND ETF | 467,980 | 467,980 |
| VANGUARD SHORT-TERM BOND ETF | 52,605 | 52,605 |
| VIRGINIA ELEC & POWER CO SR UNSECURED | 5,981 | 5,981 |
| VIRTUS FUNDS 2/21/18 | 61,956 | 61,964 |
| VIRTUS FUNDS 3/02/18 | 77,864 | 77,864 |
| VIRTUS FUNDS 4/12/18 | 37,335 | 37,335 |
| VIRTUS FUNDS 4/17/18 | 44,244 | 44,244 |
| VIRTUS FUNDS 5/28/19 | 69,804 | 69,804 |
| VIRTUS FUNDS 9/13/19 | 19,154 | 19,154 |
| WELLS FARGO & CO SR SUBORDINATED | 0 | 8,802 |
| WESTPAC BANKING CORP SR SR UNSECURED | 0 | 8,586 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES ABT 5/25/22 | 44,028 | 44,028 |
| ABBOTT LABORATORIES ABT 6/11/20 | 110 | 110 |
| ABBOTT LABORATORIES ABT 8/04/20 | 11,007 | 11,007 |
| ABBOTT LABORATORIES ABT 8/05/20 | 11,007 | 11,007 |
| ACCENTURE PLC IRELAND SHARES CLASS A 3/19/20 | 57,900 | 57,900 |
| ACCENTURE PLC IRELAND SHARES CLASS A 3/25/20 | 4,913 | 4,913 |
| ACCENTURE PLC IRELAND SHARES CLASS A 4/16/20 | 9,475 | 9,475 |
| ADOBE SYS INC | 11,932 | 11,932 |
| ADOBE SYSTEMS INC 3/19/20 | 36,989 | 36,989 |
| ADOBE SYSTEMS INC 3/25/20 | 6,563 | 6,563 |
| ADOBE SYSTEMS INC 4/16/20 | 11,932 | 11,932 |
| AIRBNB INC 03/29/23 | 11,027 | 11,027 |
| AIRBNB INC 03/29/23 | 9,530 | 9,530 |
| AIRBNB INC 05/01/23 | 1,361 | 1,361 |
| ALIGN TECH INC 3/19/20 | 4,110 | 4,110 |
| ALIGN TECH INC 3/25/20 | 1,096 | 1,096 |
| ALIGN TECH INC 4/16/20 | 3,288 | 3,288 |
| ALIGN TECH INC 7/09/20 | 10,138 | 10,138 |
| ALIGN TECH INC 8/05/20 | 9,590 | 9,590 |
| ALIGN TECHNOLOGY INC | 8,494 | 8,494 |
| ALPHABET INC VOTING 3/19/20 | 18,299 | 18,299 |
| ALPHABET INC VOTING 3/25/20 | 2,794 | 2,794 |
| ALPHABET INC VOTING 4/16/20 | 2,794 | 2,794 |
| ALPHABET INC NON VOTING 3/19/20 | 44,534 | 44,534 |
| ALPHABET INC NON VOTING 3/25/20 | 8,456 | 8,456 |
| ALPHABET INC NON VOTING 4/16/20 | 14,093 | 14,093 |
| ALPHABET INC CL C | 13,529 | 13,529 |
| ALTRIA GROUP INC | 3,994 | 3,994 |
| AMAZON COM INC | 13,371 | 13,371 |
| AMAZON COM INC 3/24/21 | 38,137 | 38,137 |
| AMAZON COM INC 3/30/21 | 6,078 | 6,078 |
| AMAZON COM INC 5/25/22 | 15,194 | 15,194 |
| AMERICAN CENTY ETF TR AVANTIS INTL EQUITY 04/11/23 | 52,272 | 52,272 |
| AMERICAN CENTY ETF TR AVANTIS INTL EQUITY 04/13/22 | 63,270 | 63,270 |
| AMERICAN CENTY ETF TR AVANTIS INTL EQUITY 04/19/23 | 67,077 | 67,077 |
| AMERICAN CENTY ETF TR AVANTIS US SMALL CAP VALUE 04/19/23 | 39,961 | 39,961 |
| AMERICAN CENTY ETF TR AVANTIS US SMALL CAP VALUE 05/09/22 | 37,087 | 37,087 |
| AMERICAN CENTY ETF TR AVANTIS US SMALL CAP VALUE 05/20/22 | 18,678 | 18,678 |
| AMERICAN TOWER CORP 10/02/18 | 15,112 | 15,112 |
| AMERICAN TOWER CORP 8/13/18 | 16,407 | 16,407 |
| AMERICAN TOWER CORP 9/20/18 | 15,112 | 15,112 |
| AMGEN INC 02/20/18 | 864 | 864 |
| AMGEN INC 03/29/19 | 14,401 | 14,401 |
| AMGEN INC 08/13/18 | 24,194 | 24,194 |
| AMGEN INC 08/13/18 | 2,880 | 2,880 |
| AMGEN INC 08/13/18 | 1,728 | 1,728 |
| AMGEN INC 09/20/18 | 8,641 | 8,641 |
| AMGEN INC 10/02/18 | 14,401 | 14,401 |
| ANALOG DEVICES INC 10/08/18 | 34,748 | 34,748 |
| ANALOG DEVICES INC 8/13/18 | 28,593 | 28,593 |
| ANALOG DEVICES INC 9/20/18 | 20,849 | 20,849 |
| APPLE INC 1/22/19 | 92,799 | 92,799 |
| AT&T INC | 5,537 | 5,537 |
| ATLASSIAN CORPORATION CL A | 9,990 | 9,990 |
| AUTODESK INC (DEL) | 10,470 | 10,470 |
| AUTODESK INC 4/16/20 | 2,678 | 2,678 |
| AUTODESK INC 4/16/20 | 3,652 | 3,652 |
| AUTODESK INC 6/11/20 | 10,957 | 10,957 |
| AUTODESK INC 7/09/20 | 19,965 | 19,965 |
| AUTODESK INC 8/05/20 | 4,870 | 4,870 |
| AUTOMATIC DATA PROCESSING - TOTAL | 59,640 | 59,640 |
| BANK OF AMERICA CORP | 8,653 | 8,653 |
| BCE INC | 7,482 | 7,482 |
| BLACKROCK INC 1/22/19 | 19,483 | 19,483 |
| BLACKROCK INC 10/02/18 | 24,354 | 24,354 |
| BLACKROCK INC 8/22/18 | 4,059 | 4,059 |
| BLACKROCK INC 9/12/19 | 16,236 | 16,236 |
| BOSTON PARTNERS ROBECO BP GL | 84,188 | 84,188 |
| BROADCOM INC | 8,930 | 8,930 |
| CD PROJEKT SA | 11,808 | 11,808 |
| CHEVRON CORPORATION | 9,099 | 9,099 |
| CHEWY INC CL A | 4,466 | 4,466 |
| CHUBB LTD | 13,108 | 13,108 |
| CHUBB LTD 10/02/18 | 24,860 | 24,860 |
| CHUBB LTD 11/26/19 | 4,520 | 4,520 |
| CHUBB LTD 8/13/18 | 22,374 | 22,374 |
| CHUBB LTD 8/22/18 | 15,820 | 15,820 |
| CINTAS CORP | 10,848 | 10,848 |
| CISCO SYS INC | 8,892 | 8,892 |
| CISCO SYSTEMS INC 11/04/19 | 9,195 | 9,195 |
| CISCO SYSTEMS INC 11/04/19 | 6,972 | 6,972 |
| CISCO SYSTEMS INC 11/19/19 | 16,672 | 16,672 |
| CISCO SYSTEMS INC 5/28/19 | 27,685 | 27,685 |
| CITIGROUP INC | 4,990 | 4,990 |
| COLGATE-PALMOLIVE CO 7/13/22 | 22,717 | 22,717 |
| COLGATE-PALMOLIVE CO 9/07/22 | 10,203 | 10,203 |
| COMCAST CORP 04/19/23 | 20,434 | 20,434 |
| COMCAST CORP 05/01/23 | 2,193 | 2,193 |
| COMCAST CORP CL A | 8,770 | 8,770 |
| CONOCO PHILLIPS | 10,098 | 10,098 |
| COSTAR GROUP INC | 9,788 | 9,788 |
| COSTCO WHOLESALE CORP | 13,862 | 13,862 |
| CROWN CASTLE INC | 5,068 | 5,068 |
| DIAGEO PLC SPNSRD ADR NEW | 3,787 | 3,787 |
| DOLLAR GENERAL CORP 3/19/20 | 8,565 | 8,565 |
| DOLLAR GENERAL CORP 3/25/20 | 1,631 | 1,631 |
| DOLLAR GENERAL CORP 4/16/20 | 2,447 | 2,447 |
| DOLLAR GENERAL CORP 8/04/20 | 6,798 | 6,798 |
| DOLLAR GENERAL CORP 8/05/20 | 6,798 | 6,798 |
| DOW INC | 8,281 | 8,281 |
| DUKE ENERGY CORP | 8,831 | 8,831 |
| ECOLAB INC 10/02/18 | 15,868 | 15,868 |
| ECOLAB INC 8/13/18 | 10,314 | 10,314 |
| EDWARDS LIFESCIENCES CORP | 9,226 | 9,226 |
| EXXON MOBIL CORPORATION | 12,398 | 12,398 |
| FEDEX CORPORATION 5/09/22 | 39,210 | 39,210 |
| FEDEX CORPORATION 5/25/22 | 6,324 | 6,324 |
| GARTNER INC NEW 7/09/20 | 31,127 | 31,127 |
| GARTNER INC NEW 8/04/20 | 33,833 | 33,833 |
| GARTNER INC NEW 8/05/20 | 33,833 | 33,833 |
| GENERAC HLDGS INC | 7,108 | 7,108 |
| GENERAL DYNAMICS CORP | 9,867 | 9,867 |
| GENUINE PARTS CO | 7,618 | 7,618 |
| HEALTHPEAK PROPERTIES INC. | 6,059 | 6,059 |
| HONEYWELL INTERNATIONAL 3/29/19 | 60,816 | 60,816 |
| IDEX CORP | 4,342 | 4,342 |
| ILLINOIS TOOL WORKS INC 10/02/18 | 23,575 | 23,575 |
| ILLINOIS TOOL WORKS INC 8/13/18 | 26,980 | 26,980 |
| ILLINOIS TOOL WORKS INC 8/22/18 | 18,336 | 18,336 |
| INTEL CORP | 7,136 | 7,136 |
| INTERNATIONAL BUSINESS MACHINE CORP 12/15/21 | 58,878 | 58,878 |
| INTUIT INC | 15,001 | 15,001 |
| INTUITIVE SURGICAL INC | 13,157 | 13,157 |
| INTUITIVE SURGICAL INC 01/08/21 | 15,181 | 15,181 |
| INTUITIVE SURGICAL INC 03/24/21 | 14,169 | 14,169 |
| INTUITIVE SURGICAL INC 10/19/20 | 20,579 | 20,579 |
| ISHARES MSCI ACWI INDX FUND | 1,808,046 | 1,808,046 |
| ISHARES TR BROAD USD INBD GRADE CORP 05/10/23 | 226,986 | 235,027 |
| ISHARES TR BROAD USD INBD GRADE CORP 07/19/23 | 120,915 | 205,040 |
| ISHARES TR BROAD USD INBD GRADE CORP 07/24/23 | 235,027 | 153,267 |
| ISHARES TR S&P MID-CAP | 205,040 | 226,986 |
| ISHARES TR S&P SM CAP 600 INDEX | 153,267 | 120,915 |
| ISHARES TR-S&P 500 INDEX | 1,501,191 | 1,501,191 |
| ISHARES VOLATILITY INDEX | 157,987 | 157,987 |
| JOHNSON & JOHNSON | 9,875 | 9,875 |
| JOHNSON & JOHNSON JNJ 10/02/18 | 10,972 | 10,972 |
| JOHNSON & JOHNSON JNJ 11/04/19 | 11,756 | 11,756 |
| JOHNSON & JOHNSON JNJ 11/26/19 | 5,487 | 5,487 |
| JOHNSON & JOHNSON JNJ 2/20/18 | 627 | 627 |
| JOHNSON & JOHNSON JNJ 8/13/18 | 23,511 | 23,511 |
| JOHNSON & JOHNSON JNJ 9/20/18 | 7,837 | 7,837 |
| JOHNSON CONTROLS INTERNATION | 8,934 | 8,934 |
| JPMORGAN CHASE & CO | 11,567 | 11,567 |
| JPMORGAN ETF ULTRA-SHORT INCOME 02/16/23 | 122,963 | 122,963 |
| JPMORGAN ETF ULTRA-SHORT INCOME 02/17/23 | 194,892 | 194,892 |
| KENVUE INC COM | 7,665 | 7,665 |
| KINDER MORGAN INC DEL 3/20/20 | 88 | 88 |
| KINDER MORGAN INC DEL 3/20/20 | 12,348 | 12,348 |
| KINDER MORGAN INC DEL 3/20/20 | 7,179 | 7,179 |
| KINDER MORGAN INC DEL 3/20/20 | 3,581 | 3,581 |
| KINDER MORGAN INC DEL 3/20/20 | 1,764 | 1,764 |
| KINDER MORGAN INC DEL 3/25/20 | 25,225 | 25,225 |
| LINDE PLC | 20,125 | 20,125 |
| LOWES COS INC | 6,899 | 6,899 |
| LULULEMON ATHLETICA INC | 11,760 | 11,760 |
| MASTERCARD INC | 11,942 | 11,942 |
| MASTERCARD INC CL A 3/19/20 | 34,121 | 34,121 |
| MASTERCARD INC CL A 3/25/20 | 3,839 | 3,839 |
| MASTERCARD INC CL A 4/16/20 | 9,810 | 9,810 |
| MATCH GROUP INC NEW COM | 5,439 | 5,439 |
| MCDONALDS CORP 10/02/18 | 23,721 | 23,721 |
| MCDONALDS CORP 8/13/18 | 33,506 | 33,506 |
| MCDONALDS CORP 8/22/18 | 8,895 | 8,895 |
| MEDTRONIC PLC | 8,403 | 8,403 |
| MEDTRONIC PLC 04/19/23 | 25,867 | 25,867 |
| MEDTRONIC PLC 05/01/23 | 989 | 989 |
| MERCK & CO INC | 9,485 | 9,485 |
| MERGER FD-L | 80,291 | 80,291 |
| MICROSOFT CORP | 19,930 | 19,930 |
| MICROSOFT CORP 3/19/20 | 66,559 | 66,559 |
| MICROSOFT CORP 3/25/20 | 12,409 | 12,409 |
| MICROSOFT CORP 4/16/20 | 22,562 | 22,562 |
| MORGAN STANLEY | 10,164 | 10,164 |
| MSCI INC - TOTAL | 46,949 | 46,949 |
| NETFLIX.COM INC 3/24/21 | 32,134 | 32,134 |
| NETFLIX.COM INC 3/30/21 | 4,869 | 4,869 |
| NETFLIX.COM INC 9/07/22 | 21,910 | 21,910 |
| NEUBERGER BERMAN STRATEGIC | 68,246 | 68,246 |
| NEW JERSEY RES CORP 5/06/22 | 31,206 | 31,206 |
| NEW JERSEY RES CORP 5/20/22 | 6,464 | 6,464 |
| NEXTERA ENERGY INC | 7,593 | 7,593 |
| NEXTERA ENERGY INC 10/02/18 | 18,222 | 18,222 |
| NEXTERA ENERGY INC 8/13/18 | 22,717 | 22,717 |
| NEXTERA ENERGY INC 9/20/18 | 7,289 | 7,289 |
| NIKE INC CLASS B 3/19/20 | 16,720 | 16,720 |
| NIKE INC CLASS B 3/25/20 | 1,629 | 1,629 |
| NIKE INC CLASS B 4/16/20 | 4,017 | 4,017 |
| NIKE INC CLASS B 8/04/20 | 11,400 | 11,400 |
| NIKE INC CLASS B 8/05/20 | 10,857 | 10,857 |
| NORTHERN SMALL CAP VALUE FD | 26,666 | 26,666 |
| NOVARTIS AG ADR | 8,280 | 8,280 |
| NVIDIA CORP | 14,361 | 14,361 |
| NXP SEMICONDUCTORS NV | 6,661 | 6,661 |
| PACER FDS US SMALL CAP | 93,659 | 93,659 |
| PEPSICO INCORPORATED 10/02/18 | 43,819 | 43,819 |
| PEPSICO INCORPORATED 10/08/18 | 16,984 | 16,984 |
| PEPSICO INCORPORATED 10/08/18 | 1,698 | 1,698 |
| PFIZER INC | 5,960 | 5,960 |
| PGIM TRUST ULTRA SHORT 02/22/23 | 12,594 | 12,594 |
| PGIM TRUST ULTRA SHORT 02/22/23 | 92,359 | 92,359 |
| PGIM TRUST ULTRA SHORT 02/22/23 | 49,390 | 49,390 |
| PGIM TRUST ULTRA SHORT 06/26/23 | 29,881 | 29,881 |
| PGIM TRUST ULTRA SHORT 07/19/23 | 90,631 | 90,631 |
| PHILIP MORRIS INTL INC | 9,690 | 9,690 |
| PHILLIPS 66 3/19/20 | 86,674 | 86,674 |
| PIMCO ACTIVE BOND ETF EXCHANGE-TRADED FUND 01/23/23 | 98,922 | 98,922 |
| PIMCO ACTIVE BOND ETF EXCHANGE-TRADED FUND 07/24/23 | 36,980 | 36,980 |
| PIMCO ACTIVE BOND ETF EXCHANGE-TRADED FUND 07/24/23 | 36,980 | 36,980 |
| PIMCO ACTIVE BOND ETF EXCHANGE-TRADED FUND 07/24/23 | 26,811 | 26,811 |
| PIMCO ACTIVE BOND ETF EXCHANGE-TRADED FUND 09/05/23 | 184,900 | 184,900 |
| PIMCO ACTIVE BOND ETF EXCHANGE-TRADED FUND 12/21/22 | 181,202 | 181,202 |
| PRINCIPAL MIDCAP BLEND | 107,639 | 107,639 |
| PROCTER & GAMBLE CO 6/07/22 | 32,385 | 32,385 |
| PROCTER & GAMBLE CO 9/07/22 | 10,697 | 10,697 |
| PROGRESSIVE CORP | 9,875 | 9,875 |
| RTX CORP | 8,751 | 8,751 |
| RTX CORP 03/25/20 | 24,485 | 24,485 |
| RTX CORP 06/25/20 | 27,766 | 27,766 |
| S&P GLOBAL INC | 11,894 | 11,894 |
| SALESFORCE.COM - TOTAL | 51,312 | 51,312 |
| SBA COMMUNICATIONS CORP | 11,923 | 11,923 |
| SERVICENOW INC | 14,836 | 14,836 |
| SERVICENOW INC 4/16/20 | 31,792 | 31,792 |
| SERVICENOW INC 4/16/20 | 9,891 | 9,891 |
| SERVICENOW INC 8/05/20 | 31,792 | 31,792 |
| SIEMENS AG ADR | 7,670 | 7,670 |
| STARBUCKS CORP SBUX 11/26/19 | 4,801 | 4,801 |
| STARBUCKS CORP SBUX 3/19/20 | 23,522 | 23,522 |
| STARBUCKS CORP SBUX 3/25/20 | 1,344 | 1,344 |
| STARBUCKS CORP SBUX 4/16/20 | 3,072 | 3,072 |
| STARBUCKS CORP SBUX 5/24/19 | 19,874 | 19,874 |
| STRYKER CORP 10/02/18 | 22,460 | 22,460 |
| STRYKER CORP 12/16/19 | 14,973 | 14,973 |
| STRYKER CORP 8/28/18 | 1,497 | 1,497 |
| TARGET CORP | 7,263 | 7,263 |
| TARGET CORP 10/19/23 | 7,121 | 7,121 |
| TARGET CORP 5/20/22 | 31,475 | 31,475 |
| TARGET CORP 5/25/22 | 4,985 | 4,985 |
| TEXAS INSTRUMENTS INC 5/25/22 | 30,512 | 30,512 |
| TEXAS INSTRUMENTS INC 6/07/22 | 5,114 | 5,114 |
| THERMO FISHER SCIENTIFIC INC | 9,554 | 9,554 |
| THERMO FISHER SCIENTIFIC INC 03/29/23 | 15,924 | 15,924 |
| THERMO FISHER SCIENTIFIC INC 05/01/23 | 1,062 | 1,062 |
| TRAVELERS COS INC | 6,096 | 6,096 |
| TRUIST FINANCIAL CORP COM | 5,649 | 5,649 |
| UBER TECHNOLOGIES INC | 11,698 | 11,698 |
| UNILEVER PLC-SPONSORED ADR | 6,836 | 6,836 |
| UNITED PARCEL SERVICE | 6,132 | 6,132 |
| UNITEDHEALTH GROUP 10/02/18 | 23,691 | 23,691 |
| UNITEDHEALTH GROUP 3/29/19 | 21,059 | 21,059 |
| UNITEDHEALTH GROUP 9/12/19 | 23,691 | 23,691 |
| US BANCORP 04/19/23 | 21,856 | 21,856 |
| US BANCORP 05/01/23 | 866 | 866 |
| VANGUARD FTSE DEVELOPED | 273,174 | 273,174 |
| VEEVA SYS INC CLASS A | 5,968 | 5,968 |
| VERALTO CORP COM | 6,416 | 6,416 |
| VICI PPTYS INC | 8,193 | 8,193 |
| VIRTUS FUNDS VIRTUS KAR SMCP CORE FD | 36,970 | 310,365 |
| VIRTUS KAR SMALL-CAP GROWTH FUND-I | 45,041 | 36,970 |
| VISA INC CLASS A 3/19/20 | 4,166 | 45,041 |
| VISA INC CLASS A 3/25/20 | 8,852 | 4,166 |
| VISA INC CLASS A 4/16/20 | 0 | 8,852 |
| WALGREENS BOOTS ALLIANCE INC | 16,553 | 0 |
| WALMART INC WMT 10/02/18 | 0 | 16,553 |
| WALMART INC WMT 2/20/18 | 33,737 | 0 |
| WALMART INC WMT 8/13/18 | 15,765 | 33,737 |
| WALMART INC WMT 9/20/18 | 0 | 15,765 |
| WALT DISNEY CO | 27,439 | 0 |
| WEC ENERGY GROUP INC 4/07/22 | 3,788 | 27,439 |
| WEC ENERGY GROUP INC 5/25/22 | 8,802 | 3,788 |
| WELLTOWER INC | 8,586 | 0 |
| XP INC - CLASS A | 9,276 | 0 |
| ZOETIS INC | 27,434 | 9,276 |
| ZOETIS INC CLASS A ZTS 3/19/20 | 3,947 | 27,434 |
| ZOETIS INC CLASS A ZTS 3/25/20 | 7,303 | 3,947 |
| ZOETIS INC CLASS A ZTS 4/26/20 | 12,829 | 7,303 |
| ZOETIS INC CLASS A ZTS 8/05/20 | 0 | 12,829 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO CREDIT STRATEGIES | AT COST | 675,302 | 679,551 |
| INVESCO DB US DOLLAR INDEX BULLISH FUND | AT COST | 0 | 133,388 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RATE SWAP AGREEMENT | 148,582 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE | 4,570 | 0 | 4,570 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESCO DB US DOLLAR INDEX | 5,914 | ||
| APOLLO CREDIT STRATEGIES ASP FUND | 32,006 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,013,158 |
| PRIOR PERIOD ADJUSTMENT | 57,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 110,093 | 96,033 | 0 | |
| ADMINISTRATIVE FEES | 231,000 | 46,200 | 179,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 723 | 500 | 0 | |
| EXCISE TAXES | 20,000 | 0 | 0 |